R & M Car Sales Limited Filleted accounts for Companies House (small and micro)

R & M Car Sales Limited Filleted accounts for Companies House (small and micro)


false false false false false false false false false true false false false false false false No description of principal activity 2019-01-01 Sage Accounts Production Advanced 2019 - FRS102_2019 xbrli:pure xbrli:shares iso4217:GBP SC293946 2019-01-01 2019-12-31 SC293946 2019-12-31 SC293946 2018-12-31 SC293946 2018-01-01 2018-12-31 SC293946 2018-12-31 SC293946 core:NetGoodwill 2019-01-01 2019-12-31 SC293946 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-01-01 2019-12-31 SC293946 core:LandBuildings core:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 SC293946 core:PlantMachinery 2019-01-01 2019-12-31 SC293946 core:MotorVehicles 2019-01-01 2019-12-31 SC293946 bus:LeadAgentIfApplicable 2019-01-01 2019-12-31 SC293946 bus:Director1 2019-01-01 2019-12-31 SC293946 bus:Director2 2019-01-01 2019-12-31 SC293946 core:NetGoodwill 2018-12-31 SC293946 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-12-31 SC293946 core:NetGoodwill 2019-12-31 SC293946 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-12-31 SC293946 core:LandBuildings 2018-12-31 SC293946 core:PlantMachinery 2018-12-31 SC293946 core:MotorVehicles 2018-12-31 SC293946 core:LandBuildings 2019-12-31 SC293946 core:PlantMachinery 2019-12-31 SC293946 core:MotorVehicles 2019-12-31 SC293946 core:LandBuildings 2019-01-01 2019-12-31 SC293946 core:WithinOneYear 2019-12-31 SC293946 core:WithinOneYear 2018-12-31 SC293946 core:ShareCapital 2019-12-31 SC293946 core:ShareCapital 2018-12-31 SC293946 core:RetainedEarningsAccumulatedLosses 2019-12-31 SC293946 core:RetainedEarningsAccumulatedLosses 2018-12-31 SC293946 core:NetGoodwill 2018-12-31 SC293946 core:LandBuildings 2018-12-31 SC293946 core:PlantMachinery 2018-12-31 SC293946 core:MotorVehicles 2018-12-31 SC293946 bus:SmallEntities 2019-01-01 2019-12-31 SC293946 bus:AuditExemptWithAccountantsReport 2019-01-01 2019-12-31 SC293946 bus:FullAccounts 2019-01-01 2019-12-31 SC293946 bus:SmallCompaniesRegimeForAccounts 2019-01-01 2019-12-31 SC293946 bus:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 SC293946 core:OfficeEquipment 2019-01-01 2019-12-31 SC293946 core:OfficeEquipment 2018-12-31 SC293946 core:OfficeEquipment 2019-12-31
COMPANY REGISTRATION NUMBER: SC293946
R & M Car Sales Limited
Filleted Unaudited Financial Statements
31 December 2019
R & M Car Sales Limited
Financial Statements
Year ended 31 December 2019
Contents
Page
Chartered accountants report to the board of directors on the preparation of the unaudited statutory financial statements
1
Statement of financial position
2
Notes to the financial statements
4
R & M Car Sales Limited
Chartered Accountants Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of R & M Car Sales Limited
Year ended 31 December 2019
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of R & M Car Sales Limited for the year ended 31 December 2019, which comprise the statement of financial position and the related notes from the company's accounting records and from information and explanations you have given us. As a practising member firm of ICAS, we are subject to its ethical and other professional requirements which are detailed at www.icas.com/accountspreparationguidance. This report is made solely to the Board of Directors of R & M Car Sales Limited, as a body, in accordance with the terms of our engagement letter dated 29 May 2018. Our work has been undertaken solely to prepare for your approval the financial statements of R & M Car Sales Limited and state those matters that we have agreed to state to you, as a body, in this report in accordance with the requirements of ICAS as detailed at www.icas.com/accountspreparationguidance. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than R & M Car Sales Limited and its Board of Directors, as a body, for our work or for this report.
