Featherbow Woodcraft Ltd - Period Ending 2020-01-31

Featherbow Woodcraft Ltd - Period Ending 2020-01-31


Featherbow Woodcraft Ltd 04352874 false 2019-02-01 2020-01-31 2020-01-31 The principal activity of the company is Manufacture of kitchen furniture Digita Accounts Production Advanced 6.26.9041.0 true 04352874 2019-02-01 2020-01-31 04352874 2020-01-31 04352874 bus:OrdinaryShareClass1 2020-01-31 04352874 core:CurrentFinancialInstruments 2020-01-31 04352874 core:CurrentFinancialInstruments core:WithinOneYear 2020-01-31 04352874 core:Non-currentFinancialInstruments 2020-01-31 04352874 core:Non-currentFinancialInstruments core:AfterOneYear 2020-01-31 04352874 core:FurnitureFittingsToolsEquipment 2020-01-31 04352874 core:MotorVehicles 2020-01-31 04352874 core:OtherPropertyPlantEquipment 2020-01-31 04352874 bus:SmallEntities 2019-02-01 2020-01-31 04352874 bus:AuditExemptWithAccountantsReport 2019-02-01 2020-01-31 04352874 bus:FullAccounts 2019-02-01 2020-01-31 04352874 bus:SmallCompaniesRegimeForAccounts 2019-02-01 2020-01-31 04352874 bus:RegisteredOffice 2019-02-01 2020-01-31 04352874 bus:Director1 2019-02-01 2020-01-31 04352874 bus:OrdinaryShareClass1 2019-02-01 2020-01-31 04352874 bus:PrivateLimitedCompanyLtd 2019-02-01 2020-01-31 04352874 core:FurnitureFittings 2019-02-01 2020-01-31 04352874 core:FurnitureFittingsToolsEquipment 2019-02-01 2020-01-31 04352874 core:MotorVehicles 2019-02-01 2020-01-31 04352874 core:OtherPropertyPlantEquipment 2019-02-01 2020-01-31 04352874 core:PlantMachinery 2019-02-01 2020-01-31 04352874 core:ToolsEquipment 2019-02-01 2020-01-31 04352874 core:Vehicles 2019-02-01 2020-01-31 04352874 countries:England 2019-02-01 2020-01-31 04352874 2019-01-31 04352874 core:FurnitureFittingsToolsEquipment 2019-01-31 04352874 core:MotorVehicles 2019-01-31 04352874 core:OtherPropertyPlantEquipment 2019-01-31 04352874 2018-02-01 2019-01-31 04352874 2019-01-31 04352874 bus:OrdinaryShareClass1 2019-01-31 04352874 core:CurrentFinancialInstruments 2019-01-31 04352874 core:CurrentFinancialInstruments core:WithinOneYear 2019-01-31 04352874 core:Non-currentFinancialInstruments 2019-01-31 04352874 core:Non-currentFinancialInstruments core:AfterOneYear 2019-01-31 04352874 core:FurnitureFittingsToolsEquipment 2019-01-31 04352874 core:MotorVehicles 2019-01-31 04352874 core:OtherPropertyPlantEquipment 2019-01-31 04352874 bus:OrdinaryShareClass1 2018-02-01 2019-01-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04352874

Featherbow Woodcraft Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 January 2020

 

Featherbow Woodcraft Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

Featherbow Woodcraft Ltd

Company Information

Director

Mr Michael Holland

Registered office

Unit 1
Hillfields Farm Building
Lighthorne
Warwickshire
CV35 0BQ

Accountants

Mr Satraj Suman
21 Babors Field
Bilston
Wolverhampton
West Midlands
WV14 9XS

 

Featherbow Woodcraft Ltd

(Registration number: 04352874)
Balance Sheet as at 31 January 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

34,047

33,440

Current assets

 

Stocks

5

6,350

6,350

Debtors

6

7,110

7,650

Cash at bank and in hand

 

47,858

33,276

 

61,318

47,276

Creditors: Amounts falling due within one year

7

(5,339)

(8,803)

Net current assets

 

55,979

38,473

Total assets less current liabilities

 

90,026

71,913

Creditors: Amounts falling due after more than one year

7

(5,083)

(394)

Net assets

 

84,943

71,519

Capital and reserves

 

Called up share capital

8

2

2

Profit and loss account

84,941

71,517

Shareholders' funds

 

84,943

71,519

For the financial year ending 31 January 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 14 October 2020
 

.........................................

Mr Michael Holland
Director

 

Featherbow Woodcraft Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2020

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Unit 1
Hillfields Farm Building
Lighthorne
Warwickshire
CV35 0BQ

These financial statements were authorised for issue by the director on 14 October 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Featherbow Woodcraft Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2020

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and Machinery

Reducing Balance 25%

Vehicles

Reducing Balance 25%

Fixtures and Fittings

Reducing Balance 25%

Equipment

Reducing Balance 25%

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Featherbow Woodcraft Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2020

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 5 (2019 - 5).

 

Featherbow Woodcraft Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2020

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 February 2019

7,500

55,893

26,793

90,186

Additions

-

10,500

-

10,500

Disposals

-

(7,500)

-

(7,500)

At 31 January 2020

7,500

58,893

26,793

93,186

Depreciation

At 1 February 2019

5,698

28,822

22,226

56,746

Charge for the year

451

7,522

1,170

9,143

Eliminated on disposal

-

(6,750)

-

(6,750)

At 31 January 2020

6,149

29,594

23,396

59,139

Carrying amount

At 31 January 2020

1,351

29,299

3,397

34,047

At 31 January 2019

1,802

27,071

4,567

33,440

5

Stocks

2020
£

2019
£

Other inventories

6,350

6,350

6

Debtors

2020
£

2019
£

Prepayments

1,073

1,312

Other debtors

6,037

6,338

7,110

7,650

7

Creditors

Creditors: amounts falling due within one year

 

Featherbow Woodcraft Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2020

2020
£

2019
£

Due within one year

Taxation and social security

4,053

7,534

Accruals and deferred income

1,131

1,151

Other creditors

155

118

5,339

8,803

 

Featherbow Woodcraft Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2020

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

9

5,083

394

8

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary Shares of £1 each

2

2

2

2

         

9

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Other borrowings

5,083

394

10

Dividends

   

2020

 

2019

   

£

 

£

         

Final dividends paid

   

2020
£

 

2019
£

Final dividend of £2,607 (2019 - £14,431) per each Ordinary Shares

 

5,214

 

28,862

         

11

Related party transactions

Directors' remuneration

The director's remuneration for the year was as follows:

 

Featherbow Woodcraft Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2020

2020
£

2019
£

Remuneration

8,400

8,400