A_WALKER_UPVC_LIMITED - Accounts


Company Registration No. 04170938 (England and Wales)
A WALKER UPVC LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
PAGES FOR FILING WITH REGISTRAR
A WALKER UPVC LIMITED
BALANCE SHEET
AS AT 31 MARCH 2020
31 March 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
14,969
19,958
Current assets
Stocks
42,409
41,757
Debtors
4
55,969
80,514
Cash at bank and in hand
900
13,972
99,278
136,243
Creditors: amounts falling due within one year
5
(94,965)
(90,727)
Net current assets
4,313
45,516
Total assets less current liabilities
19,282
65,474
Creditors: amounts falling due after more than one year
6
(142,495)
(177,163)
Provisions for liabilities
Deferred tax liability
1,377
3,500
(1,377)
(3,500)
Net liabilities
(124,590)
(115,189)
Capital and reserves
Called up share capital
7
200
200
Profit and loss reserves
(124,790)
(115,389)
Total equity
(124,590)
(115,189)
A WALKER UPVC LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2020
31 March 2020
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 23 July 2020 and are signed on its behalf by:
Mr E A Walker
Mr M P McIntosh
Director
Director
Company Registration No. 04170938
A WALKER UPVC LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 3 -
1
Accounting policies
Company information

A Walker UPVC Limited is a private company limited by shares incorporated in England and Wales. The registered office is 13-15 High Street, Witney, Oxon, OX28 6HW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company meets its day to day working capital and long term requirements through its cash reserves and financing arrangements with banks and The Funding Circle.true

 

The directors have prepared projected cashflow forecasts for the 12 month period from the date of approving these financial statements. Based on these forecasts, the directors consider that the company will continue to operate for the foreseeable future and is able to repay its debts as they fall due. However, a key risk to the future continued going concern of the company are the risks and uncertainties as to the impact of the Covid-19 outbreak in the UK. As at the date of approving these accounts, the directors have assessed the impact of Covid-19 on the cashflow forecasts and taken advantage of the Government support packages available. They are satisfied that they can manage the company through this pandemic and that these accounts continue to be prepared on a going concern basis.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business and is shown net of VAT. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Furniture and equipment
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

A WALKER UPVC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.7
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

A WALKER UPVC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
3
4
A WALKER UPVC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 6 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2019 and 31 March 2020
46,711
Depreciation and impairment
At 1 April 2019
26,753
Depreciation charged in the year
4,989
At 31 March 2020
31,742
Carrying amount
At 31 March 2020
14,969
At 31 March 2019
19,958
4
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
33,559
57,070
Other debtors
22,410
23,444
55,969
80,514
5
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans
10,033
10,033
Trade creditors
36,091
36,101
Taxation and social security
22,046
13,914
Other creditors
26,795
30,679
94,965
90,727

The bank loan is secured by a debenture with Barclays Bank Plc dated 31 July 2001. This covers fixed and floating charges over the undertaking and all property and assets present and future including goodwill. The value of the Barclays bank loan as at 31 March 2020 was £8,033 (2019 - £8,033).

The hire purchase contract is secured on the asset concerned. As at 31 March 2020, the hire purchase liability included in other creditors falling due within one year is £1,467 (2019 - £8,297).

 

All other liabilities are unsecured.

A WALKER UPVC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 7 -
6
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans
36,837
46,550
Other creditors
105,658
130,613
142,495
177,163

The bank loan is secured by a debenture with Barclays Bank Plc dated 31 July 2001. This covers fixed and floating charges over the undertaking and all property and assets present and future including goodwill. The value of the Barclays bank loan as at 31 March 2020 was £30,795 (2019 - £38,828).

The hire purchase contract is secured on the asset concerned. As at 31 March 2020 the hire purchase liability included in other creditors falling due after more than one year is nil (2019 - £1,467).

 

All other liabilities are unsecured.

Creditors which fall due after five years are as follows:
2020
2019
£
£
Payable by instalments
15,000
27,694
7
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
200 ordinary A voting shares of £1 each
200
200
8
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
  Mr E A Walker - director's loan
-
8,210
1,708
(4,050)
5,868
  Mr M P McIntosh - director's loan
-
8,209
-
-
8,209
16,419
1,708
(4,050)
14,077
2020-03-312019-04-01false30 July 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityMr E A WalkerMr M P McIntoshMr E A Walker2020-07-23041709382019-04-012020-03-31041709382020-03-31041709382019-03-3104170938core:OtherPropertyPlantEquipment2020-03-3104170938core:OtherPropertyPlantEquipment2019-03-3104170938core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3104170938core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-3104170938core:CurrentFinancialInstruments2020-03-3104170938core:CurrentFinancialInstruments2019-03-3104170938core:Non-currentFinancialInstruments2020-03-3104170938core:Non-currentFinancialInstruments2019-03-3104170938core:ShareCapital2020-03-3104170938core:ShareCapital2019-03-3104170938core:RetainedEarningsAccumulatedLosses2020-03-3104170938core:RetainedEarningsAccumulatedLosses2019-03-3104170938bus:CompanySecretary12019-04-012020-03-3104170938bus:Director12019-04-012020-03-3104170938core:PlantMachinery2019-04-012020-03-3104170938core:MotorVehicles2019-04-012020-03-31041709382018-04-012019-03-3104170938core:OtherPropertyPlantEquipment2019-03-3104170938core:OtherPropertyPlantEquipment2019-04-012020-03-3104170938core:WithinOneYear2020-03-3104170938core:WithinOneYear2019-03-3104170938bus:PrivateLimitedCompanyLtd2019-04-012020-03-3104170938bus:SmallCompaniesRegimeForAccounts2019-04-012020-03-3104170938bus:FRS1022019-04-012020-03-3104170938bus:AuditExemptWithAccountantsReport2019-04-012020-03-3104170938bus:Director22019-04-012020-03-3104170938bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP