MERKAN.CIA_FREIGHT_LIMITE - Accounts


Company Registration No. 08382959 (England and Wales)
MERKAN.CIA FREIGHT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020
PAGES FOR FILING WITH REGISTRAR
MERKAN.CIA FREIGHT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
MERKAN.CIA FREIGHT LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2020
31 January 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
49,853
46,077
Current assets
Debtors
4
389,256
312,883
Cash at bank and in hand
56,602
70,762
445,858
383,645
Creditors: amounts falling due within one year
5
(119,647)
(135,303)
Net current assets
326,211
248,342
Total assets less current liabilities
376,064
294,419
Creditors: amounts falling due after more than one year
6
-
(525)
Net assets
376,064
293,894
Capital and reserves
Called up share capital
7
1,000
1,000
Profit and loss reserves
375,064
292,894
Total equity
376,064
293,894

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

MERKAN.CIA FREIGHT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2020
31 January 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 7 October 2020 and are signed on its behalf by:
N Pascoal
Director
Company Registration No. 08382959
MERKAN.CIA FREIGHT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020
- 3 -
1
Accounting policies
Company information

Merkan.CIA Freight Limited is a private company limited by shares incorporated in England and Wales. The registered office is 89c High Street, Newport Pagnell, Buckinghamshire, England, MK16 8AB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
25% Straight line
Plant and equipment
25% Straight line
Motor vehicles
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

MERKAN.CIA FREIGHT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2020
1
Accounting policies
(Continued)
- 4 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

MERKAN.CIA FREIGHT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2020
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.8
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.9
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
10
10
MERKAN.CIA FREIGHT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2020
- 6 -
3
Tangible fixed assets
Leasehold improvements
Plant and equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 February 2019
15,678
18,258
89,149
123,085
Additions
-
3,247
18,000
21,247
Disposals
(15,678)
-
(6,426)
(22,104)
At 31 January 2020
-
21,505
100,723
122,228
Depreciation and impairment
At 1 February 2019
15,678
11,492
49,838
77,008
Depreciation charged in the year
-
4,352
10,690
15,042
Eliminated in respect of disposals
(15,678)
-
(3,997)
(19,675)
At 31 January 2020
-
15,844
56,531
72,375
Carrying amount
At 31 January 2020
-
5,661
44,192
49,853
At 31 January 2019
-
6,766
39,311
46,077
4
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
317,323
239,490
Other debtors
71,933
73,393
389,256
312,883
5
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
37,130
43,117
Taxation and social security
18,754
32,694
Other creditors
63,763
59,492
119,647
135,303
MERKAN.CIA FREIGHT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2020
- 7 -
6
Creditors: amounts falling due after more than one year
2020
2019
£
£
Other creditors
-
525
7
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
1,000
1,000
2020-01-312019-02-01false07 October 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityN PascoalJ Pereira083829592019-02-012020-01-31083829592020-01-31083829592019-01-3108382959core:PlantMachinery2020-01-3108382959core:MotorVehicles2020-01-3108382959core:PlantMachinery2019-01-3108382959core:MotorVehicles2019-01-3108382959core:CurrentFinancialInstrumentscore:WithinOneYear2020-01-3108382959core:CurrentFinancialInstrumentscore:WithinOneYear2019-01-3108382959core:CurrentFinancialInstruments2020-01-3108382959core:CurrentFinancialInstruments2019-01-3108382959core:Non-currentFinancialInstruments2019-01-3108382959core:ShareCapital2020-01-3108382959core:ShareCapital2019-01-3108382959core:RetainedEarningsAccumulatedLosses2020-01-3108382959core:RetainedEarningsAccumulatedLosses2019-01-3108382959bus:Director12019-02-012020-01-3108382959core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2019-02-012020-01-3108382959core:PlantMachinery2019-02-012020-01-3108382959core:MotorVehicles2019-02-012020-01-31083829592018-02-012019-01-3108382959core:LeaseholdImprovements2019-01-3108382959core:PlantMachinery2019-01-3108382959core:MotorVehicles2019-01-31083829592019-01-3108382959core:LeaseholdImprovements2019-02-012020-01-3108382959core:WithinOneYear2020-01-3108382959core:WithinOneYear2019-01-3108382959bus:PrivateLimitedCompanyLtd2019-02-012020-01-3108382959bus:SmallCompaniesRegimeForAccounts2019-02-012020-01-3108382959bus:FRS1022019-02-012020-01-3108382959bus:AuditExemptWithAccountantsReport2019-02-012020-01-3108382959bus:Director22019-02-012020-01-3108382959bus:FullAccounts2019-02-012020-01-31xbrli:purexbrli:sharesiso4217:GBP