STORYVAULT_FILMS_LIMITED - Accounts


Company Registration No. 07309345 (England and Wales)
STORYVAULT FILMS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
PAGES FOR FILING WITH REGISTRAR
STORYVAULT FILMS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
STORYVAULT FILMS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2019
31 December 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
24,249
17,560
Investments
4
-
1
24,249
17,561
Current assets
Debtors
5
1,514,400
1,629,431
Cash at bank and in hand
1,558,324
952,765
3,072,724
2,582,196
Creditors: amounts falling due within one year
6
(3,082,671)
(2,594,140)
Net current liabilities
(9,947)
(11,944)
Total assets less current liabilities
14,302
5,617
Capital and reserves
Called up share capital
7
95
114
Capital redemption reserve
39
20
Profit and loss reserves
14,168
5,483
Total equity
14,302
5,617

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 2 September 2020 and are signed on its behalf by:
Mr D Buckley
Mr S C Prebble
Director
Director
Company Registration No. 07309345
STORYVAULT FILMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 2 -
1
Accounting policies
Company information

StoryVault Films Limited is a private company limited by shares incorporated in England and Wales. The registered office is Bridge Studios, 107a Hammersmith Bridge Road, London, W6 9DA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future, given future expected productions. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

Whilst the company has been impacted by the Covid-19 pandemic, this has resulted in productions being delayed rather than cancelled. The company has started filming again in July 2020 with Covid-19 filming protocols in place and planned television airing dates for the major productions being unaffected.

1.3
Turnover

Turnover represents amounts receivable for services, net of VAT and discounts, to the extent that the company has a right to consideration arising from the performance of its contractual arrangements.

 

In respect of production contracts, turnover represents the value of work done in the year including estimates of amounts not invoiced. Turnover in respect of production contracts is recognised by reference to the stage of completion.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

STORYVAULT FILMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 3 -
1.5
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

STORYVAULT FILMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 4 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. Trade creditors are recognised initially at transaction price.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

 

 

STORYVAULT FILMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 5 -
1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons employed by the company during the year was 15 (2018 - 11).

3
Tangible fixed assets
Fixtures, fittings & equipment
£
Cost
At 1 January 2019
74,100
Additions
14,268
Disposals
(43,691)
At 31 December 2019
44,677
Depreciation and impairment
At 1 January 2019
56,540
Depreciation charged in the year
7,579
Eliminated in respect of disposals
(43,691)
At 31 December 2019
20,428
Carrying amount
At 31 December 2019
24,249
At 31 December 2018
17,560
4
Fixed asset investments
2019
2018
£
£
Investments
-
1
STORYVAULT FILMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
4
Fixed asset investments
(Continued)
- 6 -
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 January 2019 & 31 December 2019
1
Impairment
At 1 January 2019
-
Impairment losses
1
At 31 December 2019
1
Carrying amount
At 31 December 2019
-
At 31 December 2018
1
5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
343,192
436,801
Amounts owed by group undertakings
1,158
1,005
Other debtors
1,170,050
1,191,625
1,514,400
1,629,431
6
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
108,775
147,151
Taxation and social security
471,583
91,924
Other creditors
2,502,313
2,355,065
3,082,671
2,594,140
7
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
95 (2018: 114) Ordinary shares of £1 each
95
114
STORYVAULT FILMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 7 -
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Paul Williams.
The auditor was MHA Moore and Smalley.
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2019
2018
£
£
25,160
100,640
10
Related party transactions
Amounts owed to/by related parties

The following amounts were outstanding at the reporting end date:

Category
Amount owed to
Amounts owed by
2019
2018
2019
2018
£
£
£
£
Key management personnel
84,000
18,012
301
-
0

The company has taken advantage of the exemption permitted under Section 1AC.35 from disclosing transactions with the wholly owned subsidiary company.

11
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
Advance
-
-
166
166
Advance
-
-
135
135
-
301
301
2019-12-312019-01-01false02 September 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityThis audit opinion is unqualifiedMr D BuckleyMr S MorrisMs S RichardsMr S C PrebbleMrs O LichtensteinMs D Graham073093452019-01-012019-12-31073093452019-12-31073093452018-12-3107309345core:FurnitureFittings2019-12-3107309345core:FurnitureFittings2018-12-3107309345core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3107309345core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-3107309345core:CurrentFinancialInstruments2019-12-3107309345core:CurrentFinancialInstruments2018-12-3107309345core:ShareCapital2019-12-3107309345core:ShareCapital2018-12-3107309345core:CapitalRedemptionReserve2019-12-3107309345core:CapitalRedemptionReserve2018-12-3107309345core:RetainedEarningsAccumulatedLosses2019-12-3107309345core:RetainedEarningsAccumulatedLosses2018-12-3107309345bus:Director12019-01-012019-12-3107309345bus:Director42019-01-012019-12-3107309345core:FurnitureFittings2019-01-012019-12-3107309345core:FurnitureFittings2018-12-3107309345core:WithinOneYear2019-12-3107309345core:WithinOneYear2018-12-3107309345core:KeyManagementIndividualGroup12019-01-012019-12-3107309345core:KeyManagementIndividualGroup12019-12-3107309345core:KeyManagementIndividualGroup12018-12-3107309345bus:PrivateLimitedCompanyLtd2019-01-012019-12-3107309345bus:SmallCompaniesRegimeForAccounts2019-01-012019-12-3107309345bus:FRS1022019-01-012019-12-3107309345bus:Audited2019-01-012019-12-3107309345bus:Director22019-01-012019-12-3107309345bus:Director32019-01-012019-12-3107309345bus:Director52019-01-012019-12-3107309345bus:Director62019-01-012019-12-3107309345bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP