ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-03-312020-03-3182019-04-01false9falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 07538595 2019-04-01 2020-03-31 07538595 2018-04-01 2019-03-31 07538595 2020-03-31 07538595 2019-03-31 07538595 c:Director1 2019-04-01 2020-03-31 07538595 d:PlantMachinery 2019-04-01 2020-03-31 07538595 d:PlantMachinery 2020-03-31 07538595 d:PlantMachinery 2019-03-31 07538595 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 07538595 d:MotorVehicles 2019-04-01 2020-03-31 07538595 d:MotorVehicles 2020-03-31 07538595 d:MotorVehicles 2019-03-31 07538595 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 07538595 d:FurnitureFittings 2019-04-01 2020-03-31 07538595 d:FurnitureFittings 2020-03-31 07538595 d:FurnitureFittings 2019-03-31 07538595 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 07538595 d:OfficeEquipment 2019-04-01 2020-03-31 07538595 d:OfficeEquipment 2020-03-31 07538595 d:OfficeEquipment 2019-03-31 07538595 d:OfficeEquipment d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 07538595 d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 07538595 d:CurrentFinancialInstruments 2020-03-31 07538595 d:CurrentFinancialInstruments 2019-03-31 07538595 d:Non-currentFinancialInstruments 2020-03-31 07538595 d:Non-currentFinancialInstruments 2019-03-31 07538595 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 07538595 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 07538595 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 07538595 d:Non-currentFinancialInstruments d:AfterOneYear 2019-03-31 07538595 d:UKTax 2019-04-01 2020-03-31 07538595 d:UKTax 2018-04-01 2019-03-31 07538595 d:ShareCapital 2020-03-31 07538595 d:ShareCapital 2019-03-31 07538595 d:RetainedEarningsAccumulatedLosses 2020-03-31 07538595 d:RetainedEarningsAccumulatedLosses 2019-03-31 07538595 c:OrdinaryShareClass1 2019-04-01 2020-03-31 07538595 c:OrdinaryShareClass1 2020-03-31 07538595 c:OrdinaryShareClass1 2019-03-31 07538595 c:FRS102 2019-04-01 2020-03-31 07538595 c:AuditExempt-NoAccountantsReport 2019-04-01 2020-03-31 07538595 c:FullAccounts 2019-04-01 2020-03-31 07538595 c:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 07538595 c:Director2 2019-04-01 2020-03-31 07538595 c:Director2 2020-03-31 07538595 c:Director1 2020-03-31 07538595 c:Director3 2019-04-01 2020-03-31 07538595 c:Director3 2020-03-31 07538595 d:EntityControlledByKeyManagementPersonnel1 2019-04-01 2020-03-31 07538595 d:EntityControlledByKeyManagementPersonnel1 2020-03-31 07538595 d:KeyManagementIndividualGroup5 d:DividendsPaidTransactions 2019-04-01 2020-03-31 07538595 d:AcceleratedTaxDepreciationDeferredTax 2020-03-31 07538595 d:AcceleratedTaxDepreciationDeferredTax 2019-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 07538595
















BRIXHAM SEAFISH COMPANY LIMITED


UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2020

































BRIXHAM SEAFISH COMPANY LIMITED


CONTENTS



Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 9



BRIXHAM SEAFISH COMPANY LIMITED
REGISTERED NUMBER:07538595

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 5 
23,241
26,982

  
23,241
26,982

Current assets
  

Stocks
  
4,466
19,800

Debtors: amounts falling due within one year
 6 
347,776
352,117

Cash at bank and in hand
  
411
125

  
352,653
372,042

Creditors: amounts falling due within one year
 7 
(147,973)
(162,970)

Net current assets
  
 
 
204,680
 
 
209,072

Total assets less current liabilities
  
227,921
236,054

Creditors: amounts falling due after more than one year
 8 
(1,923)
(18,657)

Provisions for liabilities
  

Deferred tax
 9 
(4,186)
(4,345)

  
 
 
(4,186)
 
 
(4,345)

Net assets
  
221,812
213,052


Capital and reserves
  

Called up share capital 
 10 
2
2

Profit and loss account
  
221,810
213,050

  
221,812
213,052


Page 1


BRIXHAM SEAFISH COMPANY LIMITED
REGISTERED NUMBER:07538595
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2020

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





I M Perkes
Director

Date: 4 September 2020

The notes on pages 3 to 9 form part of these financial statements.

