Astonleigh Studio Limited - Period Ending 2020-03-31

Astonleigh Studio Limited - Period Ending 2020-03-31


Astonleigh Studio Limited 10681959 false 2019-04-01 2020-03-31 2020-03-31 The principal activity of the company is Professional photography Digita Accounts Production Advanced 6.26.9041.0 Software true 10681959 2019-04-01 2020-03-31 10681959 2020-03-31 10681959 core:RetainedEarningsAccumulatedLosses 2020-03-31 10681959 core:ShareCapital 2020-03-31 10681959 core:CurrentFinancialInstruments 2020-03-31 10681959 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 10681959 core:Non-currentFinancialInstruments 2020-03-31 10681959 core:Non-currentFinancialInstruments core:AfterOneYear 2020-03-31 10681959 core:Goodwill 2020-03-31 10681959 core:FurnitureFittingsToolsEquipment 2020-03-31 10681959 bus:SmallEntities 2019-04-01 2020-03-31 10681959 bus:AuditExemptWithAccountantsReport 2019-04-01 2020-03-31 10681959 bus:FullAccounts 2019-04-01 2020-03-31 10681959 bus:SmallCompaniesRegimeForAccounts 2019-04-01 2020-03-31 10681959 bus:RegisteredOffice 2019-04-01 2020-03-31 10681959 bus:Director1 2019-04-01 2020-03-31 10681959 bus:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 10681959 core:Goodwill 2019-04-01 2020-03-31 10681959 core:ComputerEquipment 2019-04-01 2020-03-31 10681959 core:FurnitureFittingsToolsEquipment 2019-04-01 2020-03-31 10681959 core:ToolsEquipment 2019-04-01 2020-03-31 10681959 countries:England 2019-04-01 2020-03-31 10681959 2019-03-31 10681959 core:Goodwill 2019-03-31 10681959 core:FurnitureFittingsToolsEquipment 2019-03-31 10681959 2018-04-01 2019-03-31 10681959 2019-03-31 10681959 core:RetainedEarningsAccumulatedLosses 2019-03-31 10681959 core:ShareCapital 2019-03-31 10681959 core:CurrentFinancialInstruments 2019-03-31 10681959 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 10681959 core:Non-currentFinancialInstruments 2019-03-31 10681959 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 10681959 core:Goodwill 2019-03-31 10681959 core:FurnitureFittingsToolsEquipment 2019-03-31 iso4217:GBP xbrli:pure

Registration number: 10681959

Astonleigh Studio Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2020

 

Astonleigh Studio Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Astonleigh Studio Limited

Company Information

Director

Mr Russel Chant

Registered office

3 Crown Cottages
Romsey Road
Kings Somborne
Hampshire
SO20 6PW

Accountants

Vectis Accountants Ltd
3 Marsh Court Farm
Romsey Road
Stockbridge
Hampshire
SO20 6DF

 

Astonleigh Studio Limited

(Registration number: 10681959)
Balance Sheet as at 31 March 2020

Note

2020
£

2019
£

Fixed assets

 

Intangible assets

4

41,891

31,877

Tangible assets

5

29,856

22,754

 

71,747

54,631

Current assets

 

Debtors

6

25,177

23,023

Cash at bank and in hand

 

115,899

67,914

 

141,076

90,937

Creditors: Amounts falling due within one year

7

(41,179)

(32,612)

Net current assets

 

99,897

58,325

Total assets less current liabilities

 

171,644

112,956

Creditors: Amounts falling due after more than one year

7

(24,562)

(36,869)

Net assets

 

147,082

76,087

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

146,982

75,987

Total equity

 

147,082

76,087

For the financial year ending 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 10 August 2020
 

 

Astonleigh Studio Limited

(Registration number: 10681959)
Balance Sheet as at 31 March 2020

.........................................

Mr Russel Chant
Director

 

Astonleigh Studio Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
3 Crown Cottages
Romsey Road
Kings Somborne
Hampshire
SO20 6PW
England

These financial statements were authorised for issue by the director on 10 August 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

The financial statements have been prepared under the historical cost convention and in accordance with FRS 105 'The Financial Reporting Standard applicable to the Micro-entities Regime'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Astonleigh Studio Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer Equipment

3 years Straight Line

Photography Equipment

3 years Straight Line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

10 years Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Astonleigh Studio Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2019 - 1).

 

Astonleigh Studio Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2019

33,675

33,675

Additions acquired separately

13,915

13,915

At 31 March 2020

47,590

47,590

Amortisation

At 1 April 2019

1,798

1,798

Amortisation charge

3,901

3,901

At 31 March 2020

5,699

5,699

Carrying amount

At 31 March 2020

41,891

41,891

At 31 March 2019

31,877

31,877

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2019

49,135

49,135

Additions

27,657

27,657

Disposals

(9,000)

(9,000)

At 31 March 2020

67,792

67,792

Depreciation

At 1 April 2019

26,381

26,381

Charge for the year

17,555

17,555

Eliminated on disposal

(6,000)

(6,000)

At 31 March 2020

37,936

37,936

Carrying amount

At 31 March 2020

29,856

29,856

At 31 March 2019

22,754

22,754

 

Astonleigh Studio Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

6

Debtors

2020
£

2019
£

Trade debtors

23,203

21,049

Other debtors

1,974

1,974

25,177

23,023

7

Creditors

Creditors: amounts falling due within one year

2020
£

2019
£

Due within one year

Taxation and social security

40,481

31,170

Accruals and deferred income

-

1,275

Other creditors

698

167

41,179

32,612

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

8

24,562

36,869

8

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

24,562

34,699

Other borrowings

-

2,170

24,562

36,869