ADF_MILKING_LIMITED - Accounts


Company Registration No. 06890537 (England and Wales)
ADF MILKING LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
PAGES FOR FILING WITH REGISTRAR
ADF MILKING LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 8
ADF MILKING LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2020
31 March 2020
- 1 -
2020
2019
Notes
£
£
£
£
Non-current assets
Intangible assets
3
35,631
29,705
Property, plant and equipment
4
50,146
52,479
Investments
5
28,926
21,037
114,703
103,221
Current assets
Inventories
783,176
481,725
Trade and other receivables
6
3,922,075
3,463,875
Cash and cash equivalents
3,840,869
3,071,870
8,546,120
7,017,470
Current liabilities
7
(2,230,551)
(2,112,157)
Net current assets
6,315,569
4,905,313
Total assets less current liabilities
6,430,272
5,008,534
Non-current liabilities
8
(100)
(6,215)
Provisions for liabilities
9
(85,750)
(98,450)
Net assets
6,344,422
4,903,869
Equity
Called up share capital
10
1
1
Retained earnings
6,344,421
4,903,868
Total equity
6,344,422
4,903,869

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 1 October 2020 and are signed on its behalf by:
Mr A M Solazzo
Director
Company Registration No. 06890537
ADF MILKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 2 -
1
Accounting policies
Company information

ADF Milking Limited is a private company limited by shares incorporated in England and Wales. The registered office is 100 Avebury Boulevard, Milton Keynes, MK9 1FH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a going concern basis. The directors have considered relevant information, including the annual budget, forecast future cash flows and the impact of subsequent events in making their assessment. The COVID-19 pandemic and the ensuing economic shutdown has had an impact on the company’s operations, although not significant due to the industry in which it operates. In response to the COVID-19 pandemic, the directors have performed a robust analysis of forecast future cash flows taking into account the potential impact on the business of possible future scenarios arising from the impact of COVID-19. This analysis also considers the effectiveness of available measures to assist in mitigating the impact and decisions were made to secure sufficient inventory and confirm continued supply chains to reduce the impact of the pandemic.The company has continued to generate healthy profits and cash flow since the year end and this is expected to continue as the company and group continue to grow.

 

Based on these assessments and having regard to the resources available to the entity, the directors have concluded that there is no material uncertainty in relation to the appropriateness of continuing to adopt the going concern basis in preparing the annual report and accounts.

1.3
Revenue

Revenue represents amounts receivable for goods and services net of VAT, trade discounts and other related sales taxes and is recognised on delivery.

 

Sales made via leasing providers are recognised in full upon installation for the ultimate customer. Title to the asset returns to the company at the end of the hire period when a final sum is payable to the lease provider. The final sum due is recognised as a liability and an asset in the accounts at the time when the initial sale is made.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated of individual projects. In this situation, the expenditure is deferred and amortised over the period during which the company is expected to benefit.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

ADF MILKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 3 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
3 - 5 years straight line
Development costs
5 years straight line
Customer contracts
5 years straight line
1.6
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
3 - 5 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Non-current investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.8
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss.

1.9
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell, on a first in first out basis.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include deposits held at call with banks.

1.11
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost.

ADF MILKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 4 -
Classification of financial liabilities

Basic financial liabilities, including trade and other payables are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

1.12
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.14
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.18
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the income statement for the period.

 

Due to large fluctuations in exchange rates during the year, a loss of £521 (2019 - £158,981 loss) was made on foreign exchange translations during the year.

ADF MILKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 5 -
1.19

Group accounts

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 22 (2019 - 23).

3
Intangible fixed assets
Software
Development costs
Customer contracts
Total
£
£
£
£
Cost
At 1 April 2019
95,390
71,035
20,000
186,425
Additions
16,200
-
-
16,200
At 31 March 2020
111,590
71,035
20,000
202,625
Amortisation and impairment
At 1 April 2019
79,224
57,496
20,000
156,720
Amortisation charged for the year
6,962
3,312
-
10,274
At 31 March 2020
86,186
60,808
20,000
166,994
Carrying amount
At 31 March 2020
25,404
10,227
-
35,631
At 31 March 2019
16,166
13,539
-
29,705
ADF MILKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 6 -
4
Property, plant and equipment
Plant and machinery
£
Cost
At 1 April 2019
319,685
Additions
31,837
Disposals
(69,455)
At 31 March 2020
282,067
Depreciation and impairment
At 1 April 2019
267,206
Depreciation charged in the year
34,170
Eliminated in respect of disposals
(69,455)
At 31 March 2020
231,921
Carrying amount
At 31 March 2020
50,146
At 31 March 2019
52,479
5
Fixed asset investments
2020
2019
£
£
Shares in group undertakings and participating interests
28,926
21,037
Movements in non-current investments
Shares in group undertakings
£
Cost or valuation
At 1 April 2019
21,037
Additions
7,889
At 31 March 2020
28,926
Carrying amount
At 31 March 2020
28,926
At 31 March 2019
21,037
ADF MILKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 7 -
6
Trade and other receivables
2020
2019
Amounts falling due within one year:
£
£
Trade receivables
952,858
914,234
Amounts owed by group undertakings
2,776,907
2,427,862
Other receivables
192,310
121,779
3,922,075
3,463,875

