Multicolour Limited - Period Ending 2019-12-31

Multicolour Limited - Period Ending 2019-12-31


Multicolour Limited 04220355 false 2019-01-01 2019-12-31 2019-12-31 The principal activity of the company is paint wholesalers Digita Accounts Production Advanced 6.24.8820.0 true 04220355 2019-01-01 2019-12-31 04220355 2019-12-31 04220355 bus:OrdinaryShareClass1 2019-12-31 04220355 core:HirePurchaseContracts core:CurrentFinancialInstruments 2019-12-31 04220355 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2019-12-31 04220355 core:CurrentFinancialInstruments 2019-12-31 04220355 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 04220355 core:Non-currentFinancialInstruments core:AfterOneYear 2019-12-31 04220355 core:FurnitureFittingsToolsEquipment 2019-12-31 04220355 core:MotorVehicles 2019-12-31 04220355 bus:SmallEntities 2019-01-01 2019-12-31 04220355 bus:AuditExemptWithAccountantsReport 2019-01-01 2019-12-31 04220355 bus:FullAccounts 2019-01-01 2019-12-31 04220355 bus:SmallCompaniesRegimeForAccounts 2019-01-01 2019-12-31 04220355 bus:RegisteredOffice 2019-01-01 2019-12-31 04220355 bus:Director1 2019-01-01 2019-12-31 04220355 bus:OrdinaryShareClass1 2019-01-01 2019-12-31 04220355 bus:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 04220355 core:FurnitureFittingsToolsEquipment 2019-01-01 2019-12-31 04220355 core:MotorVehicles 2019-01-01 2019-12-31 04220355 core:PlantMachinery 2019-01-01 2019-12-31 04220355 countries:England 2019-01-01 2019-12-31 04220355 2018-12-31 04220355 core:FurnitureFittingsToolsEquipment 2018-12-31 04220355 core:MotorVehicles 2018-12-31 04220355 2018-01-01 2018-12-31 04220355 2018-12-31 04220355 bus:OrdinaryShareClass1 2018-12-31 04220355 core:HirePurchaseContracts core:CurrentFinancialInstruments 2018-12-31 04220355 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2018-12-31 04220355 core:CurrentFinancialInstruments 2018-12-31 04220355 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 04220355 core:Non-currentFinancialInstruments core:AfterOneYear 2018-12-31 04220355 core:FurnitureFittingsToolsEquipment 2018-12-31 04220355 core:MotorVehicles 2018-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04220355

Multicolour Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2019

AIMS Accountants For Business
Montpelier Accountancy Limited
7 Montpelier
Quarndon
Derby
Derby
DE22 5JW


 

 

Multicolour Limited

(Registration number: 04220355)
Balance Sheet as at 31 December 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

51,482

42,818

Current assets

 

Stocks

5

133,400

154,600

Debtors

6

78,983

96,619

Cash at bank and in hand

 

115,156

131,365

 

327,539

382,584

Creditors: Amounts falling due within one year

7

(69,142)

(94,848)

Net current assets

 

258,397

287,736

Total assets less current liabilities

 

309,879

330,554

Creditors: Amounts falling due after more than one year

7

(11,662)

-

Provisions for liabilities

(10,296)

(8,564)

Net assets

 

287,921

321,990

Capital and reserves

 

Called up share capital

9

99

99

Profit and loss account

287,822

321,891

Shareholders' funds

 

287,921

321,990

For the financial year ending 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 17 September 2020
 

.........................................

J Kirk
Director

 

Multicolour Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
76 Birchwood Lane
South Normanton
Alfreton
Derbyshire
DE55 3DB

The principal place of business is:
Unit F1
Imex Enterprise Park
Wigwam Lane
Hucknall
Nottingham
NG15 7TA

These financial statements were authorised for issue by the director on 17 September 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Multicolour Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

20% reducing balance

Plant and machinery

20% reducing balance

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Multicolour Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 5 (2018 - 5).

 

Multicolour Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2019

93,141

38,846

131,987

Additions

3,043

23,032

26,075

Disposals

-

(17,500)

(17,500)

At 31 December 2019

96,184

44,378

140,562

Depreciation

At 1 January 2019

65,294

23,875

89,169

Charge for the year

6,178

6,693

12,871

Eliminated on disposal

-

(12,960)

(12,960)

At 31 December 2019

71,472

17,608

89,080

Carrying amount

At 31 December 2019

24,712

26,770

51,482

At 31 December 2018

27,846

14,972

42,818

5

Stocks

2019
£

2018
£

Other inventories

133,400

154,600

6

Debtors

2019
£

2018
£

Trade debtors

78,983

96,619

78,983

96,619

7

Creditors

Creditors: amounts falling due within one year

 

Multicolour Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2019

Note

2019
£

2018
£

Due within one year

 

Loans and borrowings

8

4,826

3,605

Trade creditors

 

42,837

54,410

Taxation and social security

 

5,275

35,617

Accruals and deferred income

 

811

807

Other creditors

 

15,393

409

 

69,142

94,848

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

8

11,662

-

8

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Hire purchase contracts

11,662

-

2019
£

2018
£

Current loans and borrowings

Hire purchase contracts

4,826

3,605

9

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary Share of £1 each

99

99

99

99