Presco Radiator Caps Limited Filleted accounts for Companies House (small and micro)

Presco Radiator Caps Limited Filleted accounts for Companies House (small and micro)


11 false false false false false false false false false true false false false false false false No description of principal activity 2019-01-01 Sage Accounts Production Advanced 2020 - FRS102_2019 30,000 30,000 xbrli:pure xbrli:shares iso4217:GBP 03859389 2019-01-01 2019-12-31 03859389 2019-12-31 03859389 2018-12-31 03859389 2018-01-01 2018-12-31 03859389 2018-12-31 03859389 core:NetGoodwill 2019-01-01 2019-12-31 03859389 core:PlantMachinery 2019-01-01 2019-12-31 03859389 core:FurnitureFittings 2019-01-01 2019-12-31 03859389 core:MotorVehicles 2019-01-01 2019-12-31 03859389 bus:Director2 2019-01-01 2019-12-31 03859389 core:NetGoodwill 2019-12-31 03859389 core:PlantMachinery 2018-12-31 03859389 core:FurnitureFittings 2018-12-31 03859389 core:MotorVehicles 2018-12-31 03859389 core:PlantMachinery 2019-12-31 03859389 core:FurnitureFittings 2019-12-31 03859389 core:MotorVehicles 2019-12-31 03859389 core:WithinOneYear 2019-12-31 03859389 core:WithinOneYear 2018-12-31 03859389 core:ShareCapital 2019-12-31 03859389 core:ShareCapital 2018-12-31 03859389 core:RetainedEarningsAccumulatedLosses 2019-12-31 03859389 core:RetainedEarningsAccumulatedLosses 2018-12-31 03859389 core:PlantMachinery 2018-12-31 03859389 core:FurnitureFittings 2018-12-31 03859389 core:MotorVehicles 2018-12-31 03859389 bus:SmallEntities 2019-01-01 2019-12-31 03859389 bus:AuditExemptWithAccountantsReport 2019-01-01 2019-12-31 03859389 bus:FullAccounts 2019-01-01 2019-12-31 03859389 bus:SmallCompaniesRegimeForAccounts 2019-01-01 2019-12-31 03859389 bus:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 03859389 core:ComputerEquipment 2019-01-01 2019-12-31 03859389 core:ComputerEquipment 2018-12-31 03859389 core:ComputerEquipment 2019-12-31
COMPANY REGISTRATION NUMBER: 03859389
Presco Radiator Caps Limited
Filleted Unaudited Financial Statements
31 December 2019
Presco Radiator Caps Limited
Statement of Financial Position
31 December 2019
2019
2018
Note
£
£
£
Fixed assets
Tangible assets
6
109,860
101,826
Current assets
Stocks
208,897
177,539
Debtors
7
195,961
228,129
Cash at bank and in hand
263,477
225,282
---------
---------
668,335
630,950
Creditors: amounts falling due within one year
8
73,537
91,142
---------
---------
Net current assets
594,798
539,808
---------
---------
Total assets less current liabilities
704,658
641,634
---------
---------
Net assets
704,658
641,634
---------
---------
Capital and reserves
Called up share capital
100,000
100,000
Profit and loss account
604,658
541,634
---------
---------
Shareholders funds
704,658
641,634
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Presco Radiator Caps Limited
Statement of Financial Position (continued)
31 December 2019
These financial statements were approved by the board of directors and authorised for issue on 23 July 2020 , and are signed on behalf of the board by:
S Archer
Director
Company registration number: 03859389
Presco Radiator Caps Limited
Notes to the Financial Statements
Year ended 31 December 2019
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 86d, Blackpole Trading Estate West, Worcester, Worcestershire, WR3 8TJ, United Kingdom.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
20% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant & equipment
-
10% straight line
Fixtures & fittings
-
20% straight line
Tooling
-
15% straight line
Computer equipment
-
33% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 11 (2018: 11 ).
5. Intangible assets
Goodwill
£
Cost
At 1 January 2019 and 31 December 2019
30,000
--------
Amortisation
At 1 January 2019 and 31 December 2019
30,000
--------
Carrying amount
At 31 December 2019
--------
At 31 December 2018
--------
6. Tangible assets
Plant and machinery
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
£
Cost
At 1 January 2019
93,301
22,864
198,416
17,612
332,193
Additions
1,905
28,915
2,749
33,569
Disposals
( 20,606)
( 799)
( 6,336)
( 27,741)
--------
--------
---------
--------
---------
At 31 December 2019
72,695
23,970
227,331
14,025
338,021
--------
--------
---------
--------
---------
Depreciation
At 1 January 2019
66,427
15,243
135,629
13,068
230,367
Charge for the year
4,166
2,438
17,404
1,527
25,535
Disposals
( 20,606)
( 799)
( 6,336)
( 27,741)
--------
--------
---------
--------
---------
At 31 December 2019
49,987
16,882
153,033
8,259
228,161
--------
--------
---------
--------
---------
Carrying amount
At 31 December 2019
22,708
7,088
74,298
5,766
109,860
--------
--------
---------
--------
---------
At 31 December 2018
26,874
7,621
62,787
4,544
101,826
--------
--------
---------
--------
---------
7. Debtors
2019
2018
£
£
Trade debtors
128,384
183,295
Other debtors
67,577
44,834
---------
---------
195,961
228,129
---------
---------
8. Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
5,008
27,284
Corporation tax
44,470
45,402
Social security and other taxes
6,790
3,088
Other creditors
17,269
15,368
--------
--------
73,537
91,142
--------
--------