ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-12-312019-12-312019-01-01falseThe principal activity of the company during the year continued to be the sale of motor vehicles and the provision of maintenance and repairs services.truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 00716436 2019-01-01 2019-12-31 00716436 2019-12-31 00716436 2018-12-31 00716436 c:CompanySecretary1 2019-01-01 2019-12-31 00716436 c:Director1 2019-01-01 2019-12-31 00716436 c:Director2 2019-01-01 2019-12-31 00716436 c:RegisteredOffice 2019-01-01 2019-12-31 00716436 d:Buildings 2019-01-01 2019-12-31 00716436 d:Buildings 2019-12-31 00716436 d:Buildings 2018-12-31 00716436 d:Buildings d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 00716436 d:PlantMachinery 2019-01-01 2019-12-31 00716436 d:PlantMachinery 2019-12-31 00716436 d:PlantMachinery 2018-12-31 00716436 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 00716436 d:FurnitureFittings 2019-01-01 2019-12-31 00716436 d:FurnitureFittings 2019-12-31 00716436 d:FurnitureFittings 2018-12-31 00716436 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 00716436 d:OtherPropertyPlantEquipment 2019-01-01 2019-12-31 00716436 d:OtherPropertyPlantEquipment 2019-12-31 00716436 d:OtherPropertyPlantEquipment 2018-12-31 00716436 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 00716436 d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 00716436 d:CurrentFinancialInstruments 2019-12-31 00716436 d:CurrentFinancialInstruments 2018-12-31 00716436 d:Non-currentFinancialInstruments 2019-12-31 00716436 d:Non-currentFinancialInstruments 2018-12-31 00716436 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 00716436 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 00716436 d:Non-currentFinancialInstruments d:AfterOneYear 2019-12-31 00716436 d:Non-currentFinancialInstruments d:AfterOneYear 2018-12-31 00716436 d:ShareCapital 2019-12-31 00716436 d:ShareCapital 2018-12-31 00716436 d:SharePremium 2019-01-01 2019-12-31 00716436 d:SharePremium 2019-12-31 00716436 d:SharePremium 2018-12-31 00716436 d:RetainedEarningsAccumulatedLosses 2019-01-01 2019-12-31 00716436 d:RetainedEarningsAccumulatedLosses 2019-12-31 00716436 d:RetainedEarningsAccumulatedLosses 2018-12-31 00716436 c:OrdinaryShareClass1 2019-01-01 2019-12-31 00716436 c:OrdinaryShareClass1 2019-12-31 00716436 c:OrdinaryShareClass1 2018-12-31 00716436 c:FRS102 2019-01-01 2019-12-31 00716436 c:AuditExempt-NoAccountantsReport 2019-01-01 2019-12-31 00716436 c:FullAccounts 2019-01-01 2019-12-31 00716436 c:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 00716436 1 2019-01-01 2019-12-31 00716436 d:AcceleratedTaxDepreciationDeferredTax 2019-12-31 00716436 d:AcceleratedTaxDepreciationDeferredTax 2018-12-31 00716436 d:RetirementBenefitObligationsDeferredTax 2019-12-31 00716436 d:RetirementBenefitObligationsDeferredTax 2018-12-31 00716436 d:OtherDeferredTax 2019-12-31 00716436 d:OtherDeferredTax 2018-12-31 00716436 d:WithinOneYear 2019-12-31 00716436 d:WithinOneYear 2018-12-31 00716436 2 2019-01-01 2019-12-31 00716436 6 2019-01-01 2019-12-31 00716436 7 2019-01-01 2019-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 00716436










W.& G.HOLLIS LIMITED








UNAUDITED

DIRECTORS' REPORT AND FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2019

 
W.& G.HOLLIS LIMITED
 
 
COMPANY INFORMATION


Directors
J W Hollis 
Miss J A Lewis 




Company secretary
Miss J A Lewis



Registered number
00716436



Registered office and Trading address
1 Crabble Hill
Buckland

Dover

Kent

CT17 0RS




Accountants
MHA MacIntyre Hudson
Chartered Accountants

71 New Dover Road

Canterbury

Kent

CT1 3DZ





 
W.& G.HOLLIS LIMITED
 

CONTENTS



Page
Directors' Report
 
 
1
Balance Sheet
 
 
2 - 3
Notes to the Financial Statements
 
 
4 - 13


 
W.& G.HOLLIS LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2019

The Directors present their report and the financial statements for the year ended 31 December 2019.

