CRAIGDON_CONSTRUCTION_LIM - Accounts


Company Registration No. SC558241 (Scotland)
CRAIGDON CONSTRUCTION LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2020
PAGES FOR FILING WITH REGISTRAR
CRAIGDON CONSTRUCTION LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
CRAIGDON CONSTRUCTION LIMITED
BALANCE SHEET
AS AT
29 FEBRUARY 2020
29 February 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,917
-
Investment properties
4
65,752
60,000
68,669
60,000
Current assets
Stocks
530,051
536,694
Debtors
5
193,662
11,852
Cash at bank and in hand
3,362
64,347
727,075
612,893
Creditors: amounts falling due within one year
6
(697,525)
(629,189)
Net current assets/(liabilities)
29,550
(16,296)
Total assets less current liabilities
98,219
43,704
Provisions for liabilities
Deferred tax liability
6,722
5,376
(6,722)
(5,376)
Net assets
91,497
38,328
Capital and reserves
Called up share capital
7
130
130
Revaluation reserve
8
31,623
31,623
Profit and loss reserves
59,744
6,575
Total equity
91,497
38,328

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

CRAIGDON CONSTRUCTION LIMITED
BALANCE SHEET (CONTINUED)
AS AT
29 FEBRUARY 2020
29 February 2020
- 2 -

For the financial year ended 29 February 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 7 September 2020
Mr G Lee
Director
Company Registration No. SC558241
CRAIGDON CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 FEBRUARY 2020
- 3 -
1
Accounting policies
Company information

Craigdon Construction Limited is a private company limited by shares incorporated in Scotland. The registered office is Pine Ridge, South Newbigging, INVERURIE, AB51 5JL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company has continued to trade during the Covid-19 pandemic however trading has reduced due to this. The directors do not anticipate that the business will be significantly impacted by the pandemic and as such the accounts have been prepared on a going concern basis.true

 

At the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts receivable for property development net of VAT and trade discounts. Turnover on property sales is recognised at the point of handover.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

CRAIGDON CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 FEBRUARY 2020
1
Accounting policies
(Continued)
- 4 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.7
Stocks

Stocks and work in progress are valued at the lower of cost and net realisable value. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Land stock is stated at the lower of cost and net realisable value. Cost comprises the purchase price of land.

 

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.

1.9
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

CRAIGDON CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 FEBRUARY 2020
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors are recognised at transaction price.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

CRAIGDON CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 FEBRUARY 2020
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Employees

The average monthly number of persons employed by the company (excluding directors) during the year was 1 (2019 - 1).

CRAIGDON CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 FEBRUARY 2020
- 7 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 March 2019
-
Additions
3,500
At 29 February 2020
3,500
Depreciation and impairment
At 1 March 2019
-
Depreciation charged in the year
583
At 29 February 2020
583
Carrying amount
At 29 February 2020
2,917
At 28 February 2019
-
4
Investment property
2020
£
Fair value
At 1 March 2019
60,000
Additions
752
Transfers
130,000
Disposals
(130,000)
Revaluations
5,000
At 29 February 2020
65,752

Investment properties comprises of rental properties. The fair value of the investment properties has been arrived at on the basis of valuations carried out at 29 February 2020 by the directors. The valuations were made on an open market value basis by reference to market evidence of transaction prices of similar properties.

5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
-
408
Other debtors
193,662
11,444
193,662
11,852
CRAIGDON CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 FEBRUARY 2020
- 8 -
6
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
3,447
23,951
Corporation tax
11,195
3,113
Other creditors
682,883
602,125
697,525
629,189
7
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
30 A Ordinary shares of £1 each
30
30
130
130

 

 

 

8
Revaluation reserve
2020
2019
£
£
At the beginning of the year
31,623
-
Transfer to retained earnings
-
31,623
At the end of the year
31,623
31,623
9
Related party transactions

The following amounts were outstanding at the reporting end date:

2020
2019
Amounts owed to related parties
£
£
Key management personnel
539,094
488,340
Other related parties
112,200
112,200
2020-02-292019-03-01falseCCH SoftwareCCH Accounts Production 2020.200No description of principal activityMr G Lee2020-09-07SC5582412019-03-012020-02-29SC5582412020-02-29SC558241core:OtherPropertyPlantEquipment2020-02-29SC5582412019-02-28SC558241core:CurrentFinancialInstrumentscore:WithinOneYear2020-02-29SC558241core:CurrentFinancialInstrumentscore:WithinOneYear2019-02-28SC558241core:CurrentFinancialInstruments2020-02-29SC558241core:CurrentFinancialInstruments2019-02-28SC558241core:ShareCapital2020-02-29SC558241core:ShareCapital2019-02-28SC558241core:RevaluationReserve2020-02-29SC558241core:RevaluationReserve2019-02-28SC558241core:RetainedEarningsAccumulatedLosses2020-02-29SC558241core:RetainedEarningsAccumulatedLosses2019-02-28SC558241core:ShareCapitalOrdinaryShares2020-02-29SC558241core:ShareCapitalOrdinaryShares2019-02-28SC558241core:RevaluationReserve2019-02-28SC558241bus:Director12019-03-012020-02-29SC558241core:PlantMachinery2019-03-012020-02-29SC558241core:OtherPropertyPlantEquipment2019-03-012020-02-29SC5582412019-02-28SC558241core:WithinOneYear2020-02-29SC558241core:WithinOneYear2019-02-28SC558241core:RevaluationReserve2018-03-012019-02-28SC558241bus:PrivateLimitedCompanyLtd2019-03-012020-02-29SC558241bus:SmallCompaniesRegimeForAccounts2019-03-012020-02-29SC558241bus:FRS1022019-03-012020-02-29SC558241bus:AuditExemptWithAccountantsReport2019-03-012020-02-29SC558241bus:FullAccounts2019-03-012020-02-29xbrli:purexbrli:sharesiso4217:GBP