CREATIVE_MODELS_LTD - Accounts


Company Registration No. 04671499 (England and Wales)
CREATIVE MODELS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
PAGES FOR FILING WITH REGISTRAR
CREATIVE MODELS LTD
COMPANY INFORMATION
Directors
C White
S White
R Prance
C Prance
Secretary
C White
Company number
04671499
Registered office
E3-E4 Ronald House
Fenton Way
Chatteris
Cambridgeshire
PE16 6UP
Accountants
Stephenson Smart & Co
36 Tyndall Court
Commerce Road
Lynchwood
Peterborough
Cambridgeshire
PE2 6LR
Business address
E3-E4 Ronald House
Fenton Way
Chatteris
Cambridgeshire
PE16 6UP
CREATIVE MODELS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
CREATIVE MODELS LTD
BALANCE SHEET
AS AT
31 MARCH 2020
31 March 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
254,856
283,684
Current assets
Stocks
1,490,676
1,243,414
Debtors
4
551,833
410,800
Cash at bank and in hand
374,135
453,696
2,416,644
2,107,910
Creditors: amounts falling due within one year
5
(1,131,575)
(1,062,669)
Net current assets
1,285,069
1,045,241
Total assets less current liabilities
1,539,925
1,328,925
Creditors: amounts falling due after more than one year
6
(83,878)
(120,288)
Provisions for liabilities
(48,354)
(53,816)
Net assets
1,407,693
1,154,821
Capital and reserves
Called up share capital
320,008
320,008
Profit and loss reserves
1,087,685
834,813
Total equity
1,407,693
1,154,821

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CREATIVE MODELS LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2020
31 March 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 15 October 2020 and are signed on its behalf by:
C White
Director
Company Registration No. 04671499
CREATIVE MODELS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 3 -
1
Accounting policies
Company information

Creative Models Ltd is a private company limited by shares incorporated in England and Wales. The registered office is E3-E4 Ronald House, Fenton Way, Chatteris, Cambridgeshire, PE16 6UP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
10% reducing balance
Fixtures, fittings & equipment
10% reducing balance
Computer equipment
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

CREATIVE MODELS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 4 -
1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets and liabilities

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

 

Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs and are subsequently measured at amortised cost using the effective interest rate.

1.8
Equity instruments

Equity instruments being the share capital issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

CREATIVE MODELS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 5 -
1.10
Employee benefits

The costs of short-term employee costs are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
20
20
CREATIVE MODELS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 6 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2019
379,852
Additions
2,989
At 31 March 2020
382,841
Depreciation and impairment
At 1 April 2019
96,168
Depreciation charged in the year
31,817
At 31 March 2020
127,985
Carrying amount
At 31 March 2020
254,856
At 31 March 2019
283,684
4
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
524,420
381,900
Other debtors
27,413
28,900
551,833
410,800
CREATIVE MODELS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 7 -
5
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
-
99,136
Obligations under finance leases
36,410
35,031
Trade creditors
491,185
118,609
Corporation tax
81,848
20,687
Other taxation and social security
267,480
213,260
Other creditors
254,652
575,946
1,131,575
1,062,669

Loans amounting to £0 (2019: £99,134) are secured by fixed and floating charges over the assets of the company.

 

Finance agreements amounting to £35,596 (2019: £35,031) are secured against the assets to which they relate.

6
Creditors: amounts falling due after more than one year
2020
2019
Notes
£
£
Obligations under finance leases
83,878
120,288

Finance agreements amounting to £83,878 (2019: £120,288) are secured against the assets to which they relate.

7
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
Total lease commitments
606,014
795,106
2020-03-312019-04-01false16 October 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityC WhiteR PranceC PranceC Prance046714992019-04-012020-03-3104671499bus:Director12019-04-012020-03-3104671499bus:CompanySecretaryDirector12019-04-012020-03-3104671499bus:Director22019-04-012020-03-3104671499bus:Director32019-04-012020-03-3104671499bus:Director42019-04-012020-03-3104671499bus:RegisteredOffice2019-04-012020-03-31046714992020-03-31046714992019-03-3104671499core:OtherPropertyPlantEquipment2020-03-3104671499core:OtherPropertyPlantEquipment2019-03-3104671499core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3104671499core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-3104671499core:CurrentFinancialInstruments2020-03-3104671499core:CurrentFinancialInstruments2019-03-3104671499core:Non-currentFinancialInstruments2020-03-3104671499core:Non-currentFinancialInstruments2019-03-3104671499core:ShareCapital2020-03-3104671499core:ShareCapital2019-03-3104671499core:RetainedEarningsAccumulatedLosses2020-03-3104671499core:RetainedEarningsAccumulatedLosses2019-03-3104671499core:PlantMachinery2019-04-012020-03-3104671499core:FurnitureFittings2019-04-012020-03-3104671499core:ComputerEquipment2019-04-012020-03-31046714992018-04-012019-03-3104671499core:OtherPropertyPlantEquipment2019-03-3104671499core:OtherPropertyPlantEquipment2019-04-012020-03-3104671499core:WithinOneYear2020-03-3104671499core:WithinOneYear2019-03-3104671499bus:PrivateLimitedCompanyLtd2019-04-012020-03-3104671499bus:SmallCompaniesRegimeForAccounts2019-04-012020-03-3104671499bus:FRS1022019-04-012020-03-3104671499bus:AuditExemptWithAccountantsReport2019-04-012020-03-3104671499bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP