Xirtek Developments Limited - Accounts to registrar (filleted) - small 18.2

Xirtek Developments Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.2.0.366 07103498 Board of Directors 1.1.19 31.12.19 31.12.19 false true false false true false Fair value model 630006 630006 630006 630006 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure071034982018-12-31071034982019-12-31071034982019-01-012019-12-31071034982017-12-31071034982018-01-012018-12-31071034982018-12-3107103498ns16:EnglandWales2019-01-012019-12-3107103498ns15:PoundSterling2019-01-012019-12-3107103498ns11:Director12019-01-012019-12-3107103498ns11:PrivateLimitedCompanyLtd2019-01-012019-12-3107103498ns11:SmallEntities2019-01-012019-12-3107103498ns11:AuditExempt-NoAccountantsReport2019-01-012019-12-3107103498ns11:SmallCompaniesRegimeForDirectorsReport2019-01-012019-12-3107103498ns11:SmallCompaniesRegimeForAccounts2019-01-012019-12-3107103498ns11:FullAccounts2019-01-012019-12-310710349843ns11:Director32018-12-310710349843ns11:Director32017-12-310710349843ns11:Director32019-12-310710349843ns11:Director32018-12-3107103498ns11:Director22019-01-012019-12-3107103498ns11:Director32019-01-012019-12-3107103498ns11:Director42019-01-012019-12-3107103498ns11:Director52019-01-012019-12-3107103498ns11:CompanySecretary12019-01-012019-12-3107103498ns11:RegisteredOffice2019-01-012019-12-3107103498ns6:CurrentFinancialInstruments2019-12-3107103498ns6:CurrentFinancialInstruments2018-12-3107103498ns6:Non-currentFinancialInstruments2019-12-3107103498ns6:Non-currentFinancialInstruments2018-12-3107103498ns6:ShareCapital2019-12-3107103498ns6:ShareCapital2018-12-3107103498ns6:RetainedEarningsAccumulatedLosses2019-12-3107103498ns6:RetainedEarningsAccumulatedLosses2018-12-3107103498ns6:PlantMachinery2018-12-3107103498ns6:PlantMachinery2019-01-012019-12-3107103498ns6:PlantMachinery2019-12-3107103498ns6:PlantMachinery2018-12-3107103498ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-12-3107103498ns6:CurrentFinancialInstrumentsns6:WithinOneYear2018-12-3107103498ns6:Non-currentFinancialInstruments2019-01-012019-12-31071034982ns11:Director22018-12-31071034982ns11:Director22017-12-31071034982ns11:Director22019-01-012019-12-31071034982ns11:Director22018-01-012018-12-31071034982ns11:Director22019-12-31071034982ns11:Director22018-12-3107103498ns11:Director112018-12-3107103498ns11:Director112017-12-3107103498ns11:Director112019-01-012019-12-3107103498ns11:Director112018-01-012018-12-3107103498ns11:Director112019-12-3107103498ns11:Director112018-12-31071034984ns11:Director42018-12-31071034984ns11:Director42017-12-31071034984ns11:Director42019-01-012019-12-31071034984ns11:Director42018-01-012018-12-31071034984ns11:Director42019-12-31071034984ns11:Director42018-12-3107103498ns11:Director552018-12-3107103498ns11:Director552017-12-3107103498ns11:Director552019-01-012019-12-3107103498ns11:Director552018-01-012018-12-3107103498ns11:Director552019-12-3107103498ns11:Director552018-12-31
REGISTERED NUMBER: 07103498 (England and Wales)













UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2019

FOR

XIRTEK DEVELOPMENTS LIMITED

XIRTEK DEVELOPMENTS LIMITED (REGISTERED NUMBER: 07103498)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


XIRTEK DEVELOPMENTS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2019







DIRECTORS: C Summers
Mrs V J Summers
I C Summers
S W Summers
Mrs J E Wolter





SECRETARY: C Summers





REGISTERED OFFICE: 45 Wolfridge Ride
Alveston
Bristol
BS35 3RL





REGISTERED NUMBER: 07103498 (England and Wales)





