ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-12-312019-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.the operation of a tourist attraction2019-01-01false811truetrue 01645577 2019-01-01 2019-12-31 01645577 2018-01-01 2018-12-31 01645577 2019-12-31 01645577 2018-12-31 01645577 c:Director1 2019-01-01 2019-12-31 01645577 d:PlantMachinery 2019-01-01 2019-12-31 01645577 d:PlantMachinery 2019-12-31 01645577 d:PlantMachinery 2018-12-31 01645577 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 01645577 d:OtherPropertyPlantEquipment 2019-01-01 2019-12-31 01645577 d:OtherPropertyPlantEquipment 2019-12-31 01645577 d:OtherPropertyPlantEquipment 2018-12-31 01645577 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 01645577 d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 01645577 d:CurrentFinancialInstruments 2019-12-31 01645577 d:CurrentFinancialInstruments 2018-12-31 01645577 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 01645577 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 01645577 d:ShareCapital 2019-12-31 01645577 d:ShareCapital 2018-12-31 01645577 d:RetainedEarningsAccumulatedLosses 2019-01-01 2019-12-31 01645577 d:RetainedEarningsAccumulatedLosses 2019-12-31 01645577 d:RetainedEarningsAccumulatedLosses 2018-12-31 01645577 d:AcceleratedTaxDepreciationDeferredTax 2019-12-31 01645577 d:AcceleratedTaxDepreciationDeferredTax 2018-12-31 01645577 c:OrdinaryShareClass1 2019-01-01 2019-12-31 01645577 c:OrdinaryShareClass1 2019-12-31 01645577 c:OrdinaryShareClass1 2018-12-31 01645577 c:FRS102 2019-01-01 2019-12-31 01645577 c:AuditExempt-NoAccountantsReport 2019-01-01 2019-12-31 01645577 c:FullAccounts 2019-01-01 2019-12-31 01645577 c:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 01645577 2 2019-01-01 2019-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 01645577










DEVIL'S BRIDGE FALLS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2019

 
DEVIL'S BRIDGE FALLS LIMITED
REGISTERED NUMBER:01645577

BALANCE SHEET
AS AT 31 DECEMBER 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
3,704
4,318

  
3,704
4,318

Current assets
  

Stocks
  
679
640

Debtors: amounts falling due within one year
 5 
3,364
3,187

Cash at bank and in hand
 6 
969,264
924,680

  
973,307
928,507

Creditors: amounts falling due within one year
 7 
(19,257)
(14,299)

Net current assets
  
 
 
954,050
 
 
914,208

Total assets less current liabilities
  
957,754
918,526

Provisions for liabilities
  

Deferred tax
 8 
(630)
(734)

  
 
 
(630)
 
 
(734)

Net assets
  
957,124
917,792


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
 10 
957,122
917,790

  
957,124
917,792


img7ed1.png Page 1

 
DEVIL'S BRIDGE FALLS LIMITED
REGISTERED NUMBER:01645577
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2019

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 September 2020.




Mr R P Davies
Director

The notes on pages 3 to 9 form part of these financial statements.

img65cd.png Page 2

 
DEVIL'S BRIDGE FALLS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

1.


General information

Devils Bridge Falls Limited, 01645577, is a private limited company limited by shares, incorporated in
England and Wales, with its registered office and principal place of business at Woodlands, Devils Bridge,
Aberystwyth, Ceredigion, SY23 2JW.
The principal activity of the company is the operation of a tourist attraction.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

img5df2.png Page 3

 
DEVIL'S BRIDGE FALLS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

img3c24.png Page 4

 
DEVIL'S BRIDGE FALLS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)


2.6
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, .

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Reducing balance
Other fixed assets
-
2%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted averagebasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

img23df.png Page 5

 
DEVIL'S BRIDGE FALLS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2018 - 11).

img232b.png Page 6

 
DEVIL'S BRIDGE FALLS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

4.


Tangible fixed assets





Plant and machinery
Other fixed assets
Total

£
£
£



Cost or valuation


At 1 January 2019
50,807
2,731
53,538



At 31 December 2019

50,807
2,731
53,538



Depreciation


At 1 January 2019
48,566
653
49,219


Charge for the year on owned assets
560
55
615



At 31 December 2019

49,126
708
49,834



Net book value



At 31 December 2019
1,681
2,023
3,704



At 31 December 2018
2,240
2,078
4,318


5.


Debtors

2019
2018
£
£


Trade debtors
57
-

Other debtors
2,162
2,162

Prepayments and accrued income
1,145
1,025

3,364
3,187


img097c.png Page 7

 
DEVIL'S BRIDGE FALLS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

6.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
969,264
924,681

969,264
924,681



7.


Creditors: Amounts falling due within one year

2019
2018
£
£

Trade creditors
890
-

Corporation tax
12,696
9,727

Other taxation and social security
3,571
2,573

Accruals and deferred income
2,100
1,999

19,257
14,299



8.


Deferred taxation




2019


£






At beginning of year
(734)


Charged to profit or loss
104



At end of year
(630)

The provision for deferred taxation is made up as follows:

2019
2018
£
£


Accelerated capital allowances
(630)
(734)

(630)
(734)

img52d9.png Page 8

 
DEVIL'S BRIDGE FALLS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

9.


Share capital

2019
2018
£
£
Allotted, called up and fully paid



2 (2018 - 2) Ordinary shares of £1.00 each
2
2


10.


Reserves

Profit and loss account

The profit and loss account represents the accumulated profits of the Company since incorporation less
distributions made to shareholders.

 
img4703.png Page 9