ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-01-312020-01-312020-05-042019-02-01falseNo description of principal activityThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrue 08746754 2019-02-01 2020-01-31 08746754 2018-02-01 2019-01-31 08746754 2020-01-31 08746754 2019-01-31 08746754 c:Director1 2019-02-01 2020-01-31 08746754 d:PlantMachinery 2019-02-01 2020-01-31 08746754 d:PlantMachinery 2020-01-31 08746754 d:PlantMachinery 2019-01-31 08746754 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-02-01 2020-01-31 08746754 d:MotorVehicles 2019-02-01 2020-01-31 08746754 d:MotorVehicles 2020-01-31 08746754 d:MotorVehicles 2019-01-31 08746754 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-02-01 2020-01-31 08746754 d:OwnedOrFreeholdAssets 2019-02-01 2020-01-31 08746754 d:Goodwill 2019-02-01 2020-01-31 08746754 d:Goodwill 2020-01-31 08746754 d:Goodwill 2019-01-31 08746754 d:CurrentFinancialInstruments 2020-01-31 08746754 d:CurrentFinancialInstruments 2019-01-31 08746754 d:CurrentFinancialInstruments d:WithinOneYear 2020-01-31 08746754 d:CurrentFinancialInstruments d:WithinOneYear 2019-01-31 08746754 d:ShareCapital 2020-01-31 08746754 d:ShareCapital 2019-01-31 08746754 d:RetainedEarningsAccumulatedLosses 2020-01-31 08746754 d:RetainedEarningsAccumulatedLosses 2019-01-31 08746754 c:OrdinaryShareClass1 2019-02-01 2020-01-31 08746754 c:OrdinaryShareClass1 2020-01-31 08746754 c:OrdinaryShareClass1 2019-01-31 08746754 c:FRS102 2019-02-01 2020-01-31 08746754 c:AuditExempt-NoAccountantsReport 2019-02-01 2020-01-31 08746754 c:FullAccounts 2019-02-01 2020-01-31 08746754 c:PrivateLimitedCompanyLtd 2019-02-01 2020-01-31 08746754 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2019-02-01 2020-01-31 08746754 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2020-01-31 08746754 2 2019-02-01 2020-01-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 08746754
















BRISTOL ROPE & TWINE CO. LTD


UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JANUARY 2020

































BRISTOL ROPE & TWINE CO. LTD
REGISTERED NUMBER:08746754

STATEMENT OF FINANCIAL POSITION
AS AT 31 JANUARY 2020

2020
2019
Note
£
£

FIXED ASSETS
  

Intangible assets
 4 
-
71,112

Tangible assets
 5 
25,222
20,794

  
25,222
91,906

CURRENT ASSETS
  

Stocks
  
266,165
278,111

Debtors: amounts falling due within one year
 6 
164,768
190,232

Bank and cash balances
  
255,090
190,406

  
686,023
658,749

Creditors: amounts falling due within one year
 7 
(105,811)
(214,995)

NET CURRENT ASSETS
  
 
 
580,212
 
 
443,754

TOTAL ASSETS LESS CURRENT LIABILITIES
  
605,434
535,660

PROVISIONS FOR LIABILITIES
  

Deferred tax
  
(1,331)
(2,338)

  
 
 
(1,331)
 
 
(2,338)

NET ASSETS
  
604,103
533,322


CAPITAL AND RESERVES
  

Called up share capital 
 8 
100
100

Profit and loss account
  
604,003
533,222

  
604,103
533,322


Page 1


BRISTOL ROPE & TWINE CO. LTD
REGISTERED NUMBER:08746754
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 JANUARY 2020

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





Mr G Clements
Director

Date: 4 May 2020

The notes on pages 3 to 9 form part of these financial statements.

Page 2


BRISTOL ROPE & TWINE CO. LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020

1.


GENERAL INFORMATION

Bristol Rope & Twine Co. Ltd is a private company, limited by shares and registered in England and Wales within the United Kingdom. The registered number is 08746754 and address of the registered office is 80 Feeder Road, St Philips Marsh, Bristol, BS2 0TQ.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

FOREIGN CURRENCY TRANSLATION

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of Income and Retained Earnings except when deferred in other comprehensive income as qualifying cash flow hedges.

 
2.3

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 
2.4

INTEREST INCOME

Interest income is recognised in the Statement of Income and Retained Earnings using the effective interest method.

Page 3


BRISTOL ROPE & TWINE CO. LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020

2.ACCOUNTING POLICIES (continued)

 
2.5

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the company in independently administered funds.

 
2.6

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.7

INTANGIBLE ASSETS

GOODWILL

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of Income and Retained Earnings over its useful economic life.


All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 4


BRISTOL ROPE & TWINE CO. LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020

2.ACCOUNTING POLICIES (continued)

 
2.8

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25% reducing balance
Motor vehicles
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

 
2.9

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted averagebasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

DEBTORS

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

CREDITORS

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5


BRISTOL ROPE & TWINE CO. LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020

2.ACCOUNTING POLICIES (continued)

 
2.12

PROVISIONS FOR LIABILITIES

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Income and Retained Earnings in the year that the company becomes aware of the obligation, and are measured at the best estimate at the Statement of Financial Position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

 
2.13

FINANCIAL INSTRUMENTS

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.14

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 7 (2019: 7).

Page 6


BRISTOL ROPE & TWINE CO. LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020

4.


INTANGIBLE ASSETS




Goodwill

£



COST


At 1 February 2019
400,000



At 31 January 2020

400,000



AMORTISATION


At 1 February 2019
328,888


Charge for the year on owned assets
71,112



At 31 January 2020

400,000



NET BOOK VALUE



At 31 January 2020
-



At 31 January 2019
71,112

Page 7


BRISTOL ROPE & TWINE CO. LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020

5.


TANGIBLE FIXED ASSETS





Plant and machinery
Motor vehicles
Total

£
£
£



COST OR VALUATION


At 1 February 2019
19,113
35,563
54,676


Additions
-
15,850
15,850


Disposals
-
(15,499)
(15,499)



At 31 January 2020

19,113
35,914
55,027



DEPRECIATION


At 1 February 2019
13,321
20,561
33,882


Charge for the year on owned assets
1,447
3,437
4,884


Disposals
-
(8,961)
(8,961)



At 31 January 2020

14,768
15,037
29,805



NET BOOK VALUE



At 31 January 2020
4,345
20,877
25,222



At 31 January 2019
5,792
15,002
20,794


6.


DEBTORS

2020
2019
£
£


Trade debtors
162,700
182,792

Other debtors
100
-

Prepayments and accrued income
1,968
7,440

164,768
190,232


Page 8


BRISTOL ROPE & TWINE CO. LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2020

7.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2020
2019
£
£

Trade creditors
41,057
69,632

Corporation tax
34,887
45,728

Other taxation and social security
24,339
34,383

Other creditors
700
62,197

Accruals and deferred income
4,828
3,055

105,811
214,995



8.


SHARE CAPITAL

2020
2019
£
£
ALLOTTED, CALLED UP AND FULLY PAID



100 (2019: 100) Ordinary shares of £1.00 each
100
100


9.


PENSION COMMITMENTS

The company operates a defined contributions pension scheme, The assets of the scheme are held separately from those of the company in an independently administered fund. Contributions totalling £1,773 (2019: £Nil) were payable to the fund at the year end and are included in creditors.


10.


RELATED PARTY TRANSACTIONS

At the year end, the company owed a director £700 (2019: £62,197).

 
Page 9