ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-04-302020-04-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2019-05-01falseNo description of principal activity109falsetrue 03015955 2019-05-01 2020-04-30 03015955 2018-05-01 2019-04-30 03015955 2020-04-30 03015955 2019-04-30 03015955 c:Director1 2019-05-01 2020-04-30 03015955 d:Buildings d:LongLeaseholdAssets 2019-05-01 2020-04-30 03015955 d:Buildings d:LongLeaseholdAssets 2020-04-30 03015955 d:Buildings d:LongLeaseholdAssets 2019-04-30 03015955 d:FurnitureFittings 2019-05-01 2020-04-30 03015955 d:FurnitureFittings 2020-04-30 03015955 d:FurnitureFittings 2019-04-30 03015955 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-05-01 2020-04-30 03015955 d:OfficeEquipment 2019-05-01 2020-04-30 03015955 d:OfficeEquipment 2020-04-30 03015955 d:OfficeEquipment 2019-04-30 03015955 d:OfficeEquipment d:OwnedOrFreeholdAssets 2019-05-01 2020-04-30 03015955 d:OwnedOrFreeholdAssets 2019-05-01 2020-04-30 03015955 d:CurrentFinancialInstruments 2020-04-30 03015955 d:CurrentFinancialInstruments 2019-04-30 03015955 d:CurrentFinancialInstruments d:WithinOneYear 2020-04-30 03015955 d:CurrentFinancialInstruments d:WithinOneYear 2019-04-30 03015955 d:ShareCapital 2020-04-30 03015955 d:ShareCapital 2019-04-30 03015955 d:CapitalRedemptionReserve 2020-04-30 03015955 d:CapitalRedemptionReserve 2019-04-30 03015955 d:RetainedEarningsAccumulatedLosses 2020-04-30 03015955 d:RetainedEarningsAccumulatedLosses 2019-04-30 03015955 c:OrdinaryShareClass1 2019-05-01 2020-04-30 03015955 c:OrdinaryShareClass1 2020-04-30 03015955 c:OrdinaryShareClass1 2019-04-30 03015955 c:OrdinaryShareClass3 2019-05-01 2020-04-30 03015955 c:OrdinaryShareClass3 2020-04-30 03015955 c:OrdinaryShareClass3 2019-04-30 03015955 c:FRS102 2019-05-01 2020-04-30 03015955 c:AuditExempt-NoAccountantsReport 2019-05-01 2020-04-30 03015955 c:FullAccounts 2019-05-01 2020-04-30 03015955 c:PrivateLimitedCompanyLtd 2019-05-01 2020-04-30 03015955 2 2019-05-01 2020-04-30 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 03015955














QUADRANT MODULAR LIMITED
UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 30 APRIL 2020

 
QUADRANT MODULAR LIMITED
REGISTERED NUMBER: 03015955

BALANCE SHEET
AS AT 30 APRIL 2020

2020
2019
Note

FIXED ASSETS
  

Tangible assets
 4 
11,146
15,097

  
11,146
15,097

CURRENT ASSETS
  

Stocks
 5 
174,952
215,632

Debtors: amounts falling due within one year
 6 
189,324
358,198

Cash at bank and in hand
  
277,064
206,571

  
641,340
780,401

Creditors: amounts falling due within one year
 7 
(323,478)
(544,186)

NET CURRENT ASSETS
  
 
 
317,862
 
 
236,215

TOTAL ASSETS LESS CURRENT LIABILITIES
  
329,008
251,312

  

NET ASSETS
  
£329,008
£251,312


CAPITAL AND RESERVES
  

Called up share capital 
 8 
9,800
9,800

Capital redemption reserve
  
10,200
10,200

Profit and loss account
  
309,008
231,312

  
£329,008
£251,312


Page 1

 
QUADRANT MODULAR LIMITED
REGISTERED NUMBER: 03015955

BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 21 September 2020.




___________________________
Mr J M Scully
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
QUADRANT MODULAR LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020

1.


General information

Quadrant Modular Limited is a private Company limited by shares. The Company is incorporated in England and Wales.
The registered office and principal place of business of the company is Unit 3D Priory Park, Quarry Wood, Aylesford, Kent ME20 7PP.
The registered number of the Company is 03015955.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 3

 
QUADRANT MODULAR LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020

2.Accounting policies (continued)

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 May 2018 to continue to be charged over the period to the first market rent review rather than the term of the lease.

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
QUADRANT MODULAR LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
Over 7 years
Fixtures and fittings
-
15% straight line basis
Office equipment
-
20% straight line basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted averagebasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 10 (2019 -9).

Page 5

 
QUADRANT MODULAR LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020

4.


Tangible fixed assets





Long-term leasehold property
Fixtures and fittings
Office equipment
Total



Cost or valuation


At 1 May 2019
3,930
25,663
25,800
55,393


Additions
-
-
708
708



At 30 April 2020

3,930
25,663
26,508
56,101



Depreciation


At 1 May 2019
3,930
25,540
10,826
40,296


Charge for the year on owned assets
-
98
4,561
4,659



At 30 April 2020

3,930
25,638
15,387
44,955



Net book value



At 30 April 2020
£-
£25
£11,121
£11,146



At 30 April 2019
£-
£123
£14,974
£15,097


5.


Stocks

2020
2019

Finished goods and goods for resale
£174,952
£215,632



6.


Debtors

2020
2019


Trade debtors
143,223
340,389

Other debtors
-
700

Prepayments and accrued income
46,101
17,109

£189,324
£358,198


Page 6

 
QUADRANT MODULAR LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020

7.


Creditors: Amounts falling due within one year

2020
2019

Trade creditors
127,352
310,239

Corporation tax
64,444
88,869

Other taxation and social security
104,418
74,035

Other creditors
1,327
34,145

Accruals and deferred income
25,937
36,898

£323,478
£544,186




8.


Share capital

2020
2019
Allotted, called up and fully paid



8,800 (2019 -8,800) "A" ordinary shares shares of £1.00 each
8,800
8,800
1,000 (2019 -1,000) "C" ordinary shares shares of £1.00 each
1,000
1,000

£9,800

£9,800


9.


Pension commitments

The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £5,896 (2019 - £3,806). Contributions totalling £824 (2019 - £1,125) were payable to the fund at the balance sheet date and are included in creditors.


10.


Controlling party

Mr J M Scully, a director of the company, has control of the company by virtue of his shareholding of 51% of the issued share capital of the company (2019 - 51%).

Page 7