ILI_(YONDERTON)_LIMITED - Accounts


Company Registration No. SC405366 (Scotland)
ILI (YONDERTON) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
PAGES FOR FILING WITH REGISTRAR
ILI (YONDERTON) LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
ILI (YONDERTON) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2019
31 December 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
4
577,272
618,744
Current assets
Debtors
5
25,843
26,334
Cash at bank and in hand
3,389
212
29,232
26,546
Creditors: amounts falling due within one year
6
(709,924)
(677,860)
Net current liabilities
(680,692)
(651,314)
Total assets less current liabilities
(103,420)
(32,570)
Provisions for liabilities
7
(13,661)
(10,543)
Net liabilities
(117,081)
(43,113)
Capital and reserves
Called up share capital
9
1
1
Profit and loss reserves
(117,082)
(43,114)
Total equity
(117,081)
(43,113)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 30 September 2020 and are signed on its behalf by:
N R Sutton
Director
Company Registration No. SC405366
ILI (YONDERTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 2 -
1
Accounting policies
Company information

ILI (Yonderton) Limited is a private company limited by shares incorporated in Scotland. The registered office is Balmore House, Forss Business & Technology Park, Forss by Thurso, Caithness, KW14 7UZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The Directors have considered the potential impact of the coronavirus, and the various measures taken to contain it, on the operations of the Company. No immediate concerns in relation to the Company’s long term future have been identified but this area continues to be monitored. The Directors are satisfied that the steps they have taken in the short term are appropriate and effective.true

 

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably. In practical terms this means revenue from electricity generation is recognised in the period the electricity is generated.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

ILI (YONDERTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 3 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

ILI (YONDERTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

ILI (YONDERTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 5 -
1.11

Statement of cash flows

The company has opted not to present a statement of cash flows on the grounds that it is a small company.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2019
2018
Number
Number
Directors
2
2
4
Tangible fixed assets
Plant and equipment
£
Cost
At 1 January 2019 and 31 December 2019
701,688
Depreciation and impairment
At 1 January 2019
82,944
Depreciation charged in the year
41,472
At 31 December 2019
124,416
Carrying amount
At 31 December 2019
577,272
At 31 December 2018
618,744
ILI (YONDERTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 6 -
5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Other debtors
10,201
-
Prepayments and accrued income
15,642
26,334
25,843
26,334
6
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
1,023
1,028
Amounts owed to group undertakings
703,747
669,595
Corporation tax
-
2,381
Other taxation and social security
-
53
Accruals and deferred income
5,154
4,803
709,924
677,860
7
Provisions for liabilities
2019
2018
Notes
£
£
Deferred tax liabilities
8
13,661
10,543
8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2019
2018
Balances:
£
£
Accelerated capital allowances
13,661
10,543
2019
Movements in the year:
£
Liability at 1 January 2019
10,543
Charge to profit or loss
3,118
Liability at 31 December 2019
13,661
ILI (YONDERTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
8
Deferred taxation
(Continued)
- 7 -

The deferred tax liability set out above is not expected to change significantly within the next 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

9
Share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary share of £1 each
1
1
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Robert Pluck.
The auditor was Moore.
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2019
2018
£
£
Within one year
10,000
10,000
Between two and five years
40,000
40,000
In over five years
160,000
170,000
210,000
220,000
12
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Management charges
2019
2018
£
£
Entities with control, joint control or significant influence over the company
10,000
10,000
ILI (YONDERTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
12
Related party transactions
(Continued)
- 8 -

The following amounts were outstanding at the reporting end date:

2019
2018
Amounts due to related parties
£
£
Entities with control, joint control or significant influence over the company
703,747
669,595
13
Ultimate controlling party

The immediate parent company is Abbey Properties Cambridgeshire Limited.

 

The ultimate parent company and the smallest group for which group accounts are prepared is The Abbey Group Cambridgeshire Limited. The registered office address is Nene Lodge, Funthams Lane, Whittlesey, Peterborough, PE7 2PB.

2019-12-312019-01-01false01 October 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityThis audit opinion is unqualifiedC D SuttonN R SuttonSC4053662019-01-012019-12-31SC4053662019-12-31SC4053662018-12-31SC405366core:PlantMachinery2019-12-31SC405366core:PlantMachinery2018-12-31SC405366core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-31SC405366core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-31SC405366core:CurrentFinancialInstruments2019-12-31SC405366core:CurrentFinancialInstruments2018-12-31SC405366core:ShareCapital2019-12-31SC405366core:ShareCapital2018-12-31SC405366core:RetainedEarningsAccumulatedLosses2019-12-31SC405366core:RetainedEarningsAccumulatedLosses2018-12-31SC405366bus:Director22019-01-012019-12-31SC405366core:PlantMachinery2019-01-012019-12-31SC4053662018-01-012018-12-31SC405366core:PlantMachinery2018-12-31SC405366core:WithinOneYear2019-12-31SC405366core:WithinOneYear2018-12-31SC405366core:BetweenTwoFiveYears2019-12-31SC405366core:BetweenTwoFiveYears2018-12-31SC405366core:MoreThanFiveYears2019-12-31SC405366core:MoreThanFiveYears2018-12-31SC405366core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2019-12-31SC405366bus:PrivateLimitedCompanyLtd2019-01-012019-12-31SC405366bus:SmallCompaniesRegimeForAccounts2019-01-012019-12-31SC405366bus:FRS1022019-01-012019-12-31SC405366bus:Audited2019-01-012019-12-31SC405366bus:Director12019-01-012019-12-31SC405366bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP