Filmtrax Limited - Accounts to registrar (filleted) - small 18.2

Filmtrax Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.2.0.366 08377930 Board of Directors 1.1.19 31.12.19 31.12.19 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure083779302018-12-31083779302019-12-31083779302019-01-012019-12-31083779302017-12-31083779302018-01-012018-12-31083779302018-12-3108377930ns16:EnglandWales2019-01-012019-12-3108377930ns15:PoundSterling2019-01-012019-12-3108377930ns11:Director12019-01-012019-12-3108377930ns11:PrivateLimitedCompanyLtd2019-01-012019-12-3108377930ns11:SmallEntities2019-01-012019-12-3108377930ns11:AuditExempt-NoAccountantsReport2019-01-012019-12-3108377930ns11:SmallCompaniesRegimeForDirectorsReport2019-01-012019-12-3108377930ns11:SmallCompaniesRegimeForAccounts2019-01-012019-12-3108377930ns11:FullAccounts2019-01-012019-12-310837793012019-01-012019-12-3108377930ns11:Director22019-01-012019-12-3108377930ns11:RegisteredOffice2019-01-012019-12-3108377930ns6:CurrentFinancialInstruments2019-12-3108377930ns6:CurrentFinancialInstruments2018-12-3108377930ns6:ShareCapital2019-12-3108377930ns6:ShareCapital2018-12-3108377930ns6:RetainedEarningsAccumulatedLosses2019-12-3108377930ns6:RetainedEarningsAccumulatedLosses2018-12-3108377930ns6:IntangibleAssetsOtherThanGoodwill2019-01-012019-12-3108377930ns6:PatentsTrademarksLicencesConcessionsSimilar2018-12-3108377930ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2018-12-3108377930ns6:PatentsTrademarksLicencesConcessionsSimilar2019-01-012019-12-3108377930ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2019-01-012019-12-3108377930ns6:PatentsTrademarksLicencesConcessionsSimilar2019-12-3108377930ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2019-12-3108377930ns6:PatentsTrademarksLicencesConcessionsSimilar2018-12-3108377930ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2018-12-3108377930ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-12-3108377930ns6:CurrentFinancialInstrumentsns6:WithinOneYear2018-12-31
REGISTERED NUMBER: 08377930 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019

FOR

FILMTRAX LIMITED

FILMTRAX LIMITED (REGISTERED NUMBER: 08377930)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


FILMTRAX LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2019







DIRECTORS: S P Fawcett
R K G Hollier





REGISTERED OFFICE: 23 High Street
Pewsey
Wiltshire





REGISTERED NUMBER: 08377930 (England and Wales)





ACCOUNTANTS: Macalvins Limited
Chartered Accountants
7 St John's Road
Harrow
Middlesex
HA1 2EY

FILMTRAX LIMITED (REGISTERED NUMBER: 08377930)

BALANCE SHEET
31 DECEMBER 2019

2019 2018
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 81,207 34,335
Investments 5 100,000 100,000
181,207 134,335

CURRENT ASSETS
Debtors 6 88,144 35,458
Cash at bank 91 12,720
88,235 48,178
CREDITORS
Amounts falling due within one year 7 243,198 176,107
NET CURRENT LIABILITIES (154,963 ) (127,929 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

26,244

6,406

CAPITAL AND RESERVES
Called up share capital 1 1
Retained earnings 26,243 6,405
26,244 6,406

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 1 October 2020 and were
signed on its behalf by:




S P Fawcett - Director


FILMTRAX LIMITED (REGISTERED NUMBER: 08377930)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

1. STATUTORY INFORMATION

Filmtrax Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going Concern
The financial statements have been prepared on a going concern basis, not withstanding net current liabilities of
£154,963 (2018: £127,929). The directors believe this to be appropriate as the related parties have given an
undertaking that they will not seek repayment of amounts owing to them until the company has sufficient funds to
make the repayment.

Turnover
Turnover represents royalties received from music copyrights during the year.

Revenue recognition
Royalties from music copyrights is recognised in the accounting period in which the company receives it.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Film Production cost & distribution rights and Music Copyrights are not being amortised.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the
balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at
the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Investments
Other investments relate to investments in other companies, which is recognised at cost.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2018 - 2 ) .

FILMTRAX LIMITED (REGISTERED NUMBER: 08377930)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2019

4. INTANGIBLE FIXED ASSETS
Film
production
cost &
distribution Music
rights copyright Totals
£    £    £   
COST
At 1 January 2019 34,335 - 34,335
Additions 46,244 4,642 50,886
Disposals (4,014 ) - (4,014 )
At 31 December 2019 76,565 4,642 81,207
NET BOOK VALUE
At 31 December 2019 76,565 4,642 81,207
At 31 December 2018 34,335 - 34,335

5. FIXED ASSET INVESTMENTS

Investments (neither listed nor unlisted) were as follows:
2019 2018
£    £   
Other investments - Cost b/fwd 100,000 100,000

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade debtors 19,080 24,708
Amounts owed by connected companies 16,250 6,250
Other debtors 52,814 4,500
88,144 35,458

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade creditors 5,846 -
Amounts owed to connected companies 145,199 102,970
Taxation and social security 22,315 14,581
Other creditors 69,838 58,556
243,198 176,107

FILMTRAX LIMITED (REGISTERED NUMBER: 08377930)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2019

8. RELATED PARTY DISCLOSURES

During the year the company paid £30,000 in dividends to the directors of the company.

As at the year end, the company owed £16,587 (2018: £Nil) to the directors of the company. There are no
specific terms to the repayment of this loan.

As at balance sheet date, included within creditors is £145,199 (2018: £102,970), an amount owed to Copyright
Administration Services Limited, a company where Mr S P Fawcett is also a director. There are no specific terms
to the repayment of this loan.

As at balance sheet date, included within debtors is £16,250 (2018: £6,250) an amount owed from School House
Music Limited, a company where Mr S P Fawcett is also a director. There are no specific terms to the repayment
of this loan.