Florna Plants Limited - Period Ending 2019-12-31

Florna Plants Limited - Period Ending 2019-12-31


Florna Plants Limited 10496825 false 2019-01-01 2019-12-31 2019-12-31 The principal activity of the company is the production and sale of plants. Digita Accounts Production Advanced 6.24.8820.0 Software true 10496825 2019-01-01 2019-12-31 10496825 2019-12-31 10496825 bus:OrdinaryShareClass1 2019-12-31 10496825 core:CurrentFinancialInstruments 2019-12-31 10496825 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 10496825 core:Non-currentFinancialInstruments core:AfterOneYear 2019-12-31 10496825 core:Goodwill 2019-12-31 10496825 core:ConstructionInProgressAssetsUnderConstruction 2019-12-31 10496825 core:LandBuildings 2019-12-31 10496825 core:MotorVehicles 2019-12-31 10496825 core:OtherPropertyPlantEquipment 2019-12-31 10496825 bus:SmallEntities 2019-01-01 2019-12-31 10496825 bus:AuditExemptWithAccountantsReport 2019-01-01 2019-12-31 10496825 bus:FullAccounts 2019-01-01 2019-12-31 10496825 bus:SmallCompaniesRegimeForAccounts 2019-01-01 2019-12-31 10496825 bus:RegisteredOffice 2019-01-01 2019-12-31 10496825 bus:Director2 2019-01-01 2019-12-31 10496825 bus:Director3 2019-01-01 2019-12-31 10496825 bus:OrdinaryShareClass1 2019-01-01 2019-12-31 10496825 bus:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 10496825 core:Goodwill 2019-01-01 2019-12-31 10496825 core:Buildings 2019-01-01 2019-12-31 10496825 core:ConstructionInProgressAssetsUnderConstruction 2019-01-01 2019-12-31 10496825 core:LandBuildings 2019-01-01 2019-12-31 10496825 core:MotorVehicles 2019-01-01 2019-12-31 10496825 core:OtherPropertyPlantEquipment 2019-01-01 2019-12-31 10496825 core:PlantMachinery 2019-01-01 2019-12-31 10496825 countries:AllCountries 2019-01-01 2019-12-31 10496825 2018-12-31 10496825 core:Goodwill 2018-12-31 10496825 core:ConstructionInProgressAssetsUnderConstruction 2018-12-31 10496825 core:LandBuildings 2018-12-31 10496825 core:MotorVehicles 2018-12-31 10496825 core:OtherPropertyPlantEquipment 2018-12-31 10496825 2018-01-01 2018-12-31 10496825 2018-12-31 10496825 bus:OrdinaryShareClass1 2018-12-31 10496825 core:CurrentFinancialInstruments 2018-12-31 10496825 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 10496825 core:Non-currentFinancialInstruments core:AfterOneYear 2018-12-31 10496825 core:Goodwill 2018-12-31 10496825 core:ConstructionInProgressAssetsUnderConstruction 2018-12-31 10496825 core:LandBuildings 2018-12-31 10496825 core:MotorVehicles 2018-12-31 10496825 core:OtherPropertyPlantEquipment 2018-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10496825

Florna Plants Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2019

Williams & Co Accountants
Pelican House
119c Eastbank Street
Southport
Merseyside
PR8 1DQ


 

 

Florna Plants Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Florna Plants Limited

Company Information

Directors

Christopher James Brooks

Mr David Martin Williams

Registered office

Pelican House
119c Eastbank Street
Southport
Merseyside
PR8 1DQ

Accountants

Williams & Co Accountants
Pelican House
119c Eastbank Street
Southport
Merseyside
PR8 1DQ

 

Florna Plants Limited

(Registration number: 10496825)
Balance Sheet as at 31 December 2019

Note

2019
£

2018
£

Fixed assets

 

Intangible assets

4

6

6

Tangible assets

5

597,320

569,879

 

597,326

569,885

Current assets

 

Stocks

6

1,028,405

765,000

Debtors

7

268,468

291,324

Cash at bank and in hand

 

62,795

155,806

 

1,359,668

1,212,130

Creditors: Amounts falling due within one year

8

(735,971)

(707,998)

Net current assets

 

623,697

504,132

Total assets less current liabilities

 

1,221,023

1,074,017

Creditors: Amounts falling due after more than one year

8

(216,256)

(310,000)

Net assets

 

1,004,767

764,017

Capital and reserves

 

Called up share capital

9

100

100

Share premium reserve

250,000

250,000

Profit and loss account

754,667

513,917

Total equity

 

1,004,767

764,017

For the financial year ending 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 22 June 2020 and signed on its behalf by:
 

 

Florna Plants Limited

(Registration number: 10496825)
Balance Sheet as at 31 December 2019

.........................................

Christopher James Brooks
Director

 

Florna Plants Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Pelican House
119c Eastbank Street
Southport
Merseyside
PR8 1DQ
United Kingdom

These financial statements were authorised for issue by the Board on 22 June 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Florna Plants Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance

Plant & machinery

15% reducing balance

Building improvements

15% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Nil% per annum

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Florna Plants Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 60 (2018 - 48).

 

Florna Plants Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2019

6

6

At 31 December 2019

6

6

Amortisation

Carrying amount

At 31 December 2019

6

6

At 31 December 2018

6

6

 

Florna Plants Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

5

Tangible assets

Land and buildings
£

Motor vehicles
 £

Properties under construction
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2019

100,000

15,000

57,263

425,328

597,591

Additions

-

8,950

10,584

39,639

59,173

At 31 December 2019

100,000

23,950

67,847

464,967

656,764

Depreciation

At 1 January 2019

-

3,229

7,969

16,514

27,712

Charge for the year

-

4,268

16,301

11,163

31,732

At 31 December 2019

-

7,497

24,270

27,677

59,444

Carrying amount

At 31 December 2019

100,000

16,453

43,577

437,290

597,320

At 31 December 2018

100,000

11,771

49,294

408,814

569,879

Included within the net book value of land and buildings above is £100,000 (2018 - £100,000) in respect of freehold land and buildings.
 

 

Florna Plants Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

6

Stocks

2019
£

2018
£

Raw materials and consumables

1,028,405

765,000

7

Debtors

2019
£

2018
£

Trade debtors

231,690

285,129

Other debtors

36,778

6,195

268,468

291,324

8

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Trade creditors

 

600,190

615,795

Amounts owed to group undertakings and undertakings in which the company has a participating interest

8,503

21,623

Taxation and social security

 

127,278

70,580

 

735,971

707,998

Due after one year

 

Loans and borrowings

216,256

310,000

 

Florna Plants Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

9

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100