ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-03-312020-03-313false2019-04-01agricultural contracting3truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06488336 2019-04-01 2020-03-31 06488336 2018-04-01 2019-03-31 06488336 2020-03-31 06488336 2019-03-31 06488336 2018-04-01 06488336 c:Director1 2019-04-01 2020-03-31 06488336 d:Buildings 2019-04-01 2020-03-31 06488336 d:Buildings 2020-03-31 06488336 d:Buildings 2019-03-31 06488336 d:Buildings d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 06488336 d:Buildings d:LeasedAssetsHeldAsLessee 2019-04-01 2020-03-31 06488336 d:PlantMachinery 2019-04-01 2020-03-31 06488336 d:PlantMachinery 2020-03-31 06488336 d:PlantMachinery 2019-03-31 06488336 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 06488336 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2019-04-01 2020-03-31 06488336 d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 06488336 d:LeasedAssetsHeldAsLessee 2019-04-01 2020-03-31 06488336 d:CurrentFinancialInstruments 2020-03-31 06488336 d:CurrentFinancialInstruments 2019-03-31 06488336 d:Non-currentFinancialInstruments 2020-03-31 06488336 d:Non-currentFinancialInstruments 2019-03-31 06488336 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 06488336 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 06488336 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 06488336 d:Non-currentFinancialInstruments d:AfterOneYear 2019-03-31 06488336 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-03-31 06488336 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2019-03-31 06488336 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-03-31 06488336 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2019-03-31 06488336 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2020-03-31 06488336 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2019-03-31 06488336 d:ShareCapital 2020-03-31 06488336 d:ShareCapital 2019-03-31 06488336 d:SharePremium 2020-03-31 06488336 d:SharePremium 2019-03-31 06488336 d:RetainedEarningsAccumulatedLosses 2020-03-31 06488336 d:RetainedEarningsAccumulatedLosses 2019-03-31 06488336 c:FRS102 2019-04-01 2020-03-31 06488336 c:AuditExempt-NoAccountantsReport 2019-04-01 2020-03-31 06488336 c:FullAccounts 2019-04-01 2020-03-31 06488336 c:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 06488336 d:HirePurchaseContracts d:WithinOneYear 2020-03-31 06488336 d:HirePurchaseContracts d:WithinOneYear 2019-03-31 06488336 d:HirePurchaseContracts d:BetweenOneFiveYears 2020-03-31 06488336 d:HirePurchaseContracts d:BetweenOneFiveYears 2019-03-31 06488336 6 2019-04-01 2020-03-31 06488336 d:AcceleratedTaxDepreciationDeferredTax 2020-03-31 06488336 d:AcceleratedTaxDepreciationDeferredTax 2019-03-31 06488336 d:TaxLossesCarry-forwardsDeferredTax 2020-03-31 06488336 d:TaxLossesCarry-forwardsDeferredTax 2019-03-31 06488336 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2020-03-31 06488336 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2019-03-31 06488336 d:LeasedAssetsHeldAsLessee 2020-03-31 06488336 d:LeasedAssetsHeldAsLessee 2019-03-31 iso4217:GBP xbrli:pure

Registered number: 06488336










PULHAM FARMS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2020

 
PULHAM FARMS LIMITED
REGISTERED NUMBER: 06488336

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
616,554
616,540

Investments
  
20
20

  
616,574
616,560

Current assets
  

Stocks
  
30,878
39,768

Debtors
  
91,696
188,271

  
122,574
228,039

Creditors: amounts falling due within one year
 7 
(150,049)
(146,245)

Net current (liabilities)/assets
  
 
 
(27,475)
 
 
81,794

Total assets less current liabilities
  
589,099
698,354

Creditors: amounts falling due after more than one year
  
(81,557)
(123,960)

Provisions for liabilities
  
(33,259)
(39,841)

Net assets
  
474,283
534,553


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Share premium account
  
319,866
319,866

Profit and loss account
  
153,417
213,687

  
474,283
534,553


Page 1

 
PULHAM FARMS LIMITED
REGISTERED NUMBER: 06488336
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
R E Cole
Director

Date: 7 October 2020

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
PULHAM FARMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

1.


