R J S Paviors Ltd - Accounts to registrar (filleted) - small 18.2

R J S Paviors Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.2.0.366 04954107 director 1.1.19 31.12.19 31.12.19 false true false false false true false Ordinary 1.00000 Ordinary A 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure049541072018-12-31049541072019-12-31049541072019-01-012019-12-31049541072017-12-31049541072018-01-012018-12-31049541072018-12-3104954107ns16:EnglandWales2019-01-012019-12-3104954107ns15:PoundSterling2019-01-012019-12-3104954107ns11:Director12019-01-012019-12-3104954107ns11:PrivateLimitedCompanyLtd2019-01-012019-12-3104954107ns11:SmallEntities2019-01-012019-12-3104954107ns11:AuditExempt-NoAccountantsReport2019-01-012019-12-3104954107ns11:SmallCompaniesRegimeForDirectorsReport2019-01-012019-12-3104954107ns11:SmallCompaniesRegimeForAccounts2019-01-012019-12-3104954107ns11:FullAccounts2019-01-012019-12-310495410712019-01-012019-12-3104954107ns11:OrdinaryShareClass12019-01-012019-12-3104954107ns11:OrdinaryShareClass22019-01-012019-12-3104954107ns11:RegisteredOffice2019-01-012019-12-3104954107ns6:CurrentFinancialInstruments2018-12-3104954107ns6:CurrentFinancialInstruments2019-12-3104954107ns6:Non-currentFinancialInstruments2018-12-3104954107ns6:Non-currentFinancialInstruments2019-12-3104954107ns6:ShareCapital2018-12-3104954107ns6:ShareCapital2019-12-3104954107ns6:RetainedEarningsAccumulatedLosses2018-12-3104954107ns6:RetainedEarningsAccumulatedLosses2019-12-3104954107ns6:NetGoodwill2019-01-012019-12-3104954107ns6:IntangibleAssetsOtherThanGoodwill2019-01-012019-12-3104954107ns6:PlantMachinery2019-01-012019-12-3104954107ns6:FurnitureFittings2019-01-012019-12-3104954107ns6:MotorVehicles2019-01-012019-12-3104954107ns6:NetGoodwill2018-12-3104954107ns6:NetGoodwill2019-12-3104954107ns6:NetGoodwill2018-12-3104954107ns6:PlantMachinery2018-12-3104954107ns6:FurnitureFittings2018-12-3104954107ns6:MotorVehicles2018-12-3104954107ns6:PlantMachinery2019-12-3104954107ns6:FurnitureFittings2019-12-3104954107ns6:MotorVehicles2019-12-3104954107ns6:PlantMachinery2018-12-3104954107ns6:FurnitureFittings2018-12-3104954107ns6:MotorVehicles2018-12-3104954107ns6:LeasedAssetsHeldAsLessee2018-12-3104954107ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2018-12-3104954107ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2018-12-3104954107ns6:LeasedAssetsHeldAsLessee2019-01-012019-12-3104954107ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2019-01-012019-12-3104954107ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2019-01-012019-12-3104954107ns6:LeasedAssetsHeldAsLessee2019-12-3104954107ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2019-12-3104954107ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2019-12-3104954107ns6:LeasedAssetsHeldAsLessee2018-12-3104954107ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2018-12-3104954107ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2018-12-3104954107ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-12-3104954107ns6:CurrentFinancialInstrumentsns6:WithinOneYear2018-12-3104954107ns11:OrdinaryShareClass12019-12-3104954107ns11:OrdinaryShareClass22019-12-31
REGISTERED NUMBER: 04954107 (England and Wales)














FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2019

FOR

R J S PAVIORS LTD

R J S PAVIORS LTD (REGISTERED NUMBER: 04954107)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


R J S PAVIORS LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2019







DIRECTOR: Mr JR Sampson





REGISTERED OFFICE: The Old Bakehouse
Dove Walk
Uttoxeter
Staffordshire
ST14 8EH





REGISTERED NUMBER: 04954107 (England and Wales)





ACCOUNTANTS: Wynniatt-Husey Limited (Uttoxeter Branch)
The Old Bakehouse
Dove Walk
Uttoxeter
Staffordshire
ST14 8EH

R J S PAVIORS LTD (REGISTERED NUMBER: 04954107)