Directors

The Directors who served during the year were:

J W Hollis 
Miss J A Lewis 

This report was approved by the board and signed on its behalf.
 





Miss J A Lewis
Secretary

Date: 15 September 2020

Page 1

 
W.& G.HOLLIS LIMITED
REGISTERED NUMBER: 00716436

BALANCE SHEET
AS AT 31 DECEMBER 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 5 
196,758
178,140

Investments
 6 
(915)
(915)

  
195,843
177,225

Current assets
  

Stocks
 7 
567,342
487,304

Debtors: amounts falling due within one year
 8 
74,118
51,233

Cash at bank and in hand
  
123,182
175,419

  
764,642
713,956

Creditors: amounts falling due within one year
 9 
(535,070)
(467,300)

Net current assets
  
 
 
229,572
 
 
246,656

Total assets less current liabilities
  
425,415
423,881

Creditors: amounts falling due after more than one year
 10 
(24,078)
(25,179)

Provisions for liabilities
  

Deferred tax
 11 
(10,452)
(6,017)

  
 
 
(10,452)
 
 
(6,017)

Net assets
  
390,885
392,685


Capital and reserves
  

Called up share capital 
 12 
8,000
8,000

Share premium account
 13 
1,000
1,000

Profit and loss account
 13 
381,885
383,685

  
390,885
392,685


Page 2

 
W.& G.HOLLIS LIMITED
REGISTERED NUMBER: 00716436
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2019

The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




J W Hollis
Miss J A Lewis
Director
Director


Date: 15 September 2020
Date:15 September 2020

The notes on pages 4 to 13 form part of these financial statements.

Page 3

 
W.& G.HOLLIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

1.


General information

W.& G.Hollis Limited is a private company, limited by shares, incorporated in England and Wales in the United Kingdom.  The address of the registered office and trading address is 1 Crabble Hill, Buckland, Dover, Kent, CT17 0RS.
The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £1.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:
Sale of goods
Revenue from the sale of vehicles and parts is recognised when the company has transferred the significant risks and rewards of ownership to the buyer. This is usually at the point the customer collects or has signed for delivery of the goods.
Rendering of services
Revenue from the provision of services for repair and servicing vehicles is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
- the amount of revenue can be measured reliably;
- it is probable that the Company will receive the consideration due under the contract;
- the stage of completion of the contract at the end of the reporting period can be measured reliably, and;
- the costs incurred and the costs to complete the contract can be measured reliably. 

Page 4

 
W.& G.HOLLIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.3

Hire purchase and leasing commitments

The Company acquires demonstrators and used vehicles by hire purchase arrangements. Such assets financed by hire purchase agreements are included in the Balance Sheet at cost, in stock. The corresponding obligations under these contracts are included as creditors. The interest element on these obligations is charged to  profit or loss on a straight line basis over the life of the agreement.

Rentals paid under operating leases are charged to the Statement of Income and Retained Earnings on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 January 2015 to continue to be charged over the period to the first market rent review rather than the term of the lease.

 
2.4

Interest income

Interest income is recognised in the Statement of Income and Retained Earnings using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to the profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. 

 
2.6

Pensions

The Company operates two defined contribution plans for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payments obligations.
The contributions are recognised as an expense in the Statement on Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 5

 
W.& G.HOLLIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except that a change attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
- The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
- Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.
Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date. 

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is provided on the following basis:

Freehold property
-
2% on cost
Plant and machinery
-
15% on reducing balance
Fixtures and fittings
-
12.5% on reducing balance
Property improvements
-
2% on cost

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight line method.
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting  date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised within the Statement of Income and Retained Earnings.

 
2.9

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment. 

Page 6

 
W.& G.HOLLIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.
Provision is made for damaged, obsolete and slow-moving stock where appropriate and is recognised immediately in profit or loss. 

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the Balance Sheet date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the Balance Sheet date.

 
2.15

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

Page 7

 
W.& G.HOLLIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.16

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

There are no significant judgements or key sources of estimation uncertainty made by management in preparing these financial statements.


4.


Employees

The average monthly number of employees, including the Directors, during the year was as follows:


        2019
        2018
            No.
            No.







