Moxom Joinery Limited - Period Ending 2019-12-31

Moxom Joinery Limited - Period Ending 2019-12-31


Moxom Joinery Limited 06767353 false 2019-01-01 2019-12-31 2019-12-31 The principal activity of the company is carpentry and joinery Digita Accounts Production Advanced 6.26.9041.0 Software true 06767353 2019-01-01 2019-12-31 06767353 2019-12-31 06767353 core:RetainedEarningsAccumulatedLosses 2019-12-31 06767353 core:ShareCapital 2019-12-31 06767353 core:HirePurchaseContracts core:CurrentFinancialInstruments 2019-12-31 06767353 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2019-12-31 06767353 core:CurrentFinancialInstruments 2019-12-31 06767353 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 06767353 core:Non-currentFinancialInstruments 2019-12-31 06767353 core:Non-currentFinancialInstruments core:AfterOneYear 2019-12-31 06767353 core:FurnitureFittingsToolsEquipment 2019-12-31 06767353 core:MotorVehicles 2019-12-31 06767353 core:OtherPropertyPlantEquipment 2019-12-31 06767353 core:PlantMachinery 2019-12-31 06767353 bus:SmallEntities 2019-01-01 2019-12-31 06767353 bus:AuditExemptWithAccountantsReport 2019-01-01 2019-12-31 06767353 bus:FullAccounts 2019-01-01 2019-12-31 06767353 bus:SmallCompaniesRegimeForAccounts 2019-01-01 2019-12-31 06767353 bus:RegisteredOffice 2019-01-01 2019-12-31 06767353 bus:Director2 2019-01-01 2019-12-31 06767353 bus:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 06767353 core:CommunicationNetworkEquipment 2019-01-01 2019-12-31 06767353 core:FurnitureFittingsToolsEquipment 2019-01-01 2019-12-31 06767353 core:MotorCars 2019-01-01 2019-12-31 06767353 core:MotorVehicles 2019-01-01 2019-12-31 06767353 core:OtherPropertyPlantEquipment 2019-01-01 2019-12-31 06767353 core:PlantMachinery 2019-01-01 2019-12-31 06767353 countries:AllCountries 2019-01-01 2019-12-31 06767353 2018-12-31 06767353 core:FurnitureFittingsToolsEquipment 2018-12-31 06767353 core:MotorVehicles 2018-12-31 06767353 core:OtherPropertyPlantEquipment 2018-12-31 06767353 core:PlantMachinery 2018-12-31 06767353 2018-01-01 2018-12-31 06767353 2018-12-31 06767353 core:RetainedEarningsAccumulatedLosses 2018-12-31 06767353 core:ShareCapital 2018-12-31 06767353 core:HirePurchaseContracts core:CurrentFinancialInstruments 2018-12-31 06767353 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2018-12-31 06767353 core:CurrentFinancialInstruments 2018-12-31 06767353 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 06767353 core:Non-currentFinancialInstruments 2018-12-31 06767353 core:Non-currentFinancialInstruments core:AfterOneYear 2018-12-31 06767353 core:FurnitureFittingsToolsEquipment 2018-12-31 06767353 core:MotorVehicles 2018-12-31 06767353 core:OtherPropertyPlantEquipment 2018-12-31 06767353 core:PlantMachinery 2018-12-31 iso4217:GBP xbrli:pure

Company registration number: 06767353

Moxom Joinery Limited

Filleted Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2019

 

Moxom Joinery Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

Moxom Joinery Limited

(Registration number: 06767353)
Balance Sheet as at 31 December 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

18,059

24,629

Current assets

 

Stocks

5

5,000

5,000

Debtors

6

36,496

138,886

Cash at bank and in hand

 

112

12

 

41,608

143,898

Creditors: Amounts falling due within one year

7

(83,900)

(181,432)

Net current liabilities

 

(42,292)

(37,534)

Total assets less current liabilities

 

(24,233)

(12,905)

Creditors: Amounts falling due after more than one year

7

(14,812)

(26,014)

Provisions for liabilities

 

Deferred tax liabilities

 

(3,431)

(4,680)

Net liabilities

 

(42,476)

(43,599)

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

(42,576)

(43,699)

Total equity

 

(42,476)

(43,599)

 

Moxom Joinery Limited

(Registration number: 06767353)
Balance Sheet as at 31 December 2019

For the financial year ending 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. The option not to file the profit and loss account and directors’ report has been taken.

Approved and authorised by the Board on 22 October 2020 and signed on its behalf by:
 


Mr K Moxom
Director

   
 

Moxom Joinery Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Leanne House
6 Avon Close
Weymouth
Dorset
DT4 9UX

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are presented in Sterling (£).

Turnover recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Moxom Joinery Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2019

Deferred tax is recognised on timing differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

Tangible assets

Tangible assets are stated at cost, less accumulated depreciation and accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation of tangible assets

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, fittings and equipment

15% reducing balance

Motor vehicles

25% reducing balance

Plant and machinery

15% reducing balance

Website

33.33% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and net realisable value.

 

Moxom Joinery Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2019

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Assets held under hire purchase agreements are capitalised as tangible fixed assets with the future obligation being recognised as a liability. Finance costs are recognised in the Profit and Loss Account calculated at a constant periodic rate of interest over the term of the liability.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations.

The contributions are recognised as an expense in the profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 

Moxom Joinery Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2019

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 4 (2018 - 5).

4

Tangible assets

Fixtures, fittings and equipment
 £

Motor vehicles
 £

Plant and machinery
 £

Website
 £

Total
£

Cost or valuation

At 1 January 2019

17,375

30,761

6,601

6,000

60,737

At 31 December 2019

17,375

30,761

6,601

6,000

60,737

Depreciation

At 1 January 2019

11,899

17,537

3,672

3,000

36,108

Charge for the year

822

3,309

439

2,000

6,570

At 31 December 2019

12,721

20,846

4,111

5,000

42,678

Carrying amount

At 31 December 2019

4,654

9,915

2,490

1,000

18,059

At 31 December 2018

5,476

13,224

2,929

3,000

24,629

5

Stocks

2019
£

2018
£

Raw materials and consumables

5,000

5,000

6

Debtors

2019
 £

2018
 £

Trade debtors

10,540

61,908

Other debtors

25,956

76,978

Total current trade and other debtors

36,496

138,886

 

Moxom Joinery Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2019

7

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Loans and borrowings

8

28,436

22,312

Trade creditors

 

18,884

18,265

Taxation and social security

 

12,036

3,703

Corporation tax

 

1,511

10,174

Other creditors

 

23,033

126,978

 

83,900

181,432

Due after one year

 

Loans and borrowings

8

14,812

26,014

8

Loans and borrowings

2019
£

2018
£

Current loans and borrowings

Bank borrowings

8,334

8,334

Bank overdrafts

17,233

11,109

Hire purchase contracts

2,869

2,869

28,436

22,312

2019
£

2018
£

Non-current loans and borrowings

Bank borrowings

7,639

15,972

Hire purchase contracts

7,173

10,042

14,812

26,014

 

Moxom Joinery Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2019

Bank borrowings

Other borrowings

Finance lease liabilities are secured against company assets.

9

Financial commitments, guarantees and contingencies

Amounts disclosed in the balance sheet

Included in the balance sheet are financial commitments of £15,972 (2018 - £24,306). Mr K Moxom, director of the company has given a personal guarantee in respect of a bank loan.

10

Related party transactions

Other transactions with directors

During the year the directors maintained an interest free loan which is repayable on demand. At the balance sheet date the amount due to the directors was £15,267 (2018 - £24,416)