Sarum Hydraulics Limited - Period Ending 2020-03-31

Sarum Hydraulics Limited - Period Ending 2020-03-31


Sarum Hydraulics Limited 3037960 false 2019-04-01 2020-03-31 2020-03-31 The principal activity of the company is the design and manafacture of hydraulic equipment Digita Accounts Production Advanced 6.26.9041.0 true 3037960 2019-04-01 2020-03-31 3037960 2020-03-31 3037960 bus:OrdinaryShareClass2 2020-03-31 3037960 bus:OrdinaryShareClass3 2020-03-31 3037960 core:CurrentFinancialInstruments 2020-03-31 3037960 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 3037960 core:FurnitureFittingsToolsEquipment 2020-03-31 3037960 core:LandBuildings 2020-03-31 3037960 core:MotorVehicles 2020-03-31 3037960 core:OtherPropertyPlantEquipment 2020-03-31 3037960 bus:SmallEntities 2019-04-01 2020-03-31 3037960 bus:AuditExemptWithAccountantsReport 2019-04-01 2020-03-31 3037960 bus:FullAccounts 2019-04-01 2020-03-31 3037960 bus:SmallCompaniesRegimeForAccounts 2019-04-01 2020-03-31 3037960 bus:RegisteredOffice 2019-04-01 2020-03-31 3037960 bus:Director4 2019-04-01 2020-03-31 3037960 bus:OrdinaryShareClass2 2019-04-01 2020-03-31 3037960 bus:OrdinaryShareClass3 2019-04-01 2020-03-31 3037960 bus:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 3037960 core:FurnitureFittingsToolsEquipment 2019-04-01 2020-03-31 3037960 core:LandBuildings 2019-04-01 2020-03-31 3037960 core:LeaseholdImprovements 2019-04-01 2020-03-31 3037960 core:MotorVehicles 2019-04-01 2020-03-31 3037960 core:OtherPropertyPlantEquipment 2019-04-01 2020-03-31 3037960 core:PlantMachinery 2019-04-01 2020-03-31 3037960 countries:AllCountries 2019-04-01 2020-03-31 3037960 2019-03-31 3037960 core:FurnitureFittingsToolsEquipment 2019-03-31 3037960 core:LandBuildings 2019-03-31 3037960 core:MotorVehicles 2019-03-31 3037960 core:OtherPropertyPlantEquipment 2019-03-31 3037960 2018-04-01 2019-03-31 3037960 2019-03-31 3037960 bus:OrdinaryShareClass2 2019-03-31 3037960 bus:OrdinaryShareClass3 2019-03-31 3037960 core:CurrentFinancialInstruments 2019-03-31 3037960 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 3037960 core:FurnitureFittingsToolsEquipment 2019-03-31 3037960 core:LandBuildings 2019-03-31 3037960 core:MotorVehicles 2019-03-31 3037960 core:OtherPropertyPlantEquipment 2019-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 3037960

Sarum Hydraulics Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2020

 

Sarum Hydraulics Limited

(Registration number: 3037960)
Balance Sheet as at 31 March 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

31,923

44,237

Current assets

 

Stocks

5

244,658

177,016

Debtors

6

190,445

278,318

Cash at bank and in hand

 

517,083

313,793

 

952,186

769,127

Creditors: Amounts falling due within one year

7

(856,653)

(684,633)

Net current assets

 

95,533

84,494

Total assets less current liabilities

 

127,456

128,731

Provisions for liabilities

(5,640)

(6,922)

Net assets

 

121,816

121,809

Capital and reserves

 

Called up share capital

8

1,075

1,075

Profit and loss account

120,741

120,734

Shareholders' funds

 

121,816

121,809

For the financial year ending 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 21 August 2020 and signed on its behalf by:
 

.........................................

J G Foster

Director

 

Sarum Hydraulics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
43 Albany Road
Salisbury
Wiltshire
SP1 3YQ

The principal place of business is:
Unit 1 Danebury Court
Old Sarum Park
Old Sarum
Salisbury
Wiltshire
SP4 6EB

These financial statements were authorised for issue by the Board on 21 August 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Sarum Hydraulics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Fixtures, fittings and equipment

25% reducing balance

Leasehold improvement

10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Sarum Hydraulics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the weighted average method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2019 - 8).

 

Sarum Hydraulics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2019

40,112

52,723

26,205

46,903

165,943

At 31 March 2020

40,112

52,723

26,205

46,903

165,943

Depreciation

At 1 April 2019

29,081

45,483

1,638

45,504

121,706

Charge for the year

4,011

1,811

6,142

350

12,314

At 31 March 2020

33,092

47,294

7,780

45,854

134,020

Carrying amount

At 31 March 2020

7,020

5,429

18,425

1,049

31,923

At 31 March 2019

11,031

7,240

24,567

1,399

44,237

Included within the net book value of land and buildings above is £7,019 (2019 - £11,031) in respect of short leasehold land and buildings.
 

 

Sarum Hydraulics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

5

Stocks

2020
£

2019
£

Raw materials and consumables

244,658

177,016

6

Debtors

2020
£

2019
£

Trade debtors

167,542

264,174

Prepayments

19,368

10,221

Other debtors

3,535

3,923

190,445

278,318

 

Sarum Hydraulics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

7

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Trade creditors

 

201,656

175,826

Amounts owed to group undertakings and undertakings in which the company has a participating interest

456,061

254,070

Taxation and social security

 

6,833

26,697

Accruals and deferred income

 

4,467

11,444

Other creditors

 

187,636

216,596

 

856,653

684,633

8

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary A shares of £1 each

1,000

1,000

1,000

1,000

Ordinary B shares of £1 each

75

75

75

75

 

1,075

1,075

1,075

1,075