ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-10-312019-10-31trueNo description of principal activity2018-10-26falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 11644091 2018-10-25 11644091 2018-10-26 2019-10-31 11644091 2019-10-31 11644091 c:Director1 2018-10-26 2019-10-31 11644091 d:PlantMachinery 2018-10-26 2019-10-31 11644091 d:PlantMachinery 2019-10-31 11644091 d:OtherPropertyPlantEquipment 2018-10-26 2019-10-31 11644091 d:OtherPropertyPlantEquipment 2019-10-31 11644091 d:Goodwill 2018-10-26 2019-10-31 11644091 d:Goodwill 2019-10-31 11644091 d:CurrentFinancialInstruments 2019-10-31 11644091 d:CurrentFinancialInstruments d:WithinOneYear 2019-10-31 11644091 d:ShareCapital 2019-10-31 11644091 d:SharePremium 2019-10-31 11644091 d:RetainedEarningsAccumulatedLosses 2019-10-31 11644091 c:EntityHasNeverTraded 2018-10-26 2019-10-31 11644091 c:FRS102 2018-10-26 2019-10-31 11644091 c:AuditExempt-NoAccountantsReport 2018-10-26 2019-10-31 11644091 c:FullAccounts 2018-10-26 2019-10-31 11644091 c:PrivateLimitedCompanyLtd 2018-10-26 2019-10-31 11644091 d:Goodwill d:ExternallyAcquiredIntangibleAssets 2018-10-26 2019-10-31 11644091 2 2018-10-26 2019-10-31 iso4217:GBP xbrli:pure

Registered number: 11644091










SWIS LAPOLLA INSTALLATIONS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 31 OCTOBER 2019

 
SWIS LAPOLLA INSTALLATIONS LIMITED
REGISTERED NUMBER: 11644091

BALANCE SHEET
AS AT 31 OCTOBER 2019

2019
Note
£

Fixed assets
  

Intangible assets
  
200,000

Tangible assets
  
100,000

  
300,000

Current assets
  

Debtors: amounts falling due within one year
 7 
300,001

Cash at bank and in hand
  
54,500

  
354,501

Creditors: amounts falling due within one year
  
(39,547)

Net current assets
  
 
 
314,954

Total assets less current liabilities
  
614,954

  

Net assets
  
614,954


Capital and reserves
  

Called up share capital 
  
100

Share premium account
  
614,901

Profit and loss account
  
(47)

  
614,954


Page 1

 
SWIS LAPOLLA INSTALLATIONS LIMITED
REGISTERED NUMBER: 11644091
    
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2019

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Neil Rousseau
Director

Date: 2 October 2020

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
SWIS LAPOLLA INSTALLATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2019

1.


General information

The company is a private company, limited shares, domiciled in England & Wales, registeration number 11644091.  The registered office address is Unit D Victoria Square, Victoria, Roche, St Austell, Cornwall, PL26 8LQ.
The principal activity of the company during period was that of a dormant company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The company's functional and presentational currency is British Sterling (£).

The following principal accounting policies have been applied:

 
2.2

Interest income

Interest income is recognised in the Profit and Loss Account using the effective interest method.

 
2.3

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Profit and Loss Account over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
SWIS LAPOLLA INSTALLATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2019

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
25% Straight Line
Other fixed assets
-
25% Straight Line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and Loss Account.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at transaction price, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at transaction price, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at transaction price, net of transaction costs, and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.
Page 4

 
SWIS LAPOLLA INSTALLATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2019

2.Accounting policies (continued)


2.8
Financial instruments (continued)


Investments in non-convertible preference shares and in non-puttable ordinary and preference shares are measured:
at fair value with changes recognised in the Profit and Loss Account if the shares are publicly traded or their fair value can otherwise be measured reliably;
at cost less impairment for all other investments.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and Loss Account.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the period was 3.


4.


Longer accounting period

The company was incorporated on 26 October 2018, and so this is the first accounting period, which is
longer than a year.

Page 5

 
SWIS LAPOLLA INSTALLATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2019

5.


Intangible assets



Goodwill

£



Cost


Additions
200,000



At 31 October 2019

200,000






Net book value



At 31 October 2019
200,000


6.


Tangible fixed assets





Plant and machinery
Other fixed assets
Total

£
£
£



Cost or valuation


Additions
99,994
6
100,000



At 31 October 2019

99,994
6
100,000






Net book value



At 31 October 2019
99,994
6
100,000


7.


Debtors

2019
£


Amounts owed by group undertakings
300,000

Called up share capital not paid
1

300,001


Page 6

 
SWIS LAPOLLA INSTALLATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2019

8.


Creditors: Amounts falling due within one year

2019
£

Amounts owed to group undertakings
39,547

39,547



9.


Controlling party

The immediate parent company is SWIS Installations Holdings Limited.  The ultimate parent undertaking of the company is Protec Insulation Services Limited. The registered office and principal place of business is Unit D Victoria Square, Victoria, Roche, St Austell, Cornwall, PL26 8LQ.
The ultimate parent undertaking, and the Group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and Group are considered eligible for the exemption to prepare
consolidated accounts.

 
Page 7