Praetorian_Properties_Ltd_31_Dec_2019_companies_house_set_of_accounts.html

Praetorian_Properties_Ltd_31_Dec_2019_companies_house_set_of_accounts.html


1 January 2019 4.7.2 limited_company_frs_102_section_1a_v1_0_4 companies_houseSoftwarefalsetruetruetrueNo description of principal activityxbrli:purexbrli:sharesiso4217:GBP066463432019-01-012019-12-31066463432019-12-3106646343bus:Director12019-01-012019-12-3106646343bus:CompanySecretary12019-01-012019-12-3106646343bus:RegisteredOffice2019-01-012019-12-31066463432018-01-012018-12-31066463432018-12-3106646343core:WithinOneYear2019-12-3106646343core:WithinOneYear2018-12-3106646343core:AfterOneYear2019-12-3106646343core:AfterOneYear2018-12-3106646343core:ShareCapital2019-12-3106646343core:ShareCapital2018-12-3106646343core:RevaluationReserve2019-12-3106646343core:RevaluationReserve2018-12-3106646343core:RetainedEarningsAccumulatedLosses2019-12-3106646343core:RetainedEarningsAccumulatedLosses2018-12-3106646343core:ShareCapital2018-01-0106646343core:RevaluationReserve2018-01-0106646343core:RetainedEarningsAccumulatedLosses2018-01-01066463432018-01-0106646343core:RevaluationReserve2018-01-012018-12-3106646343core:RetainedEarningsAccumulatedLosses2018-01-012018-12-3106646343core:ShareCapital2019-01-0106646343core:RevaluationReserve2019-01-0106646343core:RetainedEarningsAccumulatedLosses2019-01-01066463432019-01-0106646343core:RevaluationReserve2019-01-012019-12-3106646343core:RetainedEarningsAccumulatedLosses2019-01-012019-12-3106646343core:LandBuildings2019-01-012019-12-3106646343core:PlantMachinery2019-01-012019-12-3106646343core:LandBuildings2019-01-0106646343core:PlantMachinery2019-01-0106646343core:LandBuildings2019-12-3106646343core:LandBuildings2018-12-3106646343core:PlantMachinery2018-12-310664634312019-01-012019-12-3106646343countries:EnglandWales2019-01-012019-12-3106646343bus:AuditExemptWithAccountantsReport2019-01-012019-12-3106646343bus:PrivateLimitedCompanyLtd2019-01-012019-12-3106646343bus:SmallEntities2019-01-012019-12-3106646343bus:FullAccounts2019-01-012019-12-31
Company registration number:
06646343
Praetorian Properties Ltd
Unaudited Financial Statements for the year ended
31 December 2019
Ledgers Ltd
Chartered Certified Accountants
Unit 10 Spitfire Business Park, Hawker Rd, Croydon, CR0 4WD, United Kingdom
Praetorian Properties Ltd
Officers and Professional Advisers
Year ended
31 December 2019
Director
Mr R Davis
Company secretary
Mr G Ledger
Registered office
Unit F
61 Albert Road North
Reigate
Surrey
RH2 9EL
United Kingdom
Accountant
Ledgers Ltd
Chartered Certified Accountants
Unit 10 Spitfire Business Park
Hawker Rd
Croydon
CR0 4WD
United Kingdom
Praetorian Properties Ltd
Director's Report
Year ended
31 December 2019
The director presents the report and the unaudited
financial statements
of the company for the year ended 31 December 2019.

Directors

The director who served the company during the year was as follows:
Mr R Davis

Small company provisions

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on
9 April 2020
and signed on behalf of the board by:
Mr R Davis
Director
Praetorian Properties Ltd
Report to the board of directors on the preparation of the unaudited statutory financial statements of Praetorian Properties Ltd
Year ended
31 December 2019
As described on the statement of financial position, the Board of Directors of
Praetorian Properties Ltd
are responsible for the preparation of the
financial statements
for the year ended
31 December 2019
, which comprise the income statement, statement of total comprehensive income, statement of financial position, statement of changes in equity and related notes.
You consider that the company is exempt from an audit under the Companies Act 2006.
In accordance with your instructions I have compiled these unaudited
financial statements
in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to me.
Ledgers Ltd
Chartered Certified Accountants
Unit 10 Spitfire Business Park
Hawker Rd
Croydon
CR0 4WD
United Kingdom
Date:
9 April 2020
Praetorian Properties Ltd
Income Statement
Year ended
31 December 2019
20192018
££
Turnover
842,036
 
1,115,936
 
Gross profit
842,036
 
1,115,936
 
Administrative expenses
1,608,439
 
(272,815
)
Operating profit
2,450,475
 
843,121
 
Other interest receivable and similar income
127
 
71
 
Interest payable and similar expenses
(555,140
)
(447,620
)
Profit before tax
1,895,462
 
395,572
 
Tax on profit
(316,725
)
(49,634
)
Profit for the financial year
1,578,737
 
345,938
 
Praetorian Properties Ltd
Statement of Total Comprehensive Income
Year ended
31 December 2019
20192018
££
Profit for the financial year
1,578,737
 
345,938
 
Revaluation of tangible assets
(1,574,261
)
(114,887
)
Total comprehensive income
4,476
 
231,051
 
Praetorian Properties Ltd
Statement of Financial Position
31 December 2019
20192018
Note££
Fixed assets    
Tangible assets 5
10,435,229
 
17,908,610
 
Current assets    
Debtors 6
56,557
 
12,053
 
Cash at bank and in hand
12,595
 
(25,842
)
69,152
 
(13,789
)
Creditors: amounts falling due within one year 7
(1,013,859
)
(1,798,135
)
Net current liabilities
(944,707
)
(1,811,924
)
Total assets less current liabilities 9,490,522   16,096,686  
Creditors: amounts falling due after more than one year 8
(4,609,621
)
(10,374,664
)
Provisions for liabilities -  
(845,597
)
Net assets
4,880,901
 
