SHIPSERV LIMITED


SHIPSERV LIMITED

Company Registration Number:
03982107 (England and Wales)

Unaudited statutory accounts for the year ended 31 December 2019

Period of accounts

Start date: 1 January 2019

End date: 31 December 2019

SHIPSERV LIMITED

Contents of the Financial Statements

for the Period Ended 31 December 2019

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes

SHIPSERV LIMITED

Directors' report period ended 31 December 2019

The directors present their report with the financial statements of the company for the period ended 31 December 2019

Principal activities of the company

The principal activity of the company during the year continued to be that of providing ship supplymanagement technology and services to ship owners, ship managers, cruise ships and their suppliers.



Directors

The director shown below has held office during the whole of the period from
1 January 2019 to 31 December 2019

Bryan Park


The director shown below has held office during the whole of the period from
1 January 2019 to 31 December 2019

Kim Skaarup


Secretary Bryan Park

The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
30 September 2020

And signed on behalf of the board by:
Name: Bryan Park
Status: Secretary

SHIPSERV LIMITED

Profit And Loss Account

for the Period Ended 31 December 2019

2019 2018


£

£
Turnover: 8,209,792 8,308,296
Cost of sales: ( 569,033 ) ( 813,631 )
Gross profit(or loss): 7,640,759 7,494,665
Distribution costs: 0 0
Administrative expenses: ( 1,181,656 ) ( 8,048,063 )
Other operating income: 0 1,374
Operating profit(or loss): 6,459,103 (552,024)
Interest receivable and similar income: 4,223 3,885
Interest payable and similar charges: 0 ( 80 )
Profit(or loss) before tax: 6,463,326 (548,219)
Tax: ( 174,883 ) 0
Profit(or loss) for the financial year: 6,288,443 (548,219)

SHIPSERV LIMITED

Balance sheet

As at 31 December 2019

Notes 2019 2018


£

£
Called up share capital not paid: 0 0
Fixed assets
Intangible assets:   0 0
Tangible assets: 3 273,454 454,784
Investments: 4 1 1
Total fixed assets: 273,455 454,785
Current assets
Stocks:   0 0
Debtors: 5 1,571,554 2,234,463
Cash at bank and in hand: 1,663,370 794,815
Investments:   0 0
Total current assets: 3,234,924 3,029,278
Creditors: amounts falling due within one year: 6 ( 11,170,689 ) ( 48,585,675 )
Net current assets (liabilities): (7,935,765) (45,556,397)
Total assets less current liabilities: (7,662,310) ( 45,101,612)
Creditors: amounts falling due after more than one year:   0 0
Provision for liabilities: 0 0
Total net assets (liabilities): (7,662,310) (45,101,612)
Capital and reserves
Called up share capital: 749,037 749,037
Share premium account: 1,303,509 1,303,509
Other reserves: 33,694,144 2,543,285
Profit and loss account: (43,409,000 ) (49,697,443 )
Total Shareholders' funds: ( 7,662,310 ) (45,101,612)

The notes form part of these financial statements

SHIPSERV LIMITED

Balance sheet statements

For the year ending 31 December 2019 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 30 September 2020
and signed on behalf of the board by:

Name: Bryan Park
Status: Director

The notes form part of these financial statements

SHIPSERV LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2019

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    The Company engages in provision of an e-procurement platform for shipping companies. Turnover represents amounts receivable for term subscriptions, advertising fees and "credits".Term subscription income relates to the Company's e-procurement platform, from a basic connection through to full integration. The Company recognises revenue over time because the customer simultaneously receives and consumes the benefits of the servicesas the Company provides the e-procurement platform and performs the agency service. Revenue from these arrangements is recognised based on the price and terms specified inthe agreement, net of discounts. All customers are entitled to a basic company profile on the ShipServ website free of charge. Income from advertising fees relates to enhanced profiles (premium profiles); banners andspotlight features. The Company recognises revenue over time because the customer simultaneously receives and consumes the benefits of the enhanced advertising services. Revenue from these arrangements is recognised based on the price and terms specified in the agreement, net of discounts.Credits can be pre-sold which allows customers to purchase credit to be used at a later date at a discount or customers can purchase pay per use credits. For both, revenue is recognised when used.The percentage of revenue generated on trading activities in the UK is 100%. The Company generates its intercompany revenue through the recharge of applicable costs incurred on behalf of the group.

    Tangible fixed assets depreciation policy

    Tangible Fixed assets are stated at cost less accumulated depreciation. Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residualvalue, over their expected useful lives on the following basis:Office equipment - 20% on costComputer equipment and software - 30% on costLeasehold improvements - 20% on cost

SHIPSERV LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2019

  • 2. Employees

    2019 2018
    Average number of employees during the period 27 31

SHIPSERV LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2019

3. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 January 2019 157,157 709,953 113,428 980,538
Additions 15,541 3,005 18,546
Disposals ( 2,021 ) 0 ( 2,021 )
Revaluations 0 0
Transfers
At 31 December 2019 157,157 723,473 116,433 997,063
Depreciation
At 1 January 2019 24,190 433,882 67,682 525,754
Charge for year 28,506 157,301 13,180 198,987
On disposals ( 1,132 ) 0 ( 1,132 )
Other adjustments 0 0
At 31 December 2019 52,696 590,051 80,862 723,609
Net book value
At 31 December 2019 104,461 133,422 35,571 273,454
At 31 December 2018 132,967 276,071 45,746 454,784

SHIPSERV LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2019

4. Fixed assets investments note

The Company owns 100% of the ordinary shares in ShipServ America Inc., a company incorporated in the United States of America. The cost of investment in ShipServ America Inc. is $1. The principal activity of the company is that of online shipping services.ShipServ America Inc. also owns 100% of the ordinary shares of Charles Kerr Enterprises, Inc. This company has been dormant in the year.The unaudited shareholder deficit and loss for the year for ShipServ America Inc. group were $3,445,747 (2018: $3,425,113) and $1,189 (2018: $69,456) respectively.

SHIPSERV LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2019

5. Debtors

2019 2018
£ £
Trade debtors 646,107 991,471
Prepayments and accrued income 379,284 586,615
Other debtors 546,163 656,377
Total 1,571,554 2,234,463

SHIPSERV LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2019

6. Creditors: amounts falling due within one year note

2019 2018
£ £
Trade creditors 48,816 372,831
Taxation and social security 68,252 55,456
Accruals and deferred income 2,676,369 2,145,229
Other creditors 8,377,252 46,012,159
Total 11,170,689 48,585,675