BROOKTHORPE_PROPERTIES_LI - Accounts


Company Registration No. 10057299 (England and Wales)
BROOKTHORPE PROPERTIES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019
PAGES FOR FILING WITH REGISTRAR
BROOKTHORPE PROPERTIES LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 4
BROOKTHORPE PROPERTIES LIMITED
BALANCE SHEET
AS AT
31 JULY 2019
31 July 2019
- 1 -
2019
2018
Notes
£
£
£
£
Current assets
Stocks
688,503
688,503
Debtors
13
34
Cash at bank and in hand
5,584
5,906
694,100
694,443
Creditors: amounts falling due within one year
3
(56,297)
(54,755)
Net current assets
637,803
639,688
Creditors: amounts falling due after more than one year
4
(736,692)
(686,892)
Net liabilities
(98,889)
(47,204)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(98,989)
(47,304)
Total equity
(98,889)
(47,204)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 16 October 2020 and are signed on its behalf by:
G Kennish
D McCanlis
Director
Director
Company Registration No. 10057299
BROOKTHORPE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019
- 2 -
1
Accounting policies
Company information

Brookthorpe Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is Church Lane, Whaddon, Gloucester, GL4 0UF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The coronavirus pandemic has significantly disrupted individuals’ personal lives and businesses’ economic prospects in the UK and across the globe. The UK entered lockdown in March 2020 and some restrictions and social distancing provisions remain in place.true

We have continued to prepare the accounts on a going concern basis and deem this appropriate. Until the completion of the sale of land held in stock for development, the company is reliant on the ongoing support in its day to day operations of the parent company Wynstones Limited (reg 00396105). We do not consider that a material uncertainty about our going concern status currently exists. In making this assessment we have considered the likely trading conditions for a period of twelve months from the date of our approval of these accounts.

1.3
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

BROOKTHORPE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2019
1
Accounting policies
(Continued)
- 3 -
1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2019
2018
Number
Number
Total
3
3
BROOKTHORPE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2019
- 4 -
3
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
-
138
Other creditors
56,297
54,617
56,297
54,755
4
Creditors: amounts falling due after more than one year
2019
2018
£
£
Amounts owed to group undertakings
736,692
686,892
5
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Emphasis of matter

We draw attention to note 6 of the financial statements, which describes the money owed to its parent company. Brookthorpe Properties is reliant on the parent companies support in order to remain a going conern. We have no reason to believe the parent company will not contiue its financial support for the next 12 months. Our opinion is not modified in this respect.

The senior statutory auditor was Stephen Humphries.
The auditor was Griffiths Marshall.
6
Related party transactions
Transactions with related parties

During the financial year to 31 July 2018 the loan arrangement with the parent, Wynstones Limited was increased by £500,000 in exchange for land transferred for development. Interest is payable at 7% p.a. The interest charge incurred in the accounting period was £49,800 (2018 - £32,909).

 

At the year end the company owed Wynstones Limited £736,692 (2018 - £686,892) as a long term interest only loan. The company also owed Wynstones Limited £52,146 (2018: £52,146) for costs incurred relating to the ongoing development, repayable on demand with no interest applicable.

 

7
Parent company

The ultimate controlling party is Wynstones Limited, (Company No: 00396105)

2019-07-312018-08-01false16 October 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityThis audit opinion is unqualifiedG KennishD McCanlisMr P CookeMr G PinningtonMr I PottsM Back100572992018-08-012019-07-31100572992019-07-31100572992018-07-3110057299core:Non-currentFinancialInstrumentscore:AfterOneYear2019-07-3110057299core:Non-currentFinancialInstrumentscore:AfterOneYear2018-07-3110057299core:CurrentFinancialInstruments2019-07-3110057299core:CurrentFinancialInstruments2018-07-3110057299core:ShareCapital2019-07-3110057299core:ShareCapital2018-07-3110057299core:RetainedEarningsAccumulatedLosses2019-07-3110057299core:RetainedEarningsAccumulatedLosses2018-07-3110057299bus:Director12018-08-012019-07-3110057299bus:Director22018-08-012019-07-31100572992017-08-012018-07-3110057299core:Non-currentFinancialInstruments2019-07-3110057299core:Non-currentFinancialInstruments2018-07-3110057299bus:PrivateLimitedCompanyLtd2018-08-012019-07-3110057299bus:SmallCompaniesRegimeForAccounts2018-08-012019-07-3110057299bus:FRS1022018-08-012019-07-3110057299bus:Audited2018-08-012019-07-3110057299bus:Director32018-08-012019-07-3110057299bus:Director42018-08-012019-07-3110057299bus:Director52018-08-012019-07-3110057299bus:Director62018-08-012019-07-3110057299bus:FullAccounts2018-08-012019-07-31xbrli:purexbrli:sharesiso4217:GBP