Amounts owed by group undertakings have no terms and are therefore repayable on demand. Whilst the classification as current assets reflects the contractual nature of the loans, the company does not seek repayment of these loans until a subsidiary is financially able to do so. This may be more than 12 months from the reporting date, as part of the company's ongoing financial support of its overseas subsidiaries.

7
Current liabilities
2020
2019
£
£
Trade payables
454,261
407,107
Amounts owed to group undertakings
1,349,610
1,265,242
Taxation and social security
133,400
139,055
Other payables
293,280
300,753
2,230,551
2,112,157
8
Non-current liabilities
2020
2019
£
£
Other payables
100
6,215
9
Provisions for liabilities
2020
2019
£
£
Other
85,750
82,750
Deferred tax liabilities
-
15,700
85,750
98,450

Other provisions relate to product warranties and dilapidations.

ADF MILKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 8 -
10
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary share of £1 each
1
1
11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Christopher Reeves FCCA.
The auditor was MHA Carpenter Box.
MHA Carpenter Box is a trading name of Carpenter Box Limited.
12
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
145,781
203,626
13
Events after the reporting date

Since the year end dividends totalling £150,000 have been declared.

2020-03-312019-04-01false05 October 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityThis audit opinion is unqualifiedMr A M SolazzoMr J R J DukeMr R A F BuchananMr C E S Green068905372019-04-012020-03-31068905372020-03-3106890537core:ComputerSoftware2020-03-3106890537core:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-03-3106890537core:ComputerSoftware2019-03-3106890537core:DevelopmentCostsCapitalisedDevelopmentExpenditure2019-03-31068905372019-03-31068905372018-04-012019-03-3106890537core:OtherPropertyPlantEquipment2020-03-3106890537core:OtherPropertyPlantEquipment2019-03-3106890537core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3106890537core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-3106890537core:CurrentFinancialInstruments2020-03-3106890537core:CurrentFinancialInstruments2019-03-3106890537core:Non-currentFinancialInstruments2020-03-3106890537core:Non-currentFinancialInstruments2019-03-3106890537core:ShareCapital2020-03-3106890537core:ShareCapital2019-03-3106890537core:RetainedEarningsAccumulatedLosses2020-03-3106890537core:RetainedEarningsAccumulatedLosses2019-03-3106890537core:HedgingReservecore:RestatedAmount2018-03-3106890537core:CapitalRedemptionReservecore:RestatedAmount2018-03-3106890537bus:Director12019-04-012020-03-3106890537core:IntangibleAssetsOtherThanGoodwill2019-04-012020-03-3106890537core:ComputerSoftware2019-04-012020-03-3106890537core:DevelopmentCostsCapitalisedDevelopmentExpenditure2019-04-012020-03-3106890537core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2019-04-012020-03-3106890537core:PlantMachinery2019-04-012020-03-3106890537core:ComputerSoftware2019-03-3106890537core:DevelopmentCostsCapitalisedDevelopmentExpenditure2019-03-3106890537core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2019-03-31068905372019-03-3106890537core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2020-03-3106890537core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2019-04-012020-03-3106890537core:ExternallyAcquiredIntangibleAssets2019-04-012020-03-3106890537core:OtherPropertyPlantEquipment2019-03-3106890537core:OtherPropertyPlantEquipment2019-04-012020-03-3106890537core:WithinOneYear2020-03-3106890537core:WithinOneYear2019-03-3106890537bus:PrivateLimitedCompanyLtd2019-04-012020-03-3106890537bus:SmallCompaniesRegimeForAccounts2019-04-012020-03-3106890537bus:FRS1022019-04-012020-03-3106890537bus:Audited2019-04-012020-03-3106890537bus:Director22019-04-012020-03-3106890537bus:Director32019-04-012020-03-3106890537bus:Director42019-04-012020-03-3106890537bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP