Combined Gas Systems Limited |
- 1 - |
|
Abbreviated balance sheet at 31 July 2014 |
Company number |
03327911 |
|
|
|
|
Notes |
2014 |
|
2013 |
£ |
£ |
£ |
£ |
Fixed assets |
|
Intangible assets |
2 |
|
399,000 |
|
475,000 |
|
Tangible assets |
2 |
|
126,362 |
|
107,801 |
|
Investments |
2 |
|
100 |
|
0 |
|
|
|
|
525,462 |
|
582,801 |
Current assets |
|
Stocks |
210,813 |
|
152,959 |
|
Debtors |
536,023 |
|
369,976 |
|
Cash at bank and in hand |
37 |
|
8,056 |
|
|
|
746,873 |
|
530,991 |
Creditors: amounts falling due |
3 |
(570,580) |
|
(575,065) |
|
within one year |
|
|
|
|
|
|
Net current assets / ( liabilities ) |
176,293 |
|
(44,074) |
|
Total assets less current liabilities |
701,755 |
|
538,727 |
|
Provisions for liabilities and charges |
(5,000) |
|
0 |
|
|
|
|
|
696,755 |
|
538,727 |
|
|
|
|
|
|
|
|
Capital and reserves |
|
Called up share capital |
4 |
|
100 |
|
100 |
|
Profit and loss account |
696,655 |
|
538,627 |
Shareholders funds |
|
|
696,755 |
|
538,727 |
|
|
|
|
|
|
|
For the year ending 31 July 2014 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. |
|
|
Members have not required the company to obtain an audit in accordance with section 476 of the Act. |
|
|
The directors acknowledges their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts |
|
|
The abbreviated accounts have been prepared in accordance with the provisions applicable to Companies subject to the small companies regime |
|
|
The abbreviated accounts on pages 1 to 4 were approved and authorised for issue by the director |
on |
29 October 2014 |
|
|
|
|
|
P Jackson |
|
|
|
Director |
|
|
|
Motor vehicles |
25% |
|
Plant and machinery |
25% |
|
|
Stocks and work in progress |
|
|
Stocks and work in progress are valued at the lower of cost and net realisable value. Cost of finished |
|
goods and work in progress includes overheads appropriate to the stage of manufacture. Net realisable |
|
value is based upon estimated selling price less further costs expected to be incurred to completion and |
|
disposal. Provision is made for obsolete and slow moving items. |
|
|
Deferred taxation |
|
|
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the |
|
balance sheet date where transactions or events that result in an obligation to pay more tax in the future |
|
or a right to pay less tax in the future have occurred at the balance sheet date. Timing differences are |
|
differences between the taxable profits of the company and its results as stated in the financial statements |
|
that arise from the inclusion of gains and losses in tax assessments in periods different from those in |
|
which they are recognised in the financial statements. |
|
|
Deferred tax is measured at the average tax rates that are expected to apply in the periods in which timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the balance sheet date. Deferred tax is measured on a non-discounted basis. |
|
|
|
|
|
|
|
|
|
|
Combined Gas Systems Limited |
- 3 - |
|
Notes to the abbreviated accounts for the year ended 31 July 2014 |
|
|
|
|
|
1 |
Accounting policies ( continued ) |
|
|
Exemption from preparing consolidated financial statements |
|
|
The financial statements present information about the company as an individual undertaking and not |
|
about its group, as the company has taken advantage of the exemption provided by section 398 of the |
|
Companies Act 2006 not to prepare group accounts on the grounds that it is a small group. |
|
|
Retirement benefits |
|
|
The company operates a defined contribution scheme. The amount charged to the profit and loss account |
|
in respect of pension costs and other post retirement benefits is the contributions payable in the year. |
|
Differences between contributions payable in the year and contributions actually paid are shown as either |
|
accruals or prepayments in the balance sheet. |
|
|
Turnover |
|
|
Turnover is recognised at the fair value of the consideration received or receivable for sale of goods and or services in the company's ordinary nature of business. Turnover is shown net of VAT. |
|
|
|
Foreign currencies |
|
|
Transactions expressed in foreign currency are translated into sterling and recorded at rates of exchange |
|
approximating to those ruling at the date of the transaction. Monetary assets and liabilities are translated |
|
at rates ruling at the balance sheet date. Exchange differences are dealt with in the profit and loss account. |
|
|
Combined Gas Systems Limited |
- 4 - |
|
Notes to the abbreviated accounts for the year ended 31 July 2014 |
|
|
|
|
|
2 |
Fixed assets |
Tangible |
Intangible |
Fixed |
fixed |
fixed |
asset |
assets |
assets |
investments |
|
Cost |
£ |
£ |
£ |
|
At 1 August 2013 |
268,440 |
760,000 |
0 |
|
Additions |
86,571 |
0 |
100 |
|
Disposals |
(29,823) |
0 |
0 |
|
At 31 July 2014 |
325,188 |
760,000 |
100 |
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 August 2013 |
160,639 |
285,000 |
- |
|
Disposals |
(29,823) |
0 |
- |
|
Charge for year |
68,010 |
76,000 |
- |
|
At 31 July 2014 |
198,826 |
361,000 |
- |
|
|
|
|
|
|
|
|
Net book value at 31 July 2014 |
126,362 |
399,000 |
100 |
|
|
|
|
|
|
|
|
Net book value at 31 July 2013 |
107,801 |
475,000 |
0 |
|
|
|
|
|
|
|
3 |
Creditors |
|
|
The liabilities which are secured on the assets of the company are :- |
|
|
|
|
|
2014 |
|
2013 |
£ |
£ |
|
Bank borrowing |
177,744 |
|
131,307 |
|
All creditors are repayable within five years |
|
|
4 |
Share Capital |
|
|
|
|
2014 |
|
2013 |
|
Class of share |
Ordinary |
Ordinary |
|
Nominal value of each share |
£1 |
|
£1 |
|
Number of shares allotted, called up, and fully paid |
100 |
|
100 |
|
Value of issued share capital |
£100 |
|
£100 |
|
|
|
|
|
|
|