Staff and directors
24
25

Page 8

 
W.& G.HOLLIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

5.


Tangible fixed assets





Freehold property
Property improvements
Plant and machinery
Fixtures and fittings
Total

£
£
£
£
£



Cost or valuation


At 1 January 2019
163,585
88,609
302,493
83,863
638,550


Additions
-
-
33,675
-
33,675



At 31 December 2019

163,585
88,609
336,168
83,863
672,225



Depreciation


At 1 January 2019
67,122
40,562
272,095
80,631
460,410


Charge for the year on owned assets
3,272
1,772
9,609
404
15,057



At 31 December 2019

70,394
42,334
281,704
81,035
475,467



Net book value



At 31 December 2019
93,191
46,275
54,464
2,828
196,758



At 31 December 2018
96,463
48,047
30,398
3,232
178,140


6.


Fixed asset investments





Investments in subsidiary companies
Loans from subsidiaries
Total

£
£
£



Cost or valuation


At 1 January 2019
2,000
(2,915)
(915)



At 31 December 2019
2,000
(2,915)
(915)




Page 9

 
W.& G.HOLLIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

7.


Stocks

2019
2018
£
£

Vehicles and parts
564,973
484,917

Consumables
2,369
2,387

567,342
487,304



8.


Debtors

2019
2018
£
£


Trade debtors
22,673
10,462

Other debtors
19,118
12,434

Prepayments and accrued income
32,327
28,337

74,118
51,233



9.


Creditors: Amounts falling due within one year

2019
2018
£
£

Trade creditors
338,007
210,458

Corporation tax
-
163

Other taxation and social security
32,048
29,727

Obligations under finance lease and hire purchase contracts
125,142
189,738

Other creditors
34,769
30,770

Accruals and deferred income
5,104
6,444

535,070
467,300


Page 10

 
W.& G.HOLLIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

9.Creditors: Amounts falling due within one year (continued)

2019
2018
£
£

Other taxation and social security

PAYE/NI control
10,276
10,477

VAT control
21,772
19,250

32,048
29,727



 
 

Secured loans
 
The following secured debts are included in creditors:

2019
2018
£
£



Hire purchase liabilities
125,142
189,738

125,142
189,738

A general charge exists between the company and Volkswagen Bank over the company's property and assets, present and future, including book debts, uncalled capital, buildings, fixtures, plant and machinery to provide security for the borrowings of the company.

10.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Accruals and deferred income
24,078
25,179

24,078
25,179


During 1996, Volkswagen waived the Dealer Support Loan provided in 1993 for the improvement of the Company's premises and equipment. The Company transferred the capital element of this loan into a deferred income account to be released over the life of the assets concerned.

Page 11

 
W.& G.HOLLIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

11.


Deferred taxation




2019


£






At beginning of year
6,017


Charged to profit or loss
4,435



At end of year
10,452

The provision for deferred taxation is made up as follows:

2019
2018
£
£


Accelerated capital allowances
10,662
6,107

Short term timing differences
(124)
-

Deferred income
(86)
(90)

10,452
6,017


12.


Share capital

2019
2018
£
£
Authorised, allotted, called up and fully paid



32,000 (2018 - 32,000) Ordinary shares of £0.25 each
8,000
8,000


13.


Reserves

Share premium account

This represents a premium received over the par value of the ordinary shares issued in previous years.

Profit and loss account

This represents accumulated historic profits available for distribution.


14.


Pension commitments

The Company operates two defined contribution pension schemes. The assets of the schemes are held separately from those of the company in  independently administered funds. The pension cost charge of £7,077 (2018 - £3,616) represents contributions payable by the company to the fund. The amount payable at the year end was £652 (2018 - £353 prepaid).

Page 12

 
W.& G.HOLLIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

15.


Commitments under operating leases

At 31 December 2019 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2019
2018
£
£


Not later than 1 year
16,000
16,000

16,000
16,000

The above is in respect of the rent of the yard and forecourt used for the Company's business. The original lease has expired and has not been renewed. There is an informal agreement to continue renting the sites each year.


16.


Post balance sheet events

Subsequent to the balance sheet date, the COVID-19 virus has caused unparalleled economic turmoil across the globe, and the company is not immune to the risks faces by such disruption.
The directors have considered the risks to operations and finances arising from COVID-19 and its ability to operate as a going concern.

 
Page 13