BALANCE SHEET
31 DECEMBER 2019

31.12.18 31.12.19
£    £    Notes £    £   
FIXED ASSETS
- Intangible assets 4 -
116,406 Tangible assets 5 122,153
116,406 122,153

CURRENT ASSETS
34,000 Stocks 6 14,000
66,177 Debtors 7 110,570
57,990 Cash at bank 26,113
158,167 150,683
CREDITORS
257,176 Amounts falling due within one year 8 216,433
(99,009 ) NET CURRENT LIABILITIES (65,750 )
17,397 TOTAL ASSETS LESS CURRENT
LIABILITIES

56,403

CREDITORS
5,786 Amounts falling due after more than one
year

9

12,419
11,611 NET ASSETS 43,984

CAPITAL AND RESERVES
3 Called up share capital 10 3
11,608 Retained earnings 43,981
11,611 SHAREHOLDERS' FUNDS 43,984

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2019 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

R J S PAVIORS LTD (REGISTERED NUMBER: 04954107)

BALANCE SHEET - continued
31 DECEMBER 2019


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 9 June 2020 and were signed by:





Mr JR Sampson - Director


R J S PAVIORS LTD (REGISTERED NUMBER: 04954107)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

1. STATUTORY INFORMATION

R J S Paviors Ltd is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2003, is being amortised evenly over its estimated useful life of fifteen years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 15% on cost
Motor vehicles - 25% on reducing balance and 15% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

R J S PAVIORS LTD (REGISTERED NUMBER: 04954107)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2019

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 11 (2018 - 10 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2019
and 31 December 2019 30,000
AMORTISATION
At 1 January 2019
and 31 December 2019 30,000
NET BOOK VALUE
At 31 December 2019 -
At 31 December 2018 -

R J S PAVIORS LTD (REGISTERED NUMBER: 04954107)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2019

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
Totals machinery fittings vehicles
£    £    £    £   
COST OR VALUATION
At 1 January 2019 276,951 170,603 4,715 101,633
Additions 2,482 749 1,733 -
At 31 December 2019 279,433 171,352 6,448 101,633
DEPRECIATION
At 1 January 2019 160,545 91,835 2,299 66,411
Charge for year 19,471 11,188 728 7,555
Revaluation adjustments (22,736 ) (12,735 ) - (10,001 )
At 31 December 2019 157,280 90,288 3,027 63,965
NET BOOK VALUE
At 31 December 2019 122,153 81,064 3,421 37,668
At 31 December 2018 116,406 78,768 2,416 35,222

Cost or valuation at 31 December 2019 is represented by:

Fixtures
Plant and and Motor
Totals machinery fittings vehicles
£    £    £    £   
Valuation in 2019 279,433 171,352 6,448 101,633

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
Totals machinery vehicles
£    £    £   
COST OR VALUATION
At 1 January 2019
and 31 December 2019 60,860 48,250 12,610
DEPRECIATION
At 1 January 2019 3,547 - 3,547
Charge for year 10,515 8,250 2,265
At 31 December 2019 14,062 8,250 5,812
NET BOOK VALUE
At 31 December 2019 46,798 40,000 6,798
At 31 December 2018 57,313 48,250 9,063

6. STOCKS
31.12.19 31.12.18
£    £   
Stocks 14,000 34,000

R J S PAVIORS LTD (REGISTERED NUMBER: 04954107)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2019

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.19 31.12.18
£    £   
Trade debtors 52,521 38,044
Other debtors 40,000 1,800
VAT 16,933 25,303
Prepayments 1,116 1,030
110,570 66,177

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.19 31.12.18
£    £   
Bank loans and overdrafts 59,663 42,026
Other loans 21,600 35,400
Hire purchase contracts 6,380 19,542
Trade creditors 98,774 119,622
Tax 3,365 -
Social security and other taxes 7,349 6,666
Wages Control 4,482 (200 )
Pension Control 1,989 530
Directors' current accounts 11,143 32,090
Accrued expenses 1,688 1,500
216,433 257,176

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.12.19 31.12.18
£    £   
Hire purchase contracts 12,419 5,786

10. CALLED UP SHARE CAPITAL



Allotted, issued and fully paid:
Number: Class: Nominal 31.12.19 31.12.18
value: £    £   
2 Ordinary £1 2 2
1 Ordinary A £1 1 1
3 3