| Murrayfield Consulting Limited |
| Registered number: |
SC440324 |
| Balance Sheet |
| as at 31 January 2020 |
|
| Notes |
|
|
2020 |
|
|
2019 |
| £ |
£ |
| Fixed assets |
| Tangible assets |
3 |
|
|
806 |
|
|
1,612 |
| Investments |
4 |
|
|
5,985 |
|
|
5,185 |
|
|
|
|
6,791 |
|
|
6,797 |
|
| Current assets |
| Debtors |
5 |
|
4,290 |
|
|
26,365 |
| Investments held as current assets |
6 |
|
127,349 |
|
|
146,312 |
| Cash at bank and in hand |
|
|
124,499 |
|
|
18,538 |
|
|
|
256,138 |
|
|
191,215 |
|
| Creditors: amounts falling due within one year |
7 |
|
(47,414) |
|
|
(56,150) |
|
| Net current assets |
|
|
|
208,724 |
|
|
135,065 |
|
| Net assets |
|
|
|
215,515 |
|
|
141,862 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
100 |
|
|
100 |
| Profit and loss account |
|
|
|
215,415 |
|
|
141,762 |
|
| Shareholder's funds |
|
|
|
215,515 |
|
|
141,862 |
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The member has not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| Gary Henshaw |
| Director |
| Approved by the board on 22 September 2020 |
|
| Murrayfield Consulting Limited |
| Notes to the Accounts |
| for the year ended 31 January 2020 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover - Services |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Computer equipment |
33% Straight line |
|
|
Investments |
|
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. |
|
|
Provisions |
|
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. |
|
|
Pensions |
|
Contributions to defined contribution plans are expensed in the period to which they relate. |
|
|
| 2 |
Employees |
2020 |
|
2019 |
| Number |
Number |
|
|
Average number of persons employed by the company including paid directors and office holders |
|
2 |
|
2 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
Equipment |
| £ |
|
Cost |
|
At 1 February 2019 |
2,692 |
|
Disposals |
(274) |
|
At 31 January 2020 |
2,418 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 February 2019 |
1,080 |
|
Charge for the year |
806 |
|
On disposals |
(274) |
|
At 31 January 2020 |
1,612 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 January 2020 |
806 |
|
At 31 January 2019 |
1,612 |
|
|
| 4 |
Investments |
|
| Other |
| investments |
| £ |
|
Cost |
|
At 1 February 2019 |
5,185 |
|
Additions |
800 |
|
|
At 31 January 2020 |
5,985 |
|
|
| 5 |
Debtors |
2020 |
|
2019 |
| £ |
£ |
|
|
Trade debtors |
- |
|
25,920 |
|
Other debtors |
4,290 |
|
445 |
|
|
|
|
|
|
4,290 |
|
26,365 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Investments held as current assets |
2020 |
|
2019 |
| £ |
£ |
|
Fair value |
|
Unlisted investments |
127,349 |
|
146,312 |
|
|
|
|
|
|
|
|
|
|
Increase/(decrease) in fair value included in the profit and loss account for the financial year |
|
Unlisted investments |
6,037 |
|
1,312 |
|
|
|
|
|
|
|
|
|
|
|
| 7 |
Creditors: amounts falling due within one year |
2020 |
|
2019 |
| £ |
£ |
|
|
Corporation tax |
41,623 |
|
37,536 |
|
Other taxes and social security costs |
5,791 |
|
16,656 |
|
Director's current account |
- |
|
1,958 |
|
|
|
|
|
|
47,414 |
|
56,150 |
|
|
|
|
|
|
|
|
|
|
| 8 |
Controlling party |
|
|
The company is controlled by Mr and Mrs Henshaw by virtue of their combined holdings. |
|
|
| 9 |
Other information |
|
|
Murrayfield Consulting Limited is a private company limited by shares and incorporated in Scotland. Its registered office is: |
|
52 Craigleith View |
|
Edinburgh |
|
EH4 3JY |