It is your duty to ensure that R & M Car Sales Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of R & M Car Sales Limited. You consider that R & M Car Sales Limited is exempt from the statutory audit requirement for the year. We have not been instructed to carry out an audit or a review of the financial statements of R & M Car Sales Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
RITSONS Chartered Accountants
103 High Street ELGIN IV30 1EB
8 October 2020
R & M Car Sales Limited
Statement of Financial Position
31 December 2019
2019
2018
Note
£
£
£
Fixed assets
Intangible assets
5
14,235
28,468
Tangible assets
6
352,272
313,273
---------
---------
366,507
341,741
Current assets
Stocks
216,607
238,560
Cash at bank and in hand
104,579
131,091
---------
---------
321,186
369,651
Creditors: amounts falling due within one year
7
101,519
185,766
---------
---------
Net current assets
219,667
183,885
---------
---------
Total assets less current liabilities
586,174
525,626
Provisions
Taxation including deferred tax
24,553
11,585
---------
---------
Net assets
561,621
514,041
---------
---------
Capital and reserves
Called up share capital
10
10
Profit and loss account
561,611
514,031
---------
---------
Shareholders funds
561,621
514,041
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
R & M Car Sales Limited
Statement of Financial Position (continued)
31 December 2019
These financial statements were approved by the board of directors and authorised for issue on 6 October 2020 , and are signed on behalf of the board by:
Mr W Ritchie
Mr G McKnockiter
Director
Director
Company registration number: SC293946
R & M Car Sales Limited
Notes to the Financial Statements
Year ended 31 December 2019
1. General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is 2 Chanonry Street, Chanonry Industrial Estate, Elgin, Moray, IV30 6NF.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
20% straight line
Franchise Fee
-
20% straight line
The directors amended the goodwill amortisation policy in order to write off the opening balance over its estimated useful life of 5 years from 1 January 2016.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold Property
-
2% straight line
Plant & Machinery
-
15% reducing balance
Motor Vehicles
-
25% reducing balance
Office Equipment
-
15% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Cash and cash equivalents in the statement of financial position comprise cash at bank and in hand held on demand. Bank overdrafts are shown within creditors due within one year. Trade debtors and creditors are measured at the undiscounted amounts receivable from the customer or payable to a supplier, which is normally the invoiced price. Directors' loans to the company which are repayable on demand are measured at the undiscounted amount of the cash expected to be paid .
4. Employee numbers
The average number of persons employed by the company during the year amounted to 5 (2018: 5 ).
5. Intangible assets
Goodwill
Franchise fee
Total
£
£
£
Cost
At 1 January 2019 and 31 December 2019
140,000
3,455
143,455
---------
-------
---------
Amortisation
At 1 January 2019
111,532
3,455
114,987
Charge for the year
14,233
14,233
---------
-------
---------
At 31 December 2019
125,765
3,455
129,220
---------
-------
---------
Carrying amount
At 31 December 2019
14,235
14,235
---------
-------
---------
At 31 December 2018
28,468
28,468
---------
-------
---------
6. Tangible assets
Land and buildings
Plant and machinery
Motor vehicles
Equipment
Total
£
£
£
£
£
Cost
At 1 January 2019
271,072
10,579
158,215
2,284
442,150
Additions
132,347
305
132,652
Disposals
( 97,253)
( 97,253)
---------
--------
---------
-------
---------
At 31 December 2019
271,072
10,579
193,309
2,589
477,549
---------
--------
---------
-------
---------
Depreciation
At 1 January 2019
42,605
5,965
78,541
1,766
128,877
Charge for the year
5,421
692
41,539
125
47,777
Disposals
( 51,377)
( 51,377)
---------
--------
---------
-------
---------
At 31 December 2019
48,026
6,657
68,703
1,891
125,277
---------
--------
---------
-------
---------
Carrying amount
At 31 December 2019
223,046
3,922
124,606
698
352,272
---------
--------
---------
-------
---------
At 31 December 2018
228,467
4,614
79,674
518
313,273
---------
--------
---------
-------
---------
7. Creditors: amounts falling due within one year
2019
2018
£
£
Corporation tax
20,141
53,666
Social security and other taxes
12,897
21,850
Other creditors
68,481
110,250
---------
---------
101,519
185,766
---------
---------
8. Related party transactions
Dividends of £53,250 (2018 - £42,250) were paid to the directors during the year.