BELLAROME_LIMITED - Accounts


Company Registration No. 06911233 (England and Wales)
BELLAROME LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2020
PAGES FOR FILING WITH REGISTRAR
BELLAROME LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
BELLAROME LIMITED
BALANCE SHEET
AS AT
31 MAY 2020
31 May 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Intangible assets
3
29,104
41,036
Tangible assets
4
-
172
Investments
5
2,000
2,000
31,104
43,208
Current assets
Debtors
6
715,179
570,055
Cash at bank and in hand
589,369
465,549
1,304,548
1,035,604
Creditors: amounts falling due within one year
7
(1,008,109)
(976,776)
Net current assets
296,439
58,828
Total assets less current liabilities
327,543
102,036
Creditors: amounts falling due after more than one year
8
(250,000)
-
Net assets
77,543
102,036
Capital and reserves
Called up share capital
9
30,001
30,001
Profit and loss reserves
47,542
72,035
Total equity
77,543
102,036

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 17 September 2020 and are signed on its behalf by:
Mr D P Bradnam
Director
Company Registration No. 06911233
BELLAROME LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2020
- 2 -
1
Accounting policies
Company information

Bellarome Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1010 Cambourne Business Park, Cambourne, Cambridge, CB23 6DP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

The financial statements have been prepared on a going concern basis as, after making appropriate enquiries, the directors have reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future at the time of approving the financial statements.true

These accounts have been prepared on a going concern basis subject to the impact that the COVID 19 pandemic might have on the business which is unknown at this time.

1.3
Turnover

Turnover represents amounts receivable from tours, airline travel services, hotel services and other travel services supplied to customers in the ordinary course of business. Turnover is recognised on the date of the holiday and flight departure.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
25% straight line per annum
BELLAROME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2020
1
Accounting policies
(Continued)
- 3 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Office equipment
33.33% straight line per annum

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

BELLAROME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2020
1
Accounting policies
(Continued)
- 4 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

BELLAROME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2020
1
Accounting policies
(Continued)
- 5 -
1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 5 (2019 - 3).

BELLAROME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2020
- 6 -
3
Intangible fixed assets
Other
£
Cost
At 1 June 2019
98,715
Additions
16,997
At 31 May 2020
115,712
Amortisation and impairment
At 1 June 2019
57,679
Amortisation charged for the year
28,929
At 31 May 2020
86,608
Carrying amount
At 31 May 2020
29,104
At 31 May 2019
41,036
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 June 2019 and 31 May 2020
5,817
Depreciation and impairment
At 1 June 2019
5,645
Depreciation charged in the year
172
At 31 May 2020
5,817
Carrying amount
At 31 May 2020
-
At 31 May 2019
172
5
Fixed asset investments
2020
2019
£
£
Shares in group undertakings and participating interests
2,000
2,000

Interests in subsidiaries are measured at cost less any accumulated impairment. The investments are assessed for impairment at each reporting date. Any impairments are recognised immediately in the profit and loss account.

BELLAROME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2020
5
Fixed asset investments
(Continued)
- 7 -
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 June 2019 & 31 May 2020
2,000
Carrying amount
At 31 May 2020
2,000
At 31 May 2019
2,000
6
Debtors
2020
2019
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
10,265
26,636
Other debtors
704,914
543,419
715,179
570,055
7
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
4,801
-
Taxation and social security
49,556
80,120
Other creditors
953,752
896,656
1,008,109
976,776
8
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
250,000
-

The loans totalling £250,000 (2019 - £nil) are secured on the assets of the company.

BELLAROME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2020
- 8 -
9
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
30,000 Ordinary Shares of £1 each
30,000
30,000
1 Ordinary B Shares of £1 each
1
1
30,001
30,001

Ordinary B shares are non voting shares. All other shares have full voting rights.

10
Events after the reporting date

Since the year end dividends totalling £8,000 (2019 - £Nil) have been declared for the shareholders.

11
Related party transactions

The company has taken advantage of the exemption available whereby it has not disclosed transactions with any wholly owned subsidiary undertaking.

 

As at the Balance Sheet date the company owed Mr D Bradnam, director, £16,284 (2019 - £15,023).

 

As at the Balance Sheet date the company owed Mr M Fortini, director, £10,600 (2019 - £11,271).

 

Both loans are interest free and have no fixed date for repayment.

 

During the year, interim dividends of £30,000 per Ordinary share were paid (2019 - £40,000) to the director Mr D Bradnam.

 

During the year, interim dividends of £30,000 per Ordinary share were paid (2019 - £40,000) to the director Mr M Fortini.

 

During the year the company was invoiced for services provided by Mrs L Bradnam totalling £18,885 (2019 - £15,600). £2,258 was outstanding at the year end. Mrs L Bradnam is Mr D Bradnam's wife.

2020-05-312019-06-01false17 September 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityMr D P BradnamMr M FortiniMr D P Bradnam069112332019-06-012020-05-31069112332020-05-3106911233core:IntangibleAssetsOtherThanGoodwill2020-05-3106911233core:IntangibleAssetsOtherThanGoodwill2019-05-31069112332018-06-012019-05-31069112332019-05-3106911233core:OtherPropertyPlantEquipment2019-05-3106911233core:CurrentFinancialInstrumentscore:WithinOneYear2020-05-3106911233core:CurrentFinancialInstrumentscore:WithinOneYear2019-05-3106911233core:Non-currentFinancialInstrumentscore:AfterOneYear2020-05-3106911233core:CurrentFinancialInstruments2020-05-3106911233core:CurrentFinancialInstruments2019-05-3106911233core:ShareCapital2020-05-3106911233core:ShareCapital2019-05-3106911233core:RetainedEarningsAccumulatedLosses2020-05-3106911233core:RetainedEarningsAccumulatedLosses2019-05-3106911233core:ShareCapitalOrdinaryShares2020-05-3106911233core:ShareCapitalOrdinaryShares2019-05-3106911233bus:CompanySecretaryDirector12019-06-012020-05-3106911233core:IntangibleAssetsOtherThanGoodwill2019-06-012020-05-3106911233core:ComputerSoftware2019-06-012020-05-3106911233core:FurnitureFittings2019-06-012020-05-3106911233core:IntangibleAssetsOtherThanGoodwill2019-05-3106911233core:OtherPropertyPlantEquipment2019-05-3106911233core:OtherPropertyPlantEquipment2020-05-3106911233core:OtherPropertyPlantEquipment2019-06-012020-05-3106911233core:WithinOneYear2020-05-3106911233core:WithinOneYear2019-05-3106911233core:Non-currentFinancialInstruments2020-05-3106911233bus:PrivateLimitedCompanyLtd2019-06-012020-05-3106911233bus:SmallCompaniesRegimeForAccounts2019-06-012020-05-3106911233bus:FRS1022019-06-012020-05-3106911233bus:AuditExemptWithAccountantsReport2019-06-012020-05-3106911233bus:Director12019-06-012020-05-3106911233bus:Director22019-06-012020-05-3106911233bus:CompanySecretary12019-06-012020-05-3106911233bus:FullAccounts2019-06-012020-05-31xbrli:purexbrli:sharesiso4217:GBP