Calderhead Refrigerated Transport Limited - Period Ending 2019-10-31

Calderhead Refrigerated Transport Limited - Period Ending 2019-10-31


Calderhead Refrigerated Transport Limited 04731667 false 2018-11-01 2019-10-31 2019-10-31 The principal activity of the company is the provision of haulage and storage facilities Digita Accounts Production Advanced 6.26.9041.0 Software true 04731667 2018-11-01 2019-10-31 04731667 2019-10-31 04731667 bus:OrdinaryShareClass1 2019-10-31 04731667 core:RetainedEarningsAccumulatedLosses 2019-10-31 04731667 core:ShareCapital 2019-10-31 04731667 core:CurrentFinancialInstruments 2019-10-31 04731667 core:CurrentFinancialInstruments core:WithinOneYear 2019-10-31 04731667 core:Non-currentFinancialInstruments 2019-10-31 04731667 core:Non-currentFinancialInstruments core:AfterOneYear 2019-10-31 04731667 core:FurnitureFittingsToolsEquipment 2019-10-31 04731667 core:LandBuildings 2019-10-31 04731667 core:MotorVehicles 2019-10-31 04731667 core:OtherPropertyPlantEquipment 2019-10-31 04731667 bus:SmallEntities 2018-11-01 2019-10-31 04731667 bus:AuditExemptWithAccountantsReport 2018-11-01 2019-10-31 04731667 bus:FullAccounts 2018-11-01 2019-10-31 04731667 bus:RegisteredOffice 2018-11-01 2019-10-31 04731667 bus:Director2 2018-11-01 2019-10-31 04731667 bus:OrdinaryShareClass1 2018-11-01 2019-10-31 04731667 bus:PrivateLimitedCompanyLtd 2018-11-01 2019-10-31 04731667 core:Goodwill 2018-11-01 2019-10-31 04731667 core:FurnitureFittings 2018-11-01 2019-10-31 04731667 core:FurnitureFittingsToolsEquipment 2018-11-01 2019-10-31 04731667 core:LandBuildings 2018-11-01 2019-10-31 04731667 core:MotorVehicles 2018-11-01 2019-10-31 04731667 core:OtherPropertyPlantEquipment 2018-11-01 2019-10-31 04731667 core:PlantMachinery 2018-11-01 2019-10-31 04731667 countries:England 2018-11-01 2019-10-31 04731667 2018-10-31 04731667 core:FurnitureFittingsToolsEquipment 2018-10-31 04731667 core:LandBuildings 2018-10-31 04731667 core:MotorVehicles 2018-10-31 04731667 core:OtherPropertyPlantEquipment 2018-10-31 04731667 2017-11-01 2018-10-31 04731667 2018-10-31 04731667 bus:OrdinaryShareClass1 2018-10-31 04731667 core:RetainedEarningsAccumulatedLosses 2018-10-31 04731667 core:ShareCapital 2018-10-31 04731667 core:CurrentFinancialInstruments 2018-10-31 04731667 core:CurrentFinancialInstruments core:WithinOneYear 2018-10-31 04731667 core:Non-currentFinancialInstruments 2018-10-31 04731667 core:Non-currentFinancialInstruments core:AfterOneYear 2018-10-31 04731667 core:FurnitureFittingsToolsEquipment 2018-10-31 04731667 core:LandBuildings 2018-10-31 04731667 core:MotorVehicles 2018-10-31 04731667 core:OtherPropertyPlantEquipment 2018-10-31 04731667 bus:OrdinaryShareClass1 2017-11-01 2018-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04731667

Calderhead Refrigerated Transport Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 October 2019

 

Calderhead Refrigerated Transport Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 9

 

Calderhead Refrigerated Transport Limited

(Registration number: 04731667)
Balance Sheet as at 31 October 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

286,739

1,053,702

Current assets

 

Debtors

5

501,654

407,097

Cash at bank and in hand

 

202,989

61,052

 