ACCOUNTANTS: Keller & Co
367b Church Road
Frampton Cotterell
Bristol
BS36 2AQ

XIRTEK DEVELOPMENTS LIMITED (REGISTERED NUMBER: 07103498)

BALANCE SHEET
31 DECEMBER 2019

2019 2018
Notes £    £   
FIXED ASSETS
Tangible assets 4 5,874 140
Investment property 5 1,673,812 1,609,670
1,679,686 1,609,810

CURRENT ASSETS
Stocks 8,854 8,006
Debtors 6 95,561 80,956
Cash at bank 139,464 95,891
243,879 184,853
CREDITORS
Amounts falling due within one year 7 (1,257,304 ) (1,240,108 )
NET CURRENT LIABILITIES (1,013,425 ) (1,055,255 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

666,261

554,555

CREDITORS
Amounts falling due after more than one
year

8

(326,000

)

(326,000

)
NET ASSETS 340,261 228,555

CAPITAL AND RESERVES
Called up share capital 10 10
Retained earnings 340,251 228,545
SHAREHOLDERS' FUNDS 340,261 228,555

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

XIRTEK DEVELOPMENTS LIMITED (REGISTERED NUMBER: 07103498)

BALANCE SHEET - continued
31 DECEMBER 2019


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 1 October 2020 and were
signed on its behalf by:





S W Summers - Director


XIRTEK DEVELOPMENTS LIMITED (REGISTERED NUMBER: 07103498)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

1. STATUTORY INFORMATION

Xirtek Developments Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in
fair value is recognised in profit or loss.

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in
bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and
Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or
directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2018 - 2 ) .

XIRTEK DEVELOPMENTS LIMITED (REGISTERED NUMBER: 07103498)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2019

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 January 2019 419
Additions 6,911
At 31 December 2019 7,330
DEPRECIATION
At 1 January 2019 279
Charge for year 1,177
At 31 December 2019 1,456
NET BOOK VALUE
At 31 December 2019 5,874
At 31 December 2018 140

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 January 2019 1,676,041
Impairments (2,229 )
At 31 December 2019 1,673,812
DEPRECIATION
At 1 January 2019 66,371
Charge written back (66,371 )
At 31 December 2019 -
NET BOOK VALUE
At 31 December 2019 1,673,812
At 31 December 2018 1,609,670

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Other debtors 95,561 80,956

XIRTEK DEVELOPMENTS LIMITED (REGISTERED NUMBER: 07103498)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2019

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade creditors 2,190 5,479
Taxation and social security 10,095 24,153
Other creditors 1,245,019 1,210,476
1,257,304 1,240,108

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2019 2018
£    £   
Other creditors 326,000 326,000

The £326,000 redeemable shares have no voting rights and rank first for any distribution made on a winding up.
For each period of 12 months commencing on 1 October 2012 with the last option period expiring 30 September
2025, the holder of redeemable shares shall an option to redeem 100,000 or fewer of the redeemable shares held
by them in that period.

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 December 2019 and
31 December 2018:

2019 2018
£    £   
C Summers and Mrs V J Summers
Balance outstanding at start of year (630,006 ) (630,006 )
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (630,006 ) (630,006 )

S W Summers
Balance outstanding at start of year (220,000 ) (220,000 )
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (220,000 ) (220,000 )

I C Summers
Balance outstanding at start of year (120,000 ) (120,000 )
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (120,000 ) (120,000 )

XIRTEK DEVELOPMENTS LIMITED (REGISTERED NUMBER: 07103498)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2019

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES - continued

Mrs J E Wolter
Balance outstanding at start of year (221,384 ) (221,384 )
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (221,384 ) (221,384 )

Interest is charged in respect of these balances.

Included within other debtors is £6 relating to unpaid share capital by the directors.