General information

Pulham Farms Limited is a private company limited by shares and is registered and incorporated in England and Wales. The registered office is Hill House Farm, Poppy's Lane, Pulham St Mary, Diss, Norfolk, IP21 4QW.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
PULHAM FARMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
PULHAM FARMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows.

Depreciation is provided on the following basis:

Freehold property
-
2%
straight line on buildings
Plant and machinery
-
15%
or 20% reducing balance depending on type

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Income Statement for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
PULHAM FARMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of Financial Position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2019 - 3).

Page 6

 
PULHAM FARMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

4.


Tangible fixed assets





Freehold property
Plant and machinery
Total

£
£
£



Cost or valuation


At 1 April 2019
382,653
570,482
953,135


Additions
-
56,000
56,000


Disposals
-
(7,500)
(7,500)



At 31 March 2020

382,653
618,982
1,001,635



Depreciation


At 1 April 2019
27,940
308,655
336,595


Charge for the year on owned assets
2,540
20,738
23,278


Charge for the year on financed assets
-
27,908
27,908


Disposals
-
(2,700)
(2,700)



At 31 March 2020

30,480
354,601
385,081



Net book value



At 31 March 2020
352,173
264,381
616,554



At 31 March 2019
354,713
261,827
616,540

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2020
2019
£
£



Plant and machinery
158,143
69,050

158,143
69,050

Page 7

 
PULHAM FARMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

5.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 April 2019
20



At 31 March 2020
20





6.


Debtors

2020
2019
£
£


Other debtors
91,696
132,271

Prepayments and accrued income
-
56,000

91,696
188,271



7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Bank overdrafts
93,777
63,618

Bank loans
10,070
9,614

Trade creditors
6,509
34,196

Other taxation and social security
3,827
2,566

Obligations under finance lease and hire purchase contracts
32,264
31,536

Accruals and deferred income
3,602
4,715

150,049
146,245


Page 8

 
PULHAM FARMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

8.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Bank loans
45,757
55,896

Net obligations under finance leases and hire purchase contracts
35,800
68,064

81,557
123,960


The following liabilities were secured:

2020
2019
£
£



Bank loans
55,827
65,510

Obligations under hire purchase contracts
68,064
99,600

123,891
165,110

Details of security provided:

The bank loan is secured by fixed charges over land owned by the company. The obligations under hire purchase contracts are secured on the underlying assets.

The aggregate amount of liabilities repayable wholly or in part more than five years after the balance sheet date is:

2020
2019
£
£


Repayable by instalments
1,790
13,924

1,790
13,924



Page 9

 
PULHAM FARMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

9.


Loans



2020
2019
£
£

Amounts falling due within one year

Bank loans
10,070
9,614


10,070
9,614

Amounts falling due 1-2 years

Bank loans
10,426
9,954


10,426
9,954

Amounts falling due 2-5 years

Bank loans
33,541
32,018


33,541
32,018

Amounts falling due after more than 5 years

Bank loans
1,790
13,924

1,790
13,924

55,827
65,510



10.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2020
2019
£
£


Within one year
32,264
31,536

Between 1-5 years
35,800
68,064

68,064
99,600

Page 10

 
PULHAM FARMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

11.


Deferred taxation




2020
2019


£

£






At beginning of year
(39,841)
(29,621)


Charged to profit or loss
6,582
(10,220)



At end of year
(33,259)
(39,841)

The provision for deferred taxation is made up as follows:

2020
2019
£
£


Accelerated capital allowances
(47,034)
(41,466)

Tax losses carried forward
13,775
1,625

(33,259)
(39,841)


12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £555 (2019 - £332) . Contributions totalling £nil (2019 - £75) were payable to the fund at the reporting date and are included in creditors.


13.


Controlling party

The controlling party is the director R E Cole. 

 
Page 11