Hannon Coach Hire Ltd iXBRL


Relate AccountsProduction v2.3.3 v2.3.3 2019-02-01 The company was not dormant during the period The company was trading for the entire period The principal activity of the company is passenger transport via coach. 29 July 2020 27 39 NI641688 2020-01-31 NI641688 2019-01-31 NI641688 2018-01-31 NI641688 2019-02-01 2020-01-31 NI641688 2018-02-01 2019-01-31 NI641688 uk-bus:PrivateLimitedCompanyLtd 2019-02-01 2020-01-31 NI641688 uk-bus:SmallCompaniesRegimeForAccounts 2019-02-01 2020-01-31 NI641688 uk-bus:FullAccounts 2019-02-01 2020-01-31 NI641688 uk-bus:Director1 2019-02-01 2020-01-31 NI641688 uk-bus:RegisteredOffice 2019-02-01 2020-01-31 NI641688 uk-bus:Agent1 2019-02-01 2020-01-31 NI641688 uk-core:ShareCapital 2020-01-31 NI641688 uk-core:ShareCapital 2019-01-31 NI641688 uk-core:RetainedEarningsAccumulatedLosses 2020-01-31 NI641688 uk-core:RetainedEarningsAccumulatedLosses 2019-01-31 NI641688 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2020-01-31 NI641688 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2019-01-31 NI641688 uk-bus:FRS102 2019-02-01 2020-01-31 NI641688 uk-core:PlantMachinery 2019-02-01 2020-01-31 NI641688 uk-core:FurnitureFittingsToolsEquipment 2019-02-01 2020-01-31 NI641688 uk-core:MotorVehicles 2019-02-01 2020-01-31 NI641688 uk-core:Goodwill 2019-02-01 2020-01-31 NI641688 uk-bus:Audited 2019-02-01 2020-01-31 NI641688 uk-core:Goodwill 2019-01-31 NI641688 uk-core:Goodwill 2020-01-31 NI641688 uk-core:CurrentFinancialInstruments 2020-01-31 NI641688 uk-core:CurrentFinancialInstruments 2019-01-31 NI641688 uk-core:WithinOneYear 2020-01-31 NI641688 uk-core:WithinOneYear 2019-01-31 NI641688 uk-core:WithinOneYear 2020-01-31 NI641688 uk-core:WithinOneYear 2019-01-31 NI641688 uk-core:AfterOneYear 2020-01-31 NI641688 uk-core:AfterOneYear 2019-01-31 NI641688 uk-core:BetweenOneFiveYears 2020-01-31 NI641688 uk-core:BetweenOneFiveYears 2019-01-31 NI641688 uk-core:UltimateParent 2019-02-01 2020-01-31 NI641688 uk-countries:NorthernIreland 2019-02-01 2020-01-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hannon Coach Hire Ltd
 
Financial Statements
 
for the financial year ended 31 January 2020
Hannon Coach Hire Ltd
DIRECTOR AND OTHER INFORMATION

 
Director Mr. Aodh Hannon
 
 
Company Number NI641688
 
 
Registered Office and Business Address 21 Brankinstown Road
Aghalee
Lurgan
Co. Armagh
BT67 0DF
Northern Ireland
 
 
Auditors MG accountants
(Portadown)
25-27 Carleton Street
Portadown
Co. Armagh
BT62 3EP
Northern Ireland
 
 
Bankers HSBC
  Harvester House
  4-8 Adelaide Street
  Belfast
  Co. Antrim
  BT2 8GE
  United Kingdom
 
   
Solicitors A&L Goodbody
  42/46 Fountain Street,
  Belfast
  Co. Antrim
  BT1 5EF
  United Kingdom



Hannon Coach Hire Ltd
Company Number: NI641688
BALANCE SHEET
as at 31 January 2020

2020 2019
Notes £ £
 
Fixed Assets
Intangible assets 8 173,200 234,400
Tangible assets 9 1,500,288 1,802,858
───────── ─────────
1,673,488 2,037,258
───────── ─────────
 
Current Assets
Stocks 10 38,232 43,954
Debtors 11 107,271 306,048
Cash and cash equivalents 445,199 261,354
───────── ─────────
590,702 611,356
───────── ─────────
Creditors: Amounts falling due within one year 12 (735,549) (2,450,087)
───────── ─────────
Net Current Liabilities (144,847) (1,838,731)
───────── ─────────
Total Assets less Current Liabilities 1,528,641 198,527
 
Creditors
Amounts falling due after more than one year 13 (1,208,964) (1,559,547)
───────── ─────────
Net Assets/(Liabilities) 319,677 (1,361,020)
═════════ ═════════
 
Capital and Reserves
Called up share capital 100 100
Profit and Loss Account 319,577 (1,361,120)
───────── ─────────
Equity attributable to owners of the company 319,677 (1,361,020)
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Profit and Loss Account and Director's Report.
           
Approved by the Director and authorised for issue on 29 July 2020
           
________________________________          
Mr. Aodh Hannon          
Director          



Hannon Coach Hire Ltd
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 31 January 2020

   
1. GENERAL INFORMATION
 
Hannon Coach Hire Ltd is a company limited by shares incorporated in Northern Ireland. The registered office of the company is 21 Brankinstown Road, Aghalee, Lurgan, Co. Armagh, BT67 0DF, Northern Ireland which is also the principal place of business of the company. The principal activity of the company is passenger transport via coach. The financial statements have been presented in Pound Sterling (£) which is also the functional currency of the company.
         
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the period ended 31 January 2020 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Turnover
Turnover comprises the value of sales of services in the normal course of business (excluding Value Added Tax). Turnover relates to the amounts derived from the sales of services to customers from coach operations during the period at invoiced amounts (excluding Value Added Tax). Revenue is recognised on departure for tours and on return for all other coach operations.
 
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible fixed assets, less their estimated residual value, over their expected useful lives as follows:
 
  Plant and machinery - 20% Reducing Balance
  Fixtures, fittings and equipment - 20% Reducing Balance
  Motor vehicles - 20% Reducing Balance
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Leasing and hire purchases
Tangible fixed assets held under leasing and Hire Purchases arrangements which transfer substantially all the risks and rewards of ownership to the company are capitalised and included in the Balance Sheet at their cost or valuation, less depreciation. The corresponding commitments are recorded as liabilities. Payments in respect of these obligations are treated as consisting of capital and interest elements, with interest charged to the Profit and Loss Account.
 
Goodwill
Purchased goodwill arising on the acquisition of a business represents the excess of the acquisition cost over the fair value of the identifiable net assets including other intangible fixed assets when they were acquired. Purchased goodwill is capitalised in the Balance Sheet and amortised on a straight line basis over its economic useful life of 5 years, which is estimated to be the period during which benefits are expected to arise.
 
Stocks
Stocks are comprised of match tickets, and are valued at the lower of purchase cost and net realisable value. Net realisable value comprises actual or estimated selling price (net of discounts) less all further costs to be incurred in marketing or selling.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Borrowing costs
Borrowing costs relating to the acquisition of assets are capitalised at the appropriate rate by adding them to the cost of assets being acquired. Investment income earned on the temporary investment of specific borrowings pending their expenditure on the assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Employee benefits
The company contributes to an independent pension scheme for certain employees under auto enrolment. The assets of the scheme are held separately from those of the company in an independently administered fund.
 
Taxation and deferred taxation
Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.
 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Balance Sheet date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Profit and Loss Account.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
 
Exceptional item
Exceptional items are those that the directors' view are required to be separately disclosed by virtue of their size or incidence to enable a full understanding of the company's financial performance.

The exceptional item credited to profit and loss in the current year represents the wrtie back of an intercompany debt with the parent, Hannon Transport Ltd.
   
3. SIGNIFICANT ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY
 
In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
   
4. PERIOD OF FINANCIAL STATEMENTS
 
The comparative figures relate to the 12 month period ended 31 January 2019.
   
5. GOING CONCERN
 
The company's financial statements are prepared on the going concern basis. This basis may not be appropriate as the company made a net loss, before exceptional items, for the period amounting to £(230,780). Due to the effects of the Covid-19 pandemic after the reporting period, future economic conditions and social uncertainty within the tourism sector indicate material uncertainties that the company may not continue as a going concern without the continued support of its parent and of the Director.

However, the business has engaged with a number of initiatives to retain the future trading capacity of the company during this challenging period. They include; re-allocation of headcount within the group, deferment of hire purchase obligations and mothballing the fleet. With a relatively young fleet available, the business will be in a strong position to capitalise on the expected recovery of the tourist and travel industry.  

The financial statements do not include any adjustments which may be necessary as a result of the company ceasing to trade, as the assets may not realise their net book value and additional liabilites may become payable.
   
6. INFORMATION RELATING TO THE AUDITOR'S REPORT
 
The Audit Report was unqualified. There were no matters to which the auditor was required to refer by way of emphasis.
 
The financial statements were audited by MG accountants.
The Auditor's Report was signed by Claire Garvey (Senior Statutory Auditor) for and on behalf of MG accountants on 29th July 2020.
 
       
7. EMPLOYEES
 
The average monthly number of employees, including director, during the financial year was 27, (2019 - 39).
 
  2020 2019
  Number Number
 
Employees 27 39
  ═════════ ═════════
     
8. INTANGIBLE FIXED ASSETS
   
  Goodwill
  £
Cost
At 1 February 2019 306,000
  ─────────
 
At 31 January 2020 306,000
  ─────────
Amortisation
At 1 February 2019 71,600
Charge for financial year 61,200
  ─────────
At 31 January 2020 132,800
  ─────────
Net book value
At 31 January 2020 173,200
  ═════════
At 31 January 2019 234,400
  ═════════
           
9. TANGIBLE FIXED ASSETS
  Plant and Fixtures, Motor Total
  machinery fittings and vehicles  
    equipment    
  £ £ £ £
Cost
At 1 February 2019 2,532,579 4,590 12,737 2,549,906
Additions 425,000 4,130 7,000 436,130
Disposals (509,132) - - (509,132)
  ───────── ───────── ───────── ─────────
At 31 January 2020 2,448,447 8,720 19,737 2,476,904
  ───────── ───────── ───────── ─────────
Depreciation
At 1 February 2019 741,317 1,655 4,076 747,048
Charge for the financial year 352,691 1,138 2,899 356,728
On disposals (127,160) - - (127,160)
  ───────── ───────── ───────── ─────────
At 31 January 2020 966,848 2,793 6,975 976,616
  ───────── ───────── ───────── ─────────
Net book value
At 31 January 2020 1,481,599 5,927 12,762 1,500,288
  ═════════ ═════════ ═════════ ═════════
At 31 January 2019 1,791,262 2,935 8,661 1,802,858
  ═════════ ═════════ ═════════ ═════════
           
9.1. TANGIBLE FIXED ASSETS CONTINUED
 
Included above are assets held under finance leases or hire purchase contracts as follows:
 
  2020   2019  
  Net Depreciation Net Depreciation
  book value charge book value charge
  £ £ £ £
 
Plant and machinery 1,488,528 972,656 1,799,922 745,393
  ═════════ ═════════ ═════════ ═════════
       
10. STOCKS 2020 2019
  £ £
 
Match tickets 38,232 43,954
  ═════════ ═════════
       
11. DEBTORS 2020 2019
  £ £
 
Trade debtors 56,494 165,960
Other debtors 5,335 37,884
Prepayments and accrued income 45,442 102,204
  ───────── ─────────
  107,271 306,048
  ═════════ ═════════
       
12. CREDITORS 2020 2019
Amounts falling due within one year £ £
 
Net obligations under finance leases
and hire purchase contracts 377,122 401,890
Trade creditors 103,776 102,223
Amounts owed to group companies 5,672 1,593,376
Taxation  (Note 14) 87,630 17,819
Director's current account 200 200
Other creditors 153,567 326,428
Accruals 7,582 8,151
  ───────── ─────────
  735,549 2,450,087
  ═════════ ═════════
       
13. CREDITORS 2020 2019
Amounts falling due after more than one year £ £
 
Finance leases and hire purchase contracts 1,208,964 1,559,547
  ═════════ ═════════
 
 
Net obligations under finance leases
and hire purchase contracts
Repayable within one year 377,122 401,890
Repayable between one and five years 1,208,964 1,559,547
  ───────── ─────────
  1,586,086 1,961,437
  ═════════ ═════════
       
14. TAXATION 2020 2019
  £ £
 
Creditors:
VAT 72,714 944
PAYE / NI 14,916 16,875
  ───────── ─────────
  87,630 17,819
  ═════════ ═════════
       
15. CAPITAL COMMITMENTS
 
The company had no material capital commitments at the financial year-ended 31 January 2020.
   
16. PARENT AND ULTIMATE PARENT COMPANY
 
The companys ultimate parent undertaking is Hannon Transport Limited.
 
   
17. POST-BALANCE SHEET EVENTS
 
There have been no significant events affecting the company since the financial year-end.