R & M Developments Limited - Period Ending 2020-01-31

R & M Developments Limited - Period Ending 2020-01-31


R & M Developments Limited 01681638 false 2019-02-01 2020-01-31 2020-01-31 The principal activity of the company is that of civil engineers and plant hire contractors Digita Accounts Production Advanced 6.26.9041.0 Software true true 01681638 2019-02-01 2020-01-31 01681638 2020-01-31 01681638 core:RetainedEarningsAccumulatedLosses 2020-01-31 01681638 core:ShareCapital 2020-01-31 01681638 core:CurrentFinancialInstruments 2020-01-31 01681638 core:CurrentFinancialInstruments core:WithinOneYear 2020-01-31 01681638 core:Non-currentFinancialInstruments 2020-01-31 01681638 core:Non-currentFinancialInstruments core:AfterOneYear 2020-01-31 01681638 core:FurnitureFittings 2020-01-31 01681638 core:PlantMachinery 2020-01-31 01681638 bus:SmallEntities 2019-02-01 2020-01-31 01681638 bus:AuditExemptWithAccountantsReport 2019-02-01 2020-01-31 01681638 bus:FullAccounts 2019-02-01 2020-01-31 01681638 bus:SmallCompaniesRegimeForAccounts 2019-02-01 2020-01-31 01681638 bus:RegisteredOffice 2019-02-01 2020-01-31 01681638 bus:Director2 2019-02-01 2020-01-31 01681638 bus:Director4 2019-02-01 2020-01-31 01681638 bus:PrivateLimitedCompanyLtd 2019-02-01 2020-01-31 01681638 core:FurnitureFittings 2019-02-01 2020-01-31 01681638 core:PlantMachinery 2019-02-01 2020-01-31 01681638 countries:UnitedKingdom 2019-02-01 2020-01-31 01681638 2019-01-31 01681638 core:FurnitureFittings 2019-01-31 01681638 core:PlantMachinery 2019-01-31 01681638 2018-02-01 2019-01-31 01681638 2019-01-31 01681638 core:RetainedEarningsAccumulatedLosses 2019-01-31 01681638 core:ShareCapital 2019-01-31 01681638 core:CurrentFinancialInstruments 2019-01-31 01681638 core:CurrentFinancialInstruments core:WithinOneYear 2019-01-31 01681638 core:Non-currentFinancialInstruments 2019-01-31 01681638 core:Non-currentFinancialInstruments core:AfterOneYear 2019-01-31 01681638 core:FurnitureFittings 2019-01-31 01681638 core:PlantMachinery 2019-01-31 iso4217:GBP xbrli:pure

Registration number: 01681638

R & M Developments Limited

Unaudited Financial Statements

for the Year Ended 31 January 2020

 

R & M Developments Limited

Contents

Statement of Financial Position

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

R & M Developments Limited

(Registration number: 01681638)
Statement of Financial Position as at 31 January 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

3,201

4,002

Investment property

5

447,296

447,296

 

450,497

451,298

Current assets

 

Stocks

6

212,297

54,076

Debtors

7

2,063,886

2,682,485

Cash at bank and in hand

 

352,671

1,393,280

 

2,628,854

4,129,841

Creditors: Amounts falling due within one year

8

(2,210,170)

(3,573,648)

Net current assets

 

418,684

556,193

Total assets less current liabilities

 

869,181

1,007,491

Creditors: Amounts falling due after more than one year

8

-

(74,660)

Provisions for liabilities

(608)

(950)

Net assets

 

868,573

931,881

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

868,473

931,781

Shareholders funds

 

868,573

931,881

 

R & M Developments Limited

(Registration number: 01681638)
Statement of Financial Position as at 31 January 2020

For the financial year ending 31 January 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Income Statement has been taken.

Approved and authorised by the Board on 24 September 2020 and signed on its behalf by:
 

.........................................

Mr M W Henry
Director

.........................................

Mr K McNally
Director

 

R & M Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2020

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
55 Clifton Street
Miles Platting
Manchester
Lancashire
M40 8HF
United Kingdom

These financial statements were authorised for issue by the Board on 24 September 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

In March 2020, the World Health Organization characterized the coronavirus (“COVID-19”) as a pandemic, and the Prime Minister of the United Kingdom declared COVID-19 as the biggest threat this country has faced for decades. The rapid spread of the pandemic, and the continuously evolving responses to combat it, have had an increasingly negative impact on the global economy and our business. Due to the widespread impact of the COVID-19 pandemic and the Government’s instructions to the British people and businesses, the Company implemented measures to allow the Company’s operations to continue beginning the week of March 23, 2020,

Due to the current unprecedented market and economic conditions in the U.K. and internationally, the expected impact of the COVID-19 pandemic on the Company’s operations cannot be reasonably estimated. However, we expect our results from operations and cash flows for the remainder of financial year 2020 to be adversely impacted by the pandemic.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
It is probable that future economic benefits will flow to the entity; and
Specific criteria have been met for each of the company's activities.

 

R & M Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2020

Tax

The tax expense for the period comprises corporation tax and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the country where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Machinery

20% reducing balance

Fixtures & Fittings

20% reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

R & M Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2020

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 64 (2019 - 64).

4

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Total
£

Cost or valuation

At 1 February 2019

31,047

57,653

88,700

At 31 January 2020

31,047

57,653

88,700

Depreciation

At 1 February 2019

29,705

54,994

84,699

Charge for the year

269

531

800

At 31 January 2020

29,974

55,525

85,499

Carrying amount

At 31 January 2020

1,073

2,128

3,201

At 31 January 2019

1,343

2,659

4,002

5

Investment property

2020
£

At 1 February

447,296

There has been no valuation of the investment property by an independent valuer.

6

Stocks

2020
£

2019
£

Other inventories

212,297

54,076

 

R & M Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2020

7

Debtors

2020
£

2019
£

Trade debtors

531,394

903,291

Other debtors

1,532,492

1,779,194

2,063,886

2,682,485

 

R & M Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2020

8

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Loans and borrowings

9

155,684

25,022

Trade creditors

 

843,440

2,172,545

Amounts owed to group undertakings and undertakings in which the company has a participating interest

605,584

447,518

Taxation and social security

 

101,868

144,024

Accruals and deferred income

 

338,522

653,020

Other creditors

 

165,072

131,519

 

2,210,170

3,573,648

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

9

-

74,660

9

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

-

74,660

The bank hold a fixed and floating charge over the assets of the company.

2020
£

2019
£

Current loans and borrowings

Bank borrowings

-

13,980

Bank overdrafts

155,684

-

Other borrowings

-

11,042

155,684

25,022

 

R & M Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2020

10

Financial commitments, guarantees and contingencies

Amounts disclosed in the balance sheet

Included in the balance sheet are guarantees of £Nil (2019 - £88,640). There is an unlimited cross-company guarantee between Airport Services & Plant Hire Limited and R & M Developments Limited.

There is also an unlimited cross-company guarantee between R & M Developments Limited and Airport Services and Plant Hire Limited which at 31/1/20 was £Nil (2019 - £Nil).