Page 2


BRIXHAM SEAFISH COMPANY LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

1.


General information

Brixham Seafish Company Limited is a company limited by shares incorporated in England and Wales, registered number 07538595. The registered office is Century House, Nicholson Road, Torquay, Devon, TQ2 7TD.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

 
2.4

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the company in independently administered funds.

Page 3


BRIXHAM SEAFISH COMPANY LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
15% reducing balance
Motor vehicles
-
25% reducing balance
Fixtures and fittings
-
15% reducing balance
Office equipment
-
15% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4


BRIXHAM SEAFISH COMPANY LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted averagebasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.12

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of income and retained earnings.

Page 5


BRIXHAM SEAFISH COMPANY LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 9 (2019: 8).


4.


Taxation


2020
2019
£
£

Corporation tax


Current tax on profits for the year
6,416
3,221


Deferred tax


Origination and reversal of timing differences
(159)
(479)


Taxation on profit on ordinary activities
6,257
2,742




Page 6


BRIXHAM SEAFISH COMPANY LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 April 2019
37,202
10,995
10,717
5,336
64,250


Additions
290
-
-
598
888



At 31 March 2020

37,492
10,995
10,717
5,934
65,138



Depreciation


At 1 April 2019
20,921
6,532
6,886
2,929
37,268


Charge for the year on owned assets
2,486
1,116
575
451
4,628



At 31 March 2020

23,407
7,648
7,461
3,380
41,896



Net book value



At 31 March 2020
14,085
3,347
3,256
2,554
23,242



At 31 March 2019
16,281
4,463
3,831
2,407
26,982


6.


Debtors

2020
2019
£
£


Trade debtors
86,707
103,534

Other debtors
251,069
248,583

Prepayments and accrued income
10,000
-

347,776
352,117


Page 7


BRIXHAM SEAFISH COMPANY LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

7.


Creditors: AMOUNTS FALLING DUE WITHIN ONE YEAR

2020
2019
£
£

Bank overdrafts
36,352
33,980

Bank loans
48,539
45,419

Trade creditors
32,467
69,820

Amounts owed to other participating interests
1,135
885

Corporation tax
6,416
3,221

Other taxation and social security
9,660
5,687

Other creditors
1,121
683

Accruals and deferred income
12,283
3,275

147,973
162,970



8.


Creditors: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2020
2019
£
£

Bank loans
1,923
18,657

1,923
18,657



9.


Deferred taxation




2020


£






At beginning of year
(4,345)


Charged to profit or loss
159



At end of year
(4,186)

The provision for deferred taxation is made up as follows:

2020
2019
£
£


Accelerated capital allowances
(4,186)
(4,345)

(4,186)
(4,345)

Page 8


BRIXHAM SEAFISH COMPANY LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

10.


Share capital

2020
2019
£
£
ALLOTTED, CALLED UP AND FULLY PAID



200 (2019: 200) Ordinary shares of £0.01 each
2
2


11.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £279 (2019: £1,795). Contributions totalling £NIL (2019: £NIL) were payable to the fund at the reporting date and are included in creditors.


12.


Commitments under operating leases

The company had no commitments under the non-cancellable operating leases as at the reporting date.


13.


Transactions with directors

Included in debtors due within one year is a loan to R N Ward, a director, amounting to £93,668 (2019: £91,068).

Included in debtors due within one year is a loan to I M Perkes, a director, amounting to £77,202 (2019: £79,414).

Included in debtors due within one year is a loan to J Perkes, a director, amounting to £18,739 (2019: £17,916).

Interest is charged at 2.5% on the above loans and there is no fixed date for repayment.


14.


Related party transactions

Included within creditors is a balance of £1,135 (2019: £885) owed to Ian Perkes Fish Merchants Limited, a company under common control, by Brixham Seafish Company Limited. No interest is charged on this balance and there is no fixed date for repayment.
 
During the year, dividends totalling £9,483 were paid to the directors.

 
Page 9