EKK Vision Ltd - Period Ending 2020-04-30

EKK Vision Ltd - Period Ending 2020-04-30


EKK Vision Ltd 10340998 false 2019-05-01 2020-04-30 2020-04-30 The principal activity of the company is that of an optician Digita Accounts Production Advanced 6.24.8820.0 Software true true 10340998 2019-05-01 2020-04-30 10340998 2020-04-30 10340998 core:CurrentFinancialInstruments 2020-04-30 10340998 core:CurrentFinancialInstruments core:WithinOneYear 2020-04-30 10340998 core:Non-currentFinancialInstruments 2020-04-30 10340998 core:Non-currentFinancialInstruments core:AfterOneYear 2020-04-30 10340998 core:Goodwill 2020-04-30 10340998 core:FurnitureFittingsToolsEquipment 2020-04-30 10340998 bus:SmallEntities 2019-05-01 2020-04-30 10340998 bus:AuditExemptWithAccountantsReport 2019-05-01 2020-04-30 10340998 bus:FullAccounts 2019-05-01 2020-04-30 10340998 bus:SmallCompaniesRegimeForAccounts 2019-05-01 2020-04-30 10340998 bus:RegisteredOffice 2019-05-01 2020-04-30 10340998 bus:CompanySecretary1 2019-05-01 2020-04-30 10340998 bus:Director1 2019-05-01 2020-04-30 10340998 bus:PrivateLimitedCompanyLtd 2019-05-01 2020-04-30 10340998 core:Goodwill 2019-05-01 2020-04-30 10340998 core:FurnitureFittingsToolsEquipment 2019-05-01 2020-04-30 10340998 core:OfficeEquipment 2019-05-01 2020-04-30 10340998 countries:AllCountries 2019-05-01 2020-04-30 10340998 2019-04-30 10340998 core:Goodwill 2019-04-30 10340998 core:FurnitureFittingsToolsEquipment 2019-04-30 10340998 2019-04-30 10340998 core:CurrentFinancialInstruments 2019-04-30 10340998 core:CurrentFinancialInstruments core:WithinOneYear 2019-04-30 10340998 core:Non-currentFinancialInstruments 2019-04-30 10340998 core:Non-currentFinancialInstruments core:AfterOneYear 2019-04-30 10340998 core:Goodwill 2019-04-30 10340998 core:FurnitureFittingsToolsEquipment 2019-04-30 iso4217:GBP

Registration number: 10340998

EKK Vision Ltd

trading as Boots Twickenham

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2020

INNventory Limited
1 Pavilion Square
Westhoughton
Bolton
BL5 3AJ


 

 

EKK Vision Ltd

trading as Boots Twickenham

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

EKK Vision Ltd

trading as Boots Twickenham

Company Information

Director

Mrs S K Khurl

Company secretary

Mr J S Khurl

Registered office

17 King Street
Twickenham
Middlesex
TW1 3SP

Accountants

INNventory Limited
1 Pavilion Square
Westhoughton
Bolton
BL5 3AJ

 

EKK Vision Ltd

trading as Boots Twickenham

(Registration number: 10340998)
Balance Sheet as at 30 April 2020

Note

2020
£

2019
£

Fixed assets

 

Intangible assets

3

114,000

133,000

Tangible assets

4

187

280

 

114,187

133,280

Current assets

 

Stocks

5

27,501

29,987

Debtors

6

48,193

76,910

Cash at bank and in hand

 

34,156

18,008

 

109,850

124,905

Creditors: Amounts falling due within one year

7

(150,621)

(163,219)

Net current liabilities

 

(40,771)

(38,314)

Total assets less current liabilities

 

73,416

94,966

Creditors: Amounts falling due after more than one year

7

(118,758)

(125,904)

Provisions for liabilities

(35)

-

Net liabilities

 

(45,377)

(30,938)

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

(45,379)

(30,940)

Total equity

 

(45,377)

(30,938)

 

EKK Vision Ltd

trading as Boots Twickenham

(Registration number: 10340998)
Balance Sheet as at 30 April 2020

For the financial year ending 30 April 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 25 August 2020
 

.........................................

Mrs S K Khurl
Director

 

EKK Vision Ltd

trading as Boots Twickenham

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
17 King Street
Twickenham
Middlesex
TW1 3SP

These financial statements were authorised for issue by the director on 25 August 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

At the balance sheet date, the company's liabilities exceeded its assets. The company has received assurance from the directors that they will continue to give financial support to the company for twelve months from the date of signing these accounts.

On this basis, the directors consider it appropriate to prepare the accounts on a going concern basis. However, should the financial support mentioned above may not be forthcoming, the going concern basis used in preparing the company's accounts may be invalid and adjustments would have to be made to reduce the value of assets to their realisable amount and to provide for any further liabilities which might arise. The accounts do not include any adjustments to the company's assets or liabilities that might be necessary should this basis not continue to be appropriate.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

EKK Vision Ltd

trading as Boots Twickenham

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2020

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office Equipment

20% Straight line

Franchise Fee

Franchise Fee arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Franchise Fee is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Franchise Fee is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Franchise Fee is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Franchise fee

10% straight line

 

EKK Vision Ltd

trading as Boots Twickenham

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2020

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

EKK Vision Ltd

trading as Boots Twickenham

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2020

3

Intangible assets

Franchise Fee
 £

Total
£

Cost or valuation

At 1 May 2019

190,000

190,000

At 30 April 2020

190,000

190,000

Amortisation

At 1 May 2019

57,000

57,000

Amortisation charge

19,000

19,000

At 30 April 2020

76,000

76,000

Carrying amount

At 30 April 2020

114,000

114,000

At 30 April 2019

133,000

133,000

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 May 2019

466

466

At 30 April 2020

466

466

Depreciation

At 1 May 2019

186

186

Charge for the year

93

93

At 30 April 2020

279

279

Carrying amount

At 30 April 2020

187

187

At 30 April 2019

280

280

5

Stocks

2020
£

2019
£

Finished goods and goods for resale

27,501

29,987

 

EKK Vision Ltd

trading as Boots Twickenham

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2020

6

Debtors

2020
£

2019
£

Trade debtors

4,621

13,123

Prepayments

42,071

63,787

Other debtors

1,501

-

48,193

76,910

7

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Loans and borrowings

8

8,686

8,452

Trade creditors

 

31,418

40,745

Taxation and social security

 

2,108

7,599

Accruals and deferred income

 

4,495

3,070

Other creditors

 

103,914

103,353

 

150,621

163,219

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

8

118,758

125,904

National Westminster Bank PLC holds a fixed and floating charge over the company in relation to the loan outstanding.

 

EKK Vision Ltd

trading as Boots Twickenham

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2020

8

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

118,758

125,904

2020
£

2019
£

Current loans and borrowings

Bank borrowings

8,287

8,404

Bank overdrafts

399

48

8,686

8,452