REGIS_ENTERTAINMENT_INVES - Accounts


Company Registration No. 05118840 (England and Wales)
REGIS ENTERTAINMENT INVESTMENTS NO 1 LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
PAGES FOR FILING WITH REGISTRAR
REGIS ENTERTAINMENT INVESTMENTS NO 1 LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
REGIS ENTERTAINMENT INVESTMENTS NO 1 LIMITED
BALANCE SHEET
AS AT
31 MARCH 2020
31 March 2020
- 1 -
2020
2019
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
4
902,093
903,000
Investments
5
148,790
148,790
1,050,883
1,051,790
Current assets
Stocks
767,244
767,244
Debtors
6
53,117
47,601
Cash at bank and in hand
174,293
243,671
994,654
1,058,516
Creditors: amounts falling due within one year
7
(1,057,373)
(1,130,194)
Net current liabilities
(62,719)
(71,678)
Total assets less current liabilities
988,164
980,112
Creditors: amounts falling due after more than one year
8
(671,250)
(716,250)
Net assets
316,914
263,862
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
316,814
263,762
Total equity
316,914
263,862

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 September 2020 and are signed on its behalf by:
P DeVigne
Director
Company Registration No. 05118840
REGIS ENTERTAINMENT INVESTMENTS NO 1 LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 2 -
1
Accounting policies
Company information

Regis Entertainment Investments No 1 Limited is a private company limited by shares incorporated in England and Wales. The registered office is 7 Nelson Street, Southend-on-Sea, Essex, SS1 1EH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared on the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have prepared the accounts on the going concern basis. This basis is considered to be appropriate as the company has sufficient assets and group support to meet its short term liabilities as they fall due, and the directors deem the value at which property assets currently held in stock could be realised would generate sufficient funds to enable the company to meet its longer term obligations.

1.3
Turnover

Turnover represents the invoiced value of rent and service charges, net of value added tax.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
On a straight line basis over the remaining term of the lease
Fixtures, fittings & equipment
20% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

REGIS ENTERTAINMENT INVESTMENTS NO 1 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 3 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stock comprises of freehold property valued at the lower of cost and estimated selling price.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

REGIS ENTERTAINMENT INVESTMENTS NO 1 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 4 -

Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.

 

Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

REGIS ENTERTAINMENT INVESTMENTS NO 1 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11

Consolidation

The company was at the end of the year a 51% subsidiary of another company incorporated in the EEA and in accordance with section 400 of the Companies Act is not required to produce, and has not published, consolidated accounts.

2
Change in accounting policy

As a result of the changes made as part of the triennial review of FRS102, the company has chosen to recognise properties it rents to other group companies under the cost model, and in accordance with the provisions of Section 17 of FRS102, has used the fair value at 1 April 2018, being the date of transition, as deemed cost.

 

This change in accounting policy has not had any material effect on net assets or reserves as previously stated as disclosed in note 11.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
-
0
-
REGIS ENTERTAINMENT INVESTMENTS NO 1 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 6 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2019 and 31 March 2020
903,000
65,001
968,001
Depreciation and impairment
At 1 April 2019
-
65,001
65,001
Depreciation charged in the year
907
-
907
At 31 March 2020
907
65,001
65,908
Carrying amount
At 31 March 2020
902,093
-
902,093
At 31 March 2019
903,000
-
903,000
5
Fixed asset investments
2020
2019
£
£
Shares in group undertakings and participating interests
148,790
148,790
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 April 2019 & 31 March 2020
148,790
Carrying amount
At 31 March 2020
148,790
At 31 March 2019
148,790
REGIS ENTERTAINMENT INVESTMENTS NO 1 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 7 -
6
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
52,279
46,502
2020
2019
Amounts falling due after more than one year:
£
£
Deferred tax asset
838
1,099
Total debtors
53,117
47,601
7
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans
45,000
45,000
Trade creditors
561
-
Amounts owed to group undertakings
899,356
984,402
Corporation tax
6,373
-
Other creditors
106,083
100,792
1,057,373
1,130,194
8
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
671,250
716,250

Bank loans are secured by two fixed first legal charges over property assets, two corporate guarantees with the parent company and a deed of postponement and subordination with a subsidiary company.

 

Bank loans totalling £390,000 with Svenska Handelsbanken AB (publ) are repayable by quarterly capital instalments of £10,000 with the balance repayable on maturity on 5 October 2021. Interest is charged at a rate of 2.391% over LIBOR.

 

Bank loans totalling £326,250 with Svenska Handelsbanken AB (publ) are repayable by quarterly capital instalments of £1,250 with the balance repayable on maturity on 25 April 2022. Interest is charged at a rate of 2.55% over LIBOR

REGIS ENTERTAINMENT INVESTMENTS NO 1 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 8 -
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Alan Worsdale.
The auditor was Rickard Luckin Limited.
REGIS ENTERTAINMENT INVESTMENTS NO 1 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 9 -
10
Related party transactions
Transactions with related parties

Directors

At the balance sheet date there were amounts owed to directors totalling £100,000 (2019: £100,000).

Companies under common control

During the period a company under common control acted as an agent on behalf of the company in respect of receipt of income and discharge of payments. Net amounts paid for the year ended 31 March 2020 totalled £77,157 (2019: £130,209 paid). The balance outstanding at the year end was £99,306 owed to related companies (2019: £176,463).

In accordance with FRS102 the company has not disclosed transactions with wholly owned members of the group.

11
Parent company

The company is controlled by Regis Group (Holdings) Ltd, a company incorporated in the UK with a registered office of 7 Nelson Street, Southend-On-Sea, Essex, SS1 1EH, by virtue of its 51% shareholding.

 

Regis Group (Holdings) Limited prepares consolidated accounts which are available to the public from Companies House at Crown Way, Cardiff, CF14 3UZ, DX 33050, Cardiff. This is both the largest and smallest group of undertakings for which consolidated accounts are drawn up.

 

The company is ultimately controlled by N C Gould and P E Gould by virtue of their interest in the issued share capital of the ultimate parent company, Regis Group (Holdings) Limited, held both directly as individuals and indirectly through the Frank Gould 1998 No1 Settlement of which they are both trustees and beneficiaries.

 

K E Bell, a consultant with Rickard Luckin Limited, the company's auditors is also a trustee of the Frank Gould 1998 No1 Settlement.

12
Prior period adjustment
Changes to the balance sheet
As previously reported
Adjustment
As restated at 31 Mar 2019
£
£
£
Fixed assets
Tangible assets
-
903,000
903,000
Investment properties
903,000
(903,000)
-
Net assets
263,862
-
263,862
Capital and reserves
Total equity
263,862
-
263,862
2020-03-312019-04-01false30 September 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityThis audit opinion is unqualifiedP DeVigneRLC DeVigne051188402019-04-012020-03-31051188402020-03-31051188402019-03-3105118840core:LandBuildings2020-03-3105118840core:LandBuildings2019-03-3105118840core:CurrentFinancialInstruments2020-03-3105118840core:CurrentFinancialInstruments2019-03-3105118840core:Non-currentFinancialInstruments2020-03-3105118840core:Non-currentFinancialInstruments2019-03-3105118840core:ShareCapital2020-03-3105118840core:ShareCapital2019-03-3105118840core:RetainedEarningsAccumulatedLosses2020-03-3105118840core:RetainedEarningsAccumulatedLosses2019-03-3105118840bus:Director12019-04-012020-03-3105118840core:LandBuildingscore:LongLeaseholdAssets2019-04-012020-03-3105118840core:FurnitureFittings2019-04-012020-03-3105118840core:LandBuildings2019-03-3105118840core:OtherPropertyPlantEquipment2019-03-31051188402019-03-3105118840core:OtherPropertyPlantEquipment2020-03-3105118840core:LandBuildings2019-04-012020-03-3105118840core:AfterOneYear2020-03-3105118840core:AfterOneYear2019-03-3105118840bus:PrivateLimitedCompanyLtd2019-04-012020-03-3105118840bus:SmallCompaniesRegimeForAccounts2019-04-012020-03-3105118840bus:FRS1022019-04-012020-03-3105118840bus:Audited2019-04-012020-03-3105118840bus:Director22019-04-012020-03-3105118840bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP