VICTORIA_HOUSE_DEVELOPMEN - Accounts


Company Registration No. 10300116 (England and Wales)
VICTORIA HOUSE DEVELOPMENTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2019
PAGES FOR FILING WITH REGISTRAR
VICTORIA HOUSE DEVELOPMENTS LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 10
VICTORIA HOUSE DEVELOPMENTS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2019
31 December 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
731
973
Investment properties
4
250,153
908,979
250,884
909,952
Current assets
Stocks
464,603
-
Debtors
5
57,557
1,162
Investments
6
30,471
-
Cash at bank and in hand
177,227
48,519
729,858
49,681
Creditors: amounts falling due within one year
7
(80,904)
(81,007)
Net current assets/(liabilities)
648,954
(31,326)
Total assets less current liabilities
899,838
878,626
Creditors: amounts falling due after more than one year
8
(851,139)
(810,753)
Provisions for liabilities
(6,011)
(5,690)
Net assets
42,688
62,183
Capital and reserves
Called up share capital
9
250
250
Revaluation reserve
36,022
41,596
Profit and loss reserves
6,416
20,337
Total equity
42,688
62,183

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial Period ended 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the Period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

VICTORIA HOUSE DEVELOPMENTS LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 DECEMBER 2019
31 December 2019
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 2 October 2020 and are signed on its behalf by:
O Yarnley
Director
Company Registration No. 10300116
VICTORIA HOUSE DEVELOPMENTS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2019
- 3 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2018
100
47,101
(5,543)
41,658
Period ended 31 December 2018:
Profit for the period
-
-
25,880
25,880
Other comprehensive income:
Tax relating to other comprehensive income
-
(5,505)
-
(5,505)
Total comprehensive income for the period
-
(5,505)
25,880
20,375
Issue of share capital
9
150
-
-
150
Balance at 31 December 2018
250
41,596
20,337
62,183
Period ended 31 December 2019:
Loss for the period
-
-
(18,989)
(18,989)
Other comprehensive income:
Tax relating to other comprehensive income
-
(506)
-
(506)
Total comprehensive income for the period
-
(506)
(18,989)
(19,495)
Transfers
-
(5,068)
5,068
-
Balance at 31 December 2019
250
36,022
6,416
42,688
VICTORIA HOUSE DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2019
- 4 -
1
Accounting policies
Company information

Victoria House Developments Limited is a private company limited by shares incorporated in England and Wales. The registered office is Flat 37 Queen Anne's Quay, 9 Parsonage Way, Plymouth, Devon, United Kingdom, PL4 0LY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain investment properties and financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have carefully considered the going concern position of the company and also the impact on the company of the Covid-19 pandemic, as outlined in the post balance sheet events note. This event casts uncertainty and has caused disruption to the future operations of the company. The directors will look to use the support offered and implement as many of the measures the government has outlined to minimise the impact and to ensure that they have adequate financial resources to continue in existence for the foreseeable future. In making this assessment, the directors have considered a period of 12 months from the date when the financial statements are authorised for issue.true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for rental services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue is recognised based on the rental period to which the revenue relates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
33% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

VICTORIA HOUSE DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 5 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

VICTORIA HOUSE DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 6 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

VICTORIA HOUSE DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 7 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the Period was:

2019
2018
Number
Number
Total
5
2
VICTORIA HOUSE DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2019
- 8 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2019
1,208
Additions
37,879
Disposals
(37,638)
At 31 December 2019
1,449
Depreciation and impairment
At 1 January 2019
235
Depreciation charged in the Period
483
At 31 December 2019
718
Carrying amount
At 31 December 2019
731
At 31 December 2018
973
4
Investment property
2019
£
Fair value
At 1 January 2019
908,979
Additions
153
Disposals
(658,979)
At 31 December 2019
250,153

Investment property comprises of three properties. The fair value of the investment property has been arrived at on as estimated open market value basis by reference to transaction prices for similar properties. This valuation was undertaken by the director at the year end.

 

5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Other debtors
57,557
1,162
VICTORIA HOUSE DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2019
- 9 -
6
Current asset investments
2019
2018
£
£
Other investments
30,471
-
7
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
6,536
2,904
Taxation and social security
-
7,622
Other creditors
74,368
70,481
80,904
81,007
8
Creditors: amounts falling due after more than one year
2019
2018
£
£
Bank loans and overdrafts
188,681
185,000
Other creditors
662,458
625,753
851,139
810,753

The mortgage included in bank loans is secured on land included in investment property.

Creditors which fall due after five years are as follows:
2019
2018
£
£
Payable other than by instalments
188,681
185,000
9
Called up share capital
2019
2018
£
£
Issued and not fully paid
52 Ordinary A of £1 each
52
52
52 Ordinary B of £1 each
52
52
24 Ordinary C of £1 each
24
24
24 Ordinary D of £1 each
24
24
24 Ordinary E of £1 each
24
24
50 Ordinary G of £1 each
50
50
24 Ordinary F of £1 each
24
24
250
250
VICTORIA HOUSE DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2019
- 10 -
10
Events after the reporting date

The Covid-19 pandemic is an unprecedented situation but it is important to recognise that, while the reduction in activity associated with Covid-19 could be sharp and large, it is likely to rebound quickly when social distancing measures are lifted. In addition, during the intervening period while activity is disrupted, substantial and substantive government and central bank measures have been put in place in the UK and internationally to support businesses and households. These measures, which have been evolving rapidly and could evolve further, are expected to remain in place throughout the period of disruption.

11
Directors' transactions

At the year end, the company owed £736,098 (2018 - £694.965 ) to P Yarnley, director and shareholder.

2019-12-312019-01-01false02 October 2020CCH SoftwareCCH Accounts Production 2020.100No description of principal activityP YarnleyJ O YarnleyG YarnleyO YarnleyO P YarnleyE Dupreez103001162019-01-012019-12-31103001162019-12-31103001162018-12-3110300116core:OtherPropertyPlantEquipment2019-12-3110300116core:OtherPropertyPlantEquipment2018-12-3110300116core:CurrentFinancialInstruments2019-12-3110300116core:CurrentFinancialInstruments2018-12-3110300116core:Non-currentFinancialInstruments2019-12-3110300116core:Non-currentFinancialInstruments2018-12-3110300116core:ShareCapital2019-12-3110300116core:ShareCapital2018-12-3110300116core:RevaluationReserve2019-12-3110300116core:RevaluationReserve2018-12-3110300116core:RetainedEarningsAccumulatedLosses2019-12-3110300116core:RetainedEarningsAccumulatedLosses2018-12-3110300116core:ShareCapital2017-12-3110300116core:RevaluationReserve2017-12-3110300116core:RetainedEarningsAccumulatedLosses2017-12-31103001162017-12-3110300116core:ShareCapitalOrdinaryShares2019-12-3110300116core:ShareCapitalOrdinaryShares2018-12-3110300116bus:Director42019-01-012019-12-3110300116core:RetainedEarningsAccumulatedLosses2018-01-012018-12-31103001162018-01-012018-12-3110300116core:RetainedEarningsAccumulatedLosses2019-01-012019-12-3110300116core:RevaluationReserve2018-01-012018-12-3110300116core:RevaluationReserve2019-01-012019-12-3110300116core:ShareCapital2018-01-012018-12-3110300116core:ComputerEquipment2019-01-012019-12-3110300116core:OtherPropertyPlantEquipment2018-12-3110300116core:OtherPropertyPlantEquipment2019-01-012019-12-31103001162018-12-3110300116core:WithinOneYear2019-12-3110300116core:WithinOneYear2018-12-3110300116bus:OrdinaryShareClass12019-12-3110300116bus:OrdinaryShareClass22019-12-3110300116bus:OrdinaryShareClass32019-12-3110300116bus:OrdinaryShareClass42019-12-3110300116bus:OrdinaryShareClass52019-12-3110300116bus:OtherShareClass12019-12-3110300116bus:OtherShareClass22019-12-3110300116bus:OrdinaryShareClass12019-01-012019-12-3110300116bus:OrdinaryShareClass22019-01-012019-12-3110300116bus:OrdinaryShareClass32019-01-012019-12-3110300116bus:OrdinaryShareClass42019-01-012019-12-3110300116bus:OrdinaryShareClass52019-01-012019-12-3110300116bus:OtherShareClass12019-01-012019-12-3110300116bus:OtherShareClass22019-01-012019-12-3110300116bus:PrivateLimitedCompanyLtd2019-01-012019-12-3110300116bus:SmallCompaniesRegimeForAccounts2019-01-012019-12-3110300116bus:FRS1022019-01-012019-12-3110300116bus:AuditExemptWithAccountantsReport2019-01-012019-12-3110300116bus:Director12019-01-012019-12-3110300116bus:Director22019-01-012019-12-3110300116bus:Director32019-01-012019-12-3110300116bus:Director52019-01-012019-12-3110300116bus:Director62019-01-012019-12-3110300116bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP