Hub Multimedia Limited - Period Ending 2020-03-31

Hub Multimedia Limited - Period Ending 2020-03-31


Hub Multimedia Limited 08017107 false 2019-04-01 2020-03-31 2020-03-31 The principal activity of the company is Website Design Digita Accounts Production Advanced 6.26.9041.0 Software true 08017107 2019-04-01 2020-03-31 08017107 2020-03-31 08017107 bus:Director1 1 2020-03-31 08017107 core:RetainedEarningsAccumulatedLosses 2020-03-31 08017107 core:ShareCapital 2020-03-31 08017107 core:CurrentFinancialInstruments 2020-03-31 08017107 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 08017107 core:Non-currentFinancialInstruments 2020-03-31 08017107 core:Non-currentFinancialInstruments core:AfterOneYear 2020-03-31 08017107 core:MotorVehicles 2020-03-31 08017107 core:OfficeEquipment 2020-03-31 08017107 bus:SmallEntities 2019-04-01 2020-03-31 08017107 bus:AuditExemptWithAccountantsReport 2019-04-01 2020-03-31 08017107 bus:FullAccounts 2019-04-01 2020-03-31 08017107 bus:SmallCompaniesRegimeForAccounts 2019-04-01 2020-03-31 08017107 bus:RegisteredOffice 2019-04-01 2020-03-31 08017107 bus:Director1 2019-04-01 2020-03-31 08017107 bus:Director1 1 2019-04-01 2020-03-31 08017107 bus:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 08017107 core:RetainedEarningsAccumulatedLosses 2019-04-01 2020-03-31 08017107 core:ShareCapital 2019-04-01 2020-03-31 08017107 core:ComputerEquipment 2019-04-01 2020-03-31 08017107 core:MotorVehicles 2019-04-01 2020-03-31 08017107 core:OfficeEquipment 2019-04-01 2020-03-31 08017107 countries:AllCountries 2019-04-01 2020-03-31 08017107 2019-03-31 08017107 core:RetainedEarningsAccumulatedLosses 2019-03-31 08017107 core:ShareCapital 2019-03-31 08017107 core:MotorVehicles 2019-03-31 08017107 core:OfficeEquipment 2019-03-31 08017107 2018-04-01 2019-03-31 08017107 2019-03-31 08017107 bus:Director1 1 2019-03-31 08017107 core:RetainedEarningsAccumulatedLosses 2019-03-31 08017107 core:ShareCapital 2019-03-31 08017107 core:CurrentFinancialInstruments 2019-03-31 08017107 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 08017107 core:Non-currentFinancialInstruments 2019-03-31 08017107 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 08017107 core:MotorVehicles 2019-03-31 08017107 core:OfficeEquipment 2019-03-31 08017107 bus:Director1 1 2018-04-01 2019-03-31 08017107 core:RetainedEarningsAccumulatedLosses 2018-04-01 2019-03-31 08017107 core:ShareCapital 2018-04-01 2019-03-31 08017107 2018-03-31 08017107 core:RetainedEarningsAccumulatedLosses 2018-03-31 08017107 core:ShareCapital 2018-03-31 iso4217:GBP xbrli:pure

Registration number: 08017107

Hub Multimedia Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2020

 

Hub Multimedia Limited

Contents

Company Information

1

Balance Sheet

2

Statement of Changes in Equity

3

Notes to the Financial Statements

4 to 9

 

Hub Multimedia Limited

Company Information

Director

Mr H Bryan

Registered office

21 Navigation Business Village
Navigation Way
Ashton-on-Ribble
Preston
PR2 2YP

Accountants

Rotherham Taylor Limited
Chartered Accountants
21 Navigation Business Village
Navigation Way
Ashton-on-Ribble
Preston
Lancashire
PR2 2YP

 

Hub Multimedia Limited

(Registration number: 08017107)
Balance Sheet as at 31 March 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

3

12,120

5,651

Current assets

 

Debtors

4

25,387

16,246

Creditors: Amounts falling due within one year

5

(29,501)

(21,713)

Net current liabilities

 

(4,114)

(5,467)

Total assets less current liabilities

 

8,006

184

Creditors: Amounts falling due after more than one year

5

(7,877)

-

Net assets

 

129

184

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

29

84

Total equity

 

129

184

For the financial year ending 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the director on 22 October 2020
 

.........................................

Mr H Bryan
Director

 

Hub Multimedia Limited

Statement of Changes in Equity for the Year Ended 31 March 2020

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2019

100

84

184

Profit for the year

-

29,165

29,165

Total comprehensive income

-

29,165

29,165

Dividends

-

(29,220)

(29,220)

At 31 March 2020

100

29

129

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2018

100

(5,962)

(5,862)

Profit for the year

-

19,696

19,696

Total comprehensive income

-

19,696

19,696

Dividends

-

(13,650)

(13,650)

At 31 March 2019

100

84

184

 

Hub Multimedia Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts. The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:

 

Hub Multimedia Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

Asset class

Depreciation method and rate

Office equipment

33% on cost

Motor vehicles

25% reducing balance

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Hub Multimedia Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Financial instruments

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss. Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

2

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2019 - 1).

 

Hub Multimedia Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

3

Tangible assets

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2019

8,991

13,495

22,486

Additions

-

13,980

13,980

Disposals

-

(13,495)

(13,495)

At 31 March 2020

8,991

13,980

22,971

Depreciation

At 1 April 2019

6,486

(9,225)

(2,739)

Charge for the year

870

3,495

4,365

Eliminated on disposal

-

9,225

9,225

At 31 March 2020

7,356

3,495

10,851

Carrying amount

At 31 March 2020

1,635

10,485

12,120

At 31 March 2019

1,381

4,270

5,651

4

Debtors

2020
£

2019
£

Trade debtors

7,651

4,637

Other debtors

17,736

11,609

 

25,387

16,246

 

Hub Multimedia Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

5

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Bank overdraft and borrowings

6

4,598

5,695

Trade creditors

 

2,008

1,618

Taxation and social security

 

5,292

3,424

Other creditors

 

17,603

10,976

 

29,501

21,713

Due after one year

 

Loans and borrowings

6

7,877

-

6

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Finance lease liabilities

7,877

-

2020
£

2019
£

Current loans and borrowings

Bank overdrafts

2,761

2,470

Finance lease liabilities

1,837

3,225

4,598

5,695

Finance lease liabilities are secured on the assets to which they relate.

 

Hub Multimedia Limited

Notes to the Financial Statements for the Year Ended 31 March 2020

7

Related party transactions

Transactions with directors

2020

At 1 April 2019
£

Advances to director
£

Repayments by director
£

At 31 March 2020
£

Mr H Bryan

10,529

48,649

(46,041)

13,137

         
       

 

2019

At 1 April 2018
£

Advances to directors
£

Repayments by director
£

At 31 March 2019
£

Mr H Bryan

(5,396)

39,860

(23,935)

10,529

         
       

 

At the year end Mr H Bryan owed the company £13,137 (2019: £10,529). Interest and section 455 tax have been charged, in accordance with HM Revenue and Customs guidance.