ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-07-312020-07-31true4mould makers and precision tool engineers2019-08-01falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.4 04025219 2019-08-01 2020-07-31 04025219 2018-08-01 2019-07-31 04025219 2020-07-31 04025219 2019-07-31 04025219 c:Director1 2019-08-01 2020-07-31 04025219 c:Director2 2019-08-01 2020-07-31 04025219 d:Buildings 2019-08-01 2020-07-31 04025219 d:Buildings 2020-07-31 04025219 d:Buildings 2019-07-31 04025219 d:Buildings d:OwnedOrFreeholdAssets 2019-08-01 2020-07-31 04025219 d:LandBuildings 2020-07-31 04025219 d:LandBuildings 2019-07-31 04025219 d:PlantMachinery 2019-08-01 2020-07-31 04025219 d:FurnitureFittings 2019-08-01 2020-07-31 04025219 d:OfficeEquipment 2019-08-01 2020-07-31 04025219 d:OtherPropertyPlantEquipment 2019-08-01 2020-07-31 04025219 d:OtherPropertyPlantEquipment 2020-07-31 04025219 d:OtherPropertyPlantEquipment 2019-07-31 04025219 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2019-08-01 2020-07-31 04025219 d:OwnedOrFreeholdAssets 2019-08-01 2020-07-31 04025219 d:Goodwill 2020-07-31 04025219 d:Goodwill 2019-07-31 04025219 d:CurrentFinancialInstruments 2020-07-31 04025219 d:CurrentFinancialInstruments 2019-07-31 04025219 d:CurrentFinancialInstruments d:WithinOneYear 2020-07-31 04025219 d:CurrentFinancialInstruments d:WithinOneYear 2019-07-31 04025219 d:ShareCapital 2020-07-31 04025219 d:ShareCapital 2019-07-31 04025219 d:RetainedEarningsAccumulatedLosses 2020-07-31 04025219 d:RetainedEarningsAccumulatedLosses 2019-07-31 04025219 c:FRS102 2019-08-01 2020-07-31 04025219 c:AuditExempt-NoAccountantsReport 2019-08-01 2020-07-31 04025219 c:FullAccounts 2019-08-01 2020-07-31 04025219 c:PrivateLimitedCompanyLtd 2019-08-01 2020-07-31 04025219 d:AcceleratedTaxDepreciationDeferredTax 2020-07-31 04025219 d:AcceleratedTaxDepreciationDeferredTax 2019-07-31 iso4217:GBP xbrli:pure

Registered number: 04025219










INVESTMENT CASTING MOULDMAKERS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JULY 2020

 
INVESTMENT CASTING MOULDMAKERS LIMITED
REGISTERED NUMBER: 04025219

STATEMENT OF FINANCIAL POSITION
AS AT 31 JULY 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 5 
50,397
52,074

  
50,397
52,074

Current assets
  

Debtors: amounts falling due within one year
 6 
68,822
49,436

Cash at bank and in hand
  
27,813
52,813

  
96,635
102,249

Creditors: amounts falling due within one year
 7 
(40,243)
(76,079)

Net current assets
  
 
 
56,392
 
 
26,170

Total assets less current liabilities
  
106,789
78,244

Provisions for liabilities
  

Deferred tax
 8 
(550)
(868)

  
 
 
(550)
 
 
(868)

Net assets
  
106,239
77,376


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
106,237
77,374

  
106,239
77,376


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.
 
Page 1

 
INVESTMENT CASTING MOULDMAKERS LIMITED
REGISTERED NUMBER: 04025219
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 JULY 2020


The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 14 October 2020.




................................................
E P Joyce
................................................
J Mansell
Director
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
INVESTMENT CASTING MOULDMAKERS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The presentational currency of the Company is GBP.

The following principal accounting policies have been applied:

 
1.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
1.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
1.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

Page 3

 
INVESTMENT CASTING MOULDMAKERS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020

1.Accounting policies (continued)

 
1.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
1.6

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
1.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
INVESTMENT CASTING MOULDMAKERS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020

1.Accounting policies (continued)


1.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
Not depreciated
Plant & machinery
-
20%
straight line
Fixtures & fittings
-
33%
straight line
Office equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
1.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
1.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
1.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
1.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

Page 5

 
INVESTMENT CASTING MOULDMAKERS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020

1.Accounting policies (continued)

 
1.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
1.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


2.


General information

The Company is a private company, limited by shares and registered in England and Wales.
Its registered number is: 04025219
The address of its registered office is:
Unit 40
London Road Industrial Estate
Baldock
Hertfordshire
SG7 6NG


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2019 - 4).

Page 6

 
INVESTMENT CASTING MOULDMAKERS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020

4.


Intangible assets




Goodwill

£



Cost


At 1 August 2019
27,500



At 31 July 2020

27,500



Amortisation


At 1 August 2019
27,500



At 31 July 2020

27,500



Net book value



At 31 July 2020
-



At 31 July 2019
-



Page 7

 
INVESTMENT CASTING MOULDMAKERS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020

5.


Tangible fixed assets





Land and buildings
Other fixed assets
Total

£
£
£



Cost or valuation


At 1 August 2019
47,500
132,840
180,340


Additions
-
243
243



At 31 July 2020

47,500
133,083
180,583



Depreciation


At 1 August 2019
-
128,266
128,266


Charge for the year on owned assets
-
1,920
1,920



At 31 July 2020

-
130,186
130,186



Net book value



At 31 July 2020
47,500
2,897
50,397



At 31 July 2019
47,500
4,574
52,074




The net book value of land and buildings may be further analysed as follows:


2020
2019
£
£

Freehold
47,500
47,500

47,500
47,500


Page 8

 
INVESTMENT CASTING MOULDMAKERS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020

6.


Debtors

2020
2019
£
£


Trade debtors
66,900
49,436

Prepayments and accrued income
1,922
-

68,822
49,436



7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Trade creditors
3,226
5,902

Corporation tax
15,657
22,552

Other taxation and social security
15,790
12,887

Other creditors
4,370
33,538

Accruals and deferred income
1,200
1,200

40,243
76,079



8.


Deferred taxation




2020


£






At beginning of year
(868)


Charged to profit or loss
318



At end of year
(550)

The provision for deferred taxation is made up as follows:

2020
2019
£
£


Accelerated capital allowances
(550)
(868)

(550)
(868)

 
Page 9