Belleveue Mortlakes Ltd - Period Ending 2020-04-30

Belleveue Mortlakes Ltd - Period Ending 2020-04-30


Belleveue Mortlakes Ltd 03352742 false 2019-05-01 2020-04-30 2020-04-30 The principal activity of the company is surveying and other ancillary services. Digita Accounts Production Advanced 6.26.9041.0 true 03352742 2019-05-01 2020-04-30 03352742 2020-04-30 03352742 bus:OrdinaryShareClass1 2020-04-30 03352742 bus:OrdinaryShareClass3 2020-04-30 03352742 bus:OrdinaryShareClass4 2020-04-30 03352742 core:CurrentFinancialInstruments 2020-04-30 03352742 core:CurrentFinancialInstruments core:WithinOneYear 2020-04-30 03352742 core:Non-currentFinancialInstruments core:AfterOneYear 2020-04-30 03352742 core:FurnitureFittingsToolsEquipment 2020-04-30 03352742 core:LandBuildings 2020-04-30 03352742 bus:SmallEntities 2019-05-01 2020-04-30 03352742 bus:AuditExemptWithAccountantsReport 2019-05-01 2020-04-30 03352742 bus:FullAccounts 2019-05-01 2020-04-30 03352742 bus:SmallCompaniesRegimeForAccounts 2019-05-01 2020-04-30 03352742 bus:RegisteredOffice 2019-05-01 2020-04-30 03352742 bus:Director1 2019-05-01 2020-04-30 03352742 bus:Director2 2019-05-01 2020-04-30 03352742 bus:Director3 2019-05-01 2020-04-30 03352742 bus:OrdinaryShareClass1 2019-05-01 2020-04-30 03352742 bus:OrdinaryShareClass3 2019-05-01 2020-04-30 03352742 bus:OrdinaryShareClass4 2019-05-01 2020-04-30 03352742 bus:PrivateLimitedCompanyLtd 2019-05-01 2020-04-30 03352742 core:Buildings 2019-05-01 2020-04-30 03352742 core:FurnitureFittingsToolsEquipment 2019-05-01 2020-04-30 03352742 core:LandBuildings 2019-05-01 2020-04-30 03352742 core:AllAssociates 2019-05-01 2020-04-30 03352742 core:OtherRelatedParties 2019-05-01 2020-04-30 03352742 countries:England 2019-05-01 2020-04-30 03352742 2019-04-30 03352742 core:FurnitureFittingsToolsEquipment 2019-04-30 03352742 core:LandBuildings 2019-04-30 03352742 2018-05-01 2019-04-30 03352742 2019-04-30 03352742 bus:OrdinaryShareClass1 2019-04-30 03352742 bus:OrdinaryShareClass3 2019-04-30 03352742 bus:OrdinaryShareClass4 2019-04-30 03352742 core:CurrentFinancialInstruments 2019-04-30 03352742 core:CurrentFinancialInstruments core:WithinOneYear 2019-04-30 03352742 core:Non-currentFinancialInstruments core:AfterOneYear 2019-04-30 03352742 core:FurnitureFittingsToolsEquipment 2019-04-30 03352742 core:LandBuildings 2019-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03352742

Belleveue Mortlakes Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2020

 

Belleveue Mortlakes Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Belleveue Mortlakes Ltd

Company Information

Directors

Mr M Yianni

Mr H Varsani

Mr S Ali

Registered office

590 Green Lanes
Palmers Green
London
N13 5RY

Accountants

Thomas Alexander & Co Ltd
590 Green Lanes
Palmers Green
London
N13 5RY

 

Belleveue Mortlakes Ltd

(Registration number: 03352742)
Balance Sheet as at 30 April 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

550,927

568,260

Current assets

 

Debtors

5

1,545,154

1,253,637

Cash at bank and in hand

 

962,388

865,410

 

2,507,542

2,119,047

Creditors: Amounts falling due within one year

6

(555,477)

(439,850)

Net current assets

 

1,952,065

1,679,197

Total assets less current liabilities

 

2,502,992

2,247,457

Creditors: Amounts falling due after more than one year

6

(600,409)

(629,321)

Net assets

 

1,902,583

1,618,136

Capital and reserves

 

Called up share capital

7

1,199

1,309

Profit and loss account

1,901,384

1,616,827

Shareholders' funds

 

1,902,583

1,618,136

For the financial year ending 30 April 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 12 October 2020 and signed on its behalf by:
 

.........................................

Mr M Yianni
Director

 

Belleveue Mortlakes Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2020

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
590 Green Lanes
Palmers Green
London
N13 5RY

The principal place of business is:
4 Crossfield Chambers
Gladbeck Way
Enfield
EN2 7HT

These financial statements were authorised for issue by the Board on 12 October 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Belleveue Mortlakes Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2020

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture,fittings & equipment

20% Reducing balance basis

Freehold Property

2% Straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Belleveue Mortlakes Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2020

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 18 (2019 - 17).

 

Belleveue Mortlakes Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2020

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 May 2019

535,098

100,533

635,631

At 30 April 2020

535,098

100,533

635,631

Depreciation

At 1 May 2019

-

67,371

67,371

Charge for the year

10,701

6,632

17,333

At 30 April 2020

10,701

74,003

84,704

Carrying amount

At 30 April 2020

524,397

26,530

550,927

At 30 April 2019

535,098

33,162

568,260

Included within the net book value of land and buildings above is £524,397 (2019 - £535,098) in respect of freehold land and buildings.
 

5

Debtors

2020
£

2019
£

Trade debtors

98,922

107,492

Prepayments

168,340

65,450

Other debtors

1,277,892

1,080,695

1,545,154

1,253,637

 

Belleveue Mortlakes Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2020

6

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Trade creditors

 

163,834

20,962

Bank borrowings

 

34,265

38,949

Accrued expenses

 

124,351

27,852

Taxation and social security

 

80,257

103,318

Other creditors

 

33,330

32,805

Corporation tax

 

79,439

119,496

Director loan account

 

40,001

96,468

 

555,477

439,850

Due after one year

 

Loans and borrowings

600,409

629,321

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

600,409

629,321

The bank loans and overdraft are secured by a fixed and floating charge over the assets of the company.

7

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary shares of £1 each

1,000

1,000

1,000

1,000

Ordinary C shares of £1 each

100

100

100

100

Ordinary D shares of £1 each

99

99

99

99

 

1,199

1,199

1,199

1,199

8

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £30,514 (2019 - £52,711).

 

Belleveue Mortlakes Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2020

9

Related party transactions

Summary of transactions with all associates

Included in other debtors are sums of £ 149,360 (2019: £ 149,360), £ 670,561 (2019: £ 647,130) and £ 158,419 owed by Belleveue Mortlake Investment Agency Limited, Genesis Real Estate Limited and Geneis Real Estate 1 Limited respectively. All these companies are under common control.
 

Summary of transactions with other related parties


Directors' loan account
Included in creditors is an amount of £ 9,761 (2019: £33,295) owed to Mr M Yianni, the director of the company.
Included in creditors is an amount of £ 8,414 (2019: £32,520 owed to Mr H Varsani, the director of the company.
Included in creditors is an amount of £ 21,826 (2019: £30,653) owed to Mr S Ali, the director of the company.