4,876,425
 
Capital and reserves    
Called up share capital
100
 
100
 
Revaluation reserve
2,016,662
 
3,590,923
 
Profit and loss account
2,864,139
 
1,285,402
 
Shareholders funds
4,880,901
 
4,876,425
 
For the year ending
31 December 2019
, the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
  • The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
  • The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These
financial statements
have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
These
financial statements
were approved by the board of directors and authorised for issue on
9 April 2020
, and are signed on behalf of the board by:
Mr R Davis
Director
Company registration number:
06646343
Praetorian Properties Ltd
Statement of Changes in Equity
Year ended
31 December 2019
Called up share capitalRevaluation reserveProfit and loss accountTotal
££££
At 1 January 2018
100
 
3,705,810
 
1,139,464
 
4,845,374
 
Profit for the year- - 345,938 345,938 
Other comprehensive income for the year:        
Revaluation of tangible assets- 
(114,887
)- 
(114,887
)
Total comprehensive income for the year- 
(114,887
)
345,938
 
231,051
 
Dividends declared and paid or payable during the year- - 
(200,000
)
(200,000
)
Total investments by and distributions to owners- - 
(200,000
)
(200,000
)
At 31 December 2018 and 
1 January 2019
100
 
3,590,923
 
1,285,402
 
4,876,425
 
Profit for the year- - 1,578,737 1,578,737 
Other comprehensive income for the year:        
Revaluation of tangible assets- 
(1,574,261
)- 
(1,574,261
)
Total comprehensive income for the year- 
(1,574,261
)
1,578,737
 
4,476
 
At
31 December 2019
100
 
2,016,662
 
2,864,139
 
4,880,901
 
Praetorian Properties Ltd
Notes to the Financial Statements
Year ended
31 December 2019

1 General information

The company is a private company limited by shares and is registered in England and Wales. The address of the registered office is
Unit F
,
61 Albert Road North
,
Reigate
,
Surrey
,
RH2 9EL
, United Kingdom.

2 Statement of compliance

These
financial statements
have been prepared in compliance with FRS 102 Section 1A, 'The Financial Reporting Standard applicable to the UK and Republic of Ireland'.

3 Accounting policies

Basis of preparation

The
financial statements
have been prepared on the historical cost basis, as modified by the revaluation of certain assets.
The
financial statements
are prepared in sterling, which is the functional currency of the company.

Judgements and key sources of estimation uncertainty

In the application of the company's accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources.These are based on historical experience and other factors considered relevant. Actual results may differ from these estimates.

Turnover

Turnover is measured at the fair value of the consideration received or receivable for rent, net of discounts and Value Added Tax.

Current tax

Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Tangible assets

Tangible assets are initially measured at cost, and are subsequently measured at cost less any accumulated depreciation and accumulated impairment losses or at a revalued amount.
Any tangible assets carried at a revalued amount are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
An increase in the carrying amount of an asset as a result of a revaluation is recognised in other comprehensive income and accumulated in capital and reserves. However, the increase is recognised in profit or loss to the extent that it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves. If a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess is recognised in profit or loss.
Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:
Land and buildings
No depreciation
Plant and machinery
15% straight line

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is more likely than not that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured on an undiscounted basis at the tax rates that would apply in the periods in which timing differences are expected to reverse, based on tax rates and laws enacted at the statement of financial position date.

Provisions for liabilities

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.

4 Average number of employees

The average number of persons employed by the company during the year was
1
(2018:
1.00
).

5 Tangible assets

Land and buildingsPlant and machinery etc.Total
£££
Cost      
At
1 January 2019
17,884,320
 
43,845
 
17,928,165
 
Additions
507,731
  -  
507,731
 
Disposals
(7,956,822
)
(43,845
)
(8,000,667
)
At
31 December 2019
10,435,229
  -  
10,435,229
 
Depreciation      
At
1 January 2019
-  
19,555
 
19,555
 
Disposals -  
(19,555
)
(19,555
)
At
31 December 2019
-   -   -  
Carrying amount      
At
31 December 2019
10,435,229
  -  
10,435,229
 
At 31 December 2018
17,884,320
 
24,290
 
17,908,610
 
The director has obtained professional valuations for properties held by the company.

Tangible assets held at valuation

In respect of tangible assets held at valuation, the comparable amounts that would have been recognised if the assets had been carried under the historical cost model are as follows:
Land and buildingsLand and buildings
20192018
££
Aggregate historical cost 8,695,251   14,888,117  
Carrying amount 8,695,251   14,888,117  

6 Debtors

20192018
££
Trade debtors
56,557
 
12,053
 

7 Creditors: amounts falling due within one year

20192018
££
Bank loans and overdrafts
428,304
 
1,467,500
 
Trade creditors
39,860
 
26,173
 
Taxation and social security
356,002
 
91,210
 
Other creditors
189,693
 
213,252
 
1,013,859
 
1,798,135
 

8 Creditors: amounts falling due after more than one year

20192018
££
Bank loans and overdrafts
4,422,121
 
7,807,150
 
Other creditors
187,500
 
2,567,514
 
4,609,621
 
10,374,664
 
As security for loans advanced by Svenska Handelsbanken AB (PUBL) the following charges have been granted: Fixed charge over the estates or interest in any freehold or leasehold property in England and Wales belonging to the company. Floating charge over all the company's undertakings, property, rights and assets other than any property, rights or assets charged by way of a fixed charge.

9 Controlling party

The ultimate controlling party is Mr R Davis, the managing director and holder of 100% of the issued share capital.