704,643

468,149

Creditors: Amounts falling due within one year

6

(446,596)

(539,600)

Net current assets/(liabilities)

 

258,047

(71,451)

Total assets less current liabilities

 

544,786

982,251

Creditors: Amounts falling due after more than one year

6

(105,360)

(524,436)

Provisions for liabilities

(51,084)

(53,649)

Net assets

 

388,342

404,166

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

388,242

404,066

Total equity

 

388,342

404,166

For the financial year ending 31 October 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Calderhead Refrigerated Transport Limited

(Registration number: 04731667)
Balance Sheet as at 31 October 2019

Approved and authorised by the Board on 30 July 2020 and signed on its behalf by:
 

.........................................

Mrs S A Owrid

Director

 

Calderhead Refrigerated Transport Limited

Notes to the Financial Statements for the Year Ended 31 October 2019

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
The Lodge
Banbury Road
Goldicote
Stratford on Avon
CV37 7NQ

The principal place of business is:
Little Forge Road
Redditch
Worcestershire
B98 7SF

These financial statements were authorised for issue by the Board on 30 July 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Calderhead Refrigerated Transport Limited

Notes to the Financial Statements for the Year Ended 31 October 2019

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

Nil

Plant and machinery

20% reducing balance basis

Fixtures, fittings & equipment

20% reducing balance basis

Motor vehicles

25% reducing balance basis

Coldstore

4% straight line basis

Amortisation

Asset class

Amortisation method and rate

Goodwill

Has been fully written off over 10 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Calderhead Refrigerated Transport Limited

Notes to the Financial Statements for the Year Ended 31 October 2019

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Calderhead Refrigerated Transport Limited

Notes to the Financial Statements for the Year Ended 31 October 2019

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 20 (2018 - 22).

 

Calderhead Refrigerated Transport Limited

Notes to the Financial Statements for the Year Ended 31 October 2019

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 November 2018

738,592

32,547

263,773

185,767

1,220,679

Additions

-

965

36,000

10,015

46,980

Disposals

(738,592)

-

(15,000)

-

(753,592)

At 31 October 2019

-

33,512

284,773

195,782

514,067

Depreciation

At 1 November 2018

-

19,954

63,771

83,252

166,977

Charge for the year

-

2,712

47,716

15,783

66,211

Eliminated on disposal

-

-

(5,860)

-

(5,860)

At 31 October 2019

-

22,666

105,627

99,035

227,328

Carrying amount

At 31 October 2019

-

10,846

179,146

96,747

286,739

At 31 October 2018

738,592

12,593

200,002

102,515

1,053,702

Included within the net book value of land and buildings above is £Nil (2018 - £738,592) in respect of freehold land and buildings.
 

5

Debtors

2019
£

2018
£

Trade debtors

480,816

392,469

Prepayments

19,564

14,628

Other debtors

1,274

-

501,654

407,097

 

Calderhead Refrigerated Transport Limited

Notes to the Financial Statements for the Year Ended 31 October 2019

6

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Bank loans and overdrafts

8

76,950

120,523

Trade creditors

 

227,074

172,461

Taxation and social security

 

82,922

44,382

Accruals and deferred income

 

19,210

24,569

Other creditors

 

40,440

177,665

 

446,596

539,600

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

8

105,360

524,436

7

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

8

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Bank borrowings

-

377,088

Finance lease liabilities

105,360

147,348

105,360

524,436

 

Calderhead Refrigerated Transport Limited

Notes to the Financial Statements for the Year Ended 31 October 2019

2019
£

2018
£

Current loans and borrowings

Bank borrowings

-

41,896

Finance lease liabilities

76,950

78,627

76,950

120,523

9

Dividends

Interim dividends paid

   

2019
£

 

2018
£

Interim dividend of £1,920.00 per each Ordinary shares share

 

192,000

 

192,000

         

10

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2019
£

2018
£

Remuneration

14,760

18,560

Contributions paid to money purchase schemes

-

80,000

14,760

98,560