J & R Wain Builders Limited - Period Ending 2020-01-31

J & R Wain Builders Limited - Period Ending 2020-01-31


J & R Wain Builders Limited 06464341 false 2019-02-01 2020-01-31 2020-01-31 The principal activity of the company is that of builders Digita Accounts Production Advanced 6.26.9041.0 true 06464341 2019-02-01 2020-01-31 06464341 2020-01-31 06464341 core:OtherReservesSubtotal 2020-01-31 06464341 core:RetainedEarningsAccumulatedLosses 2020-01-31 06464341 core:ShareCapital 2020-01-31 06464341 core:CurrentFinancialInstruments 2020-01-31 06464341 core:CurrentFinancialInstruments core:WithinOneYear 2020-01-31 06464341 core:Non-currentFinancialInstruments 2020-01-31 06464341 core:Non-currentFinancialInstruments core:AfterOneYear 2020-01-31 06464341 core:Goodwill 2020-01-31 06464341 core:MotorVehicles 2020-01-31 06464341 core:PlantMachinery 2020-01-31 06464341 bus:SmallEntities 2019-02-01 2020-01-31 06464341 bus:AuditExemptWithAccountantsReport 2019-02-01 2020-01-31 06464341 bus:FullAccounts 2019-02-01 2020-01-31 06464341 bus:SmallCompaniesRegimeForAccounts 2019-02-01 2020-01-31 06464341 bus:RegisteredOffice 2019-02-01 2020-01-31 06464341 bus:Director3 2019-02-01 2020-01-31 06464341 bus:PrivateLimitedCompanyLtd 2019-02-01 2020-01-31 06464341 core:Goodwill 2019-02-01 2020-01-31 06464341 core:MotorVehicles 2019-02-01 2020-01-31 06464341 core:PlantMachinery 2019-02-01 2020-01-31 06464341 countries:AllCountries 2019-02-01 2020-01-31 06464341 2019-01-31 06464341 core:Goodwill 2019-01-31 06464341 core:MotorVehicles 2019-01-31 06464341 core:PlantMachinery 2019-01-31 06464341 2018-02-01 2019-01-31 06464341 2019-01-31 06464341 core:OtherReservesSubtotal 2019-01-31 06464341 core:RetainedEarningsAccumulatedLosses 2019-01-31 06464341 core:ShareCapital 2019-01-31 06464341 core:CurrentFinancialInstruments 2019-01-31 06464341 core:CurrentFinancialInstruments core:WithinOneYear 2019-01-31 06464341 core:Non-currentFinancialInstruments 2019-01-31 06464341 core:Non-currentFinancialInstruments core:AfterOneYear 2019-01-31 06464341 core:MotorVehicles 2019-01-31 06464341 core:PlantMachinery 2019-01-31 iso4217:GBP xbrli:pure

Registration number: 06464341

J & R Wain Builders Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 January 2020

 

J & R Wain Builders Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

J & R Wain Builders Limited

(Registration number: 06464341)
Balance Sheet as at 31 January 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

6

5,715

7,178

Investment property

7

210,000

210,000

 

215,715

217,178

Current assets

 

Stocks

211,631

118,553

Debtors

8

100

10,363

Cash at bank and in hand

 

21,514

20,552

 

233,245

149,468

Creditors: Amounts falling due within one year

9

(275,409)

(163,682)

Net current liabilities

 

(42,164)

(14,214)

Total assets less current liabilities

 

173,551

202,964

Creditors: Amounts falling due after more than one year

9

(160,776)

(160,776)

Provisions for liabilities

(1,086)

(238)

Net assets

 

11,689

41,950

Capital and reserves

 

Called up share capital

10

10

Other reserves

10,000

10,000

Profit and loss account

1,679

31,940

Shareholders' funds

 

11,689

41,950

 

J & R Wain Builders Limited

(Registration number: 06464341)
Balance Sheet as at 31 January 2020

For the financial year ending 31 January 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 8 October 2020 and signed on its behalf by:
 

.........................................

R G P Wain
Director

 

J & R Wain Builders Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
2 Old Bath Road
Newbury
Berkshire
RG14 1QL
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Tax

The tax expense for the period comprises current tax payable and deferred tax.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

J & R Wain Builders Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2020

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance basis

Motor vehicles

25% reducing balance basis

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

J & R Wain Builders Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2020

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Taxation

2020

2019

£

£

Corporation tax

2,123

8,841

Deferred tax

848

(1,523)

2,971

7,318

4

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2019 - 2).

 

J & R Wain Builders Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2020

5

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 February 2019

20,000

20,000

At 31 January 2020

20,000

20,000

Amortisation

At 1 February 2019

20,000

20,000

At 31 January 2020

20,000

20,000

Carrying amount

At 31 January 2020

-

-

6

Tangible assets

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 February 2019

1,851

8,675

10,526

Additions

441

-

441

At 31 January 2020

2,292

8,675

10,967

Depreciation

At 1 February 2019

1,728

1,619

3,347

Charge for the year

141

1,764

1,905

At 31 January 2020

1,869

3,383

5,252

Carrying amount

At 31 January 2020

423

5,292

5,715

At 31 January 2019

122

7,056

7,178

 

J & R Wain Builders Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2020

7

Investment properties

2020
£

At 1 February

210,000

At 31 January

210,000

There has been no valuation of investment property by an independent valuer.

8

Debtors

2020
£

2019
£

Trade debtors

100

9,972

Other debtors

-

391

100

10,363

 

J & R Wain Builders Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2020

9

Creditors

Creditors: amounts falling due within one year

2020
£

2019
£

Due within one year

Trade creditors

10,189

15,922

Taxation and social security

7,400

34,026

Other creditors

257,820

113,734

275,409

163,682

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

10

160,776

160,776

10

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

160,776

160,776

The bank loan is secured by a charge over the investment property.

11

Related party transactions

Other transactions with directors

B and J&R Wain (directors) have a loan with the company. At the balance sheet date the amount due to B and J&R Wain was £253,291 (2019: £97,070).