ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-12-312019-12-31false2019-01-01falseNo description of principal activitytrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03739255 2019-01-01 2019-12-31 03739255 2019-12-31 03739255 2018-12-31 03739255 1 2019-01-01 2019-12-31 03739255 d:CompanySecretary1 2019-01-01 2019-12-31 03739255 d:Director1 2019-01-01 2019-12-31 03739255 d:Director2 2019-01-01 2019-12-31 03739255 d:RegisteredOffice 2019-01-01 2019-12-31 03739255 d:Agent1 2019-01-01 2019-12-31 03739255 c:PlantMachinery 2019-01-01 2019-12-31 03739255 c:PlantMachinery 2019-12-31 03739255 c:PlantMachinery 2018-12-31 03739255 c:PlantMachinery c:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 03739255 c:MotorVehicles 2019-01-01 2019-12-31 03739255 c:MotorVehicles 2019-12-31 03739255 c:MotorVehicles 2018-12-31 03739255 c:MotorVehicles c:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 03739255 c:OfficeEquipment 2019-01-01 2019-12-31 03739255 c:OfficeEquipment 2019-12-31 03739255 c:OfficeEquipment 2018-12-31 03739255 c:OfficeEquipment c:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 03739255 c:OtherPropertyPlantEquipment 2019-01-01 2019-12-31 03739255 c:OtherPropertyPlantEquipment 2019-12-31 03739255 c:OtherPropertyPlantEquipment 2018-12-31 03739255 c:OtherPropertyPlantEquipment c:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 03739255 c:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 03739255 c:CurrentFinancialInstruments 2019-12-31 03739255 c:CurrentFinancialInstruments 2018-12-31 03739255 c:CurrentFinancialInstruments c:WithinOneYear 2019-12-31 03739255 c:CurrentFinancialInstruments c:WithinOneYear 2018-12-31 03739255 c:ShareCapital 2019-12-31 03739255 c:ShareCapital 2018-12-31 03739255 c:RetainedEarningsAccumulatedLosses 2019-12-31 03739255 c:RetainedEarningsAccumulatedLosses 2018-12-31 03739255 d:FRS102 2019-01-01 2019-12-31 03739255 d:AuditExempt-NoAccountantsReport 2019-01-01 2019-12-31 03739255 d:FullAccounts 2019-01-01 2019-12-31 03739255 d:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 iso4217:GBP
Registered Number:03739255
















LUMBERJACKS LIMITED




UNAUDITED

FINANCIAL STATEMENTS
 
PAGES FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2019













 
LUMBERJACKS LIMITED
 

 
COMPANY INFORMATION


Directors
A R Milner-Moore 
C R Milner-Moore 




Company secretary
Mrs Y Jewell



Registered number
03739255



Registered office
The Sawmill
Colchester Road, Wix

Manningtree

Essex

CO11 2RS




Accountants
Scrutton Bland LLP
Chartered Accountants

820 The Crescent

Colchester Business Park

Colchester

Essex

CO4 9YQ




Bankers
Lloyds Bank plc
Lloyds Avenue

Cornhill

Ipswich

Suffolk

IP1 1DG






 
LUMBERJACKS LIMITED
 


CONTENTS



Page
Balance Sheet
1 - 2
Notes to the Financial Statements
3 - 7



 
LUMBERJACKS LIMITED
REGISTERED NUMBER:03739255


BALANCE SHEET
AS AT 31 DECEMBER 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
27,890
38,280

  
27,890
38,280

Current assets
  

Stocks
  
316,468
359,110

Debtors: amounts falling due within one year
 5 
311,922
317,966

Cash at bank and in hand
  
277,333
165,091

  
905,723
842,167

Creditors: amounts falling due within one year
 6 
(171,628)
(185,611)

Net current assets
  
 
 
734,095
 
 
656,556

Total assets less current liabilities
  
761,985
694,836

Provisions for liabilities
  

Deferred tax
  
(5,241)
(6,457)

  
 
 
(5,241)
 
 
(6,457)

Net assets
  
756,744
688,379


- 1 -



 
LUMBERJACKS LIMITED
REGISTERED NUMBER:03739255

    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2019

2019
2018
Note
£
£

Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
756,644
688,279

  
756,744
688,379


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime. On the same basis, the Company has opted not to file the Directors' Report.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 10 September 2020.



A R Milner-Moore
Director
The notes on pages 3 to 7 form part of these financial statements.


- 2 -



 
LUMBERJACKS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

1.


General information

Lumberjacks Limited is a private company limited by share capital, incorporated in England and Wales, registration number 03739255. The address of the registered office is The Sawmill, Colchester Road, Wix, Manningtree, Essex, CO11 2RS.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements have been prepared on the going concern basis.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.


- 3 -



 
LUMBERJACKS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and Machinery
-
10% on cost
Motor Vehicles and Forklifts
-
25% on cost
Office Furniture and Equipment
-
25% on cost
Expenditure on Leasehold Property
-
25% on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and Loss Account.

 
2.4

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Cost includes labour and attributable overheads.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.


- 4 -



 
LUMBERJACKS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.6

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, balances with other third parties and balances with related parties. These assets and liabilities are recognised at transaction price.
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and Loss Account.
Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.7

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

 
2.8

Interest income

Interest income is recognised in the Profit and Loss Account using the effective interest method.

 
2.9

Taxation

The tax expense for the year comprises current and deferred tax. 
Tax is recognised in the Profit and Loss Account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
 
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
 
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.
 
Both current and deferred tax are determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


- 5 -



 
LUMBERJACKS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

  
2.10

Employee benefits

The company contributes to a defined contribution plan for the benefit of its employees. Contributions are recognised in profit or loss as they become payable.

  
2.11

Operating leases

Leases that do not transfer all the risks and rewards of ownership are classified as operating leases. Payments under operating leases are charged to profit or loss on a straight line basis over the period of the lease.


3.


Employees

The average monthly number of employees, including directors, during the year was 9 (2018 - 9).


4.


Tangible fixed assets





Plant and Machinery
Motor Vehicles and Forklifts
Office Furniture and Equipment
Expenditure on Leasehold Property
Total

£
£
£
£
£



Cost or valuation


At 1 January 2019
1,257
78,295
5,221
33,036
117,809


Additions
-
9,583
-
-
9,583



At 31 December 2019

1,257
87,878
5,221
33,036
127,392



Depreciation


At 1 January 2019
1,257
40,015
5,221
33,036
79,529


Charge for the year on owned assets
-
19,973
-
-
19,973



At 31 December 2019

1,257
59,988
5,221
33,036
99,502



Net book value



At 31 December 2019
-
27,890
-
-
27,890



At 31 December 2018
-
38,280
-
-
38,280


- 6 -



 
LUMBERJACKS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

5.


Debtors

2019
2018
£
£


Trade debtors
108,135
113,316

Loan
203,787
204,650

311,922
317,966



6.


Creditors: Amounts falling due within one year

2019
2018
£
£

Trade creditors
106,848
136,186

Corporation tax
29,973
31,031

Other taxation and social security
20,099
4,736

Other creditors
14,708
13,658

171,628
185,611



7.


Post balance sheet events

Since the year end, the UK and the whole world, has been struck by the Cornavirus pandemic. This does not have an effect on the financial position shown by these accounts and they continue to be drawn up on a going concern basis as explained in the accounting policies. It may have a significant effect on the result for 2020.

 

- 7 -