Pedersen Properties Limited - Period Ending 2020-06-30

Pedersen Properties Limited - Period Ending 2020-06-30


Pedersen Properties Limited 03353703 false 2019-07-01 2020-06-30 2020-06-30 The principal activity of the company is property leasing. The public house trade ceased 31 March 2012 Digita Accounts Production Advanced 6.26.9041.0 Software true true false 03353703 2019-07-01 2020-06-30 03353703 2020-06-30 03353703 core:OtherReservesSubtotal 2020-06-30 03353703 core:RetainedEarningsAccumulatedLosses 2020-06-30 03353703 core:ShareCapital 2020-06-30 03353703 core:CurrentFinancialInstruments 2020-06-30 03353703 core:CurrentFinancialInstruments core:WithinOneYear 2020-06-30 03353703 core:Non-currentFinancialInstruments 2020-06-30 03353703 core:Non-currentFinancialInstruments core:AfterOneYear 2020-06-30 03353703 core:MoreThanFiveYears 1 2020-06-30 03353703 core:ConstructionInProgressAssetsUnderConstruction 2020-06-30 03353703 core:FurnitureFittings 2020-06-30 03353703 core:LandBuildings core:OwnedOrFreeholdAssets 2020-06-30 03353703 core:PlantMachinery 2020-06-30 03353703 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2020-06-30 03353703 core:OtherRelatedParties 2020-06-30 03353703 1 2020-06-30 03353703 bus:SmallEntities 2019-07-01 2020-06-30 03353703 bus:AuditExemptWithAccountantsReport 2019-07-01 2020-06-30 03353703 bus:FullAccounts 2019-07-01 2020-06-30 03353703 bus:SmallCompaniesRegimeForAccounts 2019-07-01 2020-06-30 03353703 bus:RegisteredOffice 2019-07-01 2020-06-30 03353703 bus:CompanySecretaryDirector1 2019-07-01 2020-06-30 03353703 bus:Director1 2019-07-01 2020-06-30 03353703 bus:Director2 2019-07-01 2020-06-30 03353703 bus:Director3 2019-07-01 2020-06-30 03353703 bus:PrivateLimitedCompanyLtd 2019-07-01 2020-06-30 03353703 core:ConstructionInProgressAssetsUnderConstruction 2019-07-01 2020-06-30 03353703 core:FurnitureFittings 2019-07-01 2020-06-30 03353703 core:InvestmentPropertyIncludedWithinPPE 2019-07-01 2020-06-30 03353703 core:LandBuildings 2019-07-01 2020-06-30 03353703 core:LandBuildings core:OwnedOrFreeholdAssets 2019-07-01 2020-06-30 03353703 core:PlantMachinery 2019-07-01 2020-06-30 03353703 1 2019-07-01 2020-06-30 03353703 countries:AllCountries 2019-07-01 2020-06-30 03353703 2019-06-30 03353703 core:CostValuation 2019-06-30 03353703 core:ConstructionInProgressAssetsUnderConstruction 2019-06-30 03353703 core:FurnitureFittings 2019-06-30 03353703 core:LandBuildings core:OwnedOrFreeholdAssets 2019-06-30 03353703 core:PlantMachinery 2019-06-30 03353703 2018-07-01 2019-06-30 03353703 2019-06-30 03353703 core:OtherReservesSubtotal 2019-06-30 03353703 core:RetainedEarningsAccumulatedLosses 2019-06-30 03353703 core:ShareCapital 2019-06-30 03353703 core:CurrentFinancialInstruments 2019-06-30 03353703 core:CurrentFinancialInstruments core:WithinOneYear 2019-06-30 03353703 core:Non-currentFinancialInstruments 2019-06-30 03353703 core:Non-currentFinancialInstruments core:AfterOneYear 2019-06-30 03353703 core:MoreThanFiveYears 1 2019-06-30 03353703 core:ConstructionInProgressAssetsUnderConstruction 2019-06-30 03353703 core:FurnitureFittings 2019-06-30 03353703 core:LandBuildings core:OwnedOrFreeholdAssets 2019-06-30 03353703 core:PlantMachinery 2019-06-30 03353703 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2019-06-30 03353703 core:OtherRelatedParties 2019-06-30 03353703 1 2019-06-30 iso4217:GBP xbrli:pure

Registration number: 03353703

Pedersen Properties Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2020

 

Pedersen Properties Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Pedersen Properties Limited

Company Information

Directors

M Pedersen

G Pedersen

G Hughes

C Blades

Company secretary

C Blades

Registered office

The Old Mill Site
Roughton Moor
Woodhall Spa
Lincolnshire
LN10 6YQ

 

Pedersen Properties Limited

(Registration number: 03353703)
Balance Sheet as at 30 June 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

1,295,090

1,292,634

Investment property

5

2,649,025

2,750,315

Investments

6

5,025

5,025

 

3,949,140

4,047,974

Current assets

 

Stocks

7

178,225

144,168

Debtors

8

181,905

137,042

Cash at bank and in hand

 

48,008

100,327

 

408,138

381,537

Creditors: Amounts falling due within one year

9

(1,254,384)

(1,330,605)

Net current liabilities

 

(846,246)

(949,068)

Total assets less current liabilities

 

3,102,894

3,098,906

Creditors: Amounts falling due after more than one year

9

(1,767,312)

(1,819,039)

Provisions for liabilities

(35,670)

(40,287)

Net assets

 

1,299,912

1,239,580

Capital and reserves

 

Called up share capital

100

100

Other reserves

656,942

698,479

Profit and loss account

642,870

541,001

Total equity

 

1,299,912

1,239,580

For the financial year ending 30 June 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 11 September 2020 and signed on its behalf by:
 

 

Pedersen Properties Limited

(Registration number: 03353703)
Balance Sheet as at 30 June 2020

.........................................

M Pedersen
Director

 

Pedersen Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2020

1

General information

The company is a private company limited by share capital incorporated in England and Wales and the company registration number is 03353703.

The address of its registered office is:
The Old Mill Site
Roughton Moor
Woodhall Spa
Lincolnshire
LN10 6YQ

These financial statements cover the individual entity, Pedersen Properties Limited.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 including Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006 subject to the departure detailed below.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements have been prepared in sterling and are rounded to the nearest pound.

Departure from requirements of FRS 102

No depreciation has been charged on freehold land and buildings as it is maintained to such a standard that it's residual value is not less than it's cost. Management have concluded that this does not affect the accounts from showing a true and fair view. Apart from this departure the company has complied with the relevant accounting standards and legislation.

Group accounts not prepared

The company is a part of a small group. The company has taken advantage of the exemption provided by section 398 of the Companies Act 2006 and has not prepared group accounts.

Going concern

The financial statements have been prepared on a going concern basis. The balance sheet at 30 June 2020 shows net current liabilities. However, included in creditors due within one year are amounts due to the directors and related parties who have confirmed that these amounts will not be recalled at short notice and only when funds permit.

Specifically in connection with the current economic climate, the directors have considered the impact of COVID-19 on the business and they are satisfied that the company has sufficient financial headroom to continue trading for at least the next twelve months. For this reason the financial statements have been prepared on a going concern basis.


 

Pedersen Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2020

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services and the rental of properties in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax represents the future tax consequences of transactions and events recognised in the financial statements of current and previous periods. It is recognised in respect of all timing differences, with certain exceptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing differences. Deferred tax on revalued non-depreciable tangible fixed assets and investment properties is measured using the rates and allowances that apply to the sale of the asset.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance basis

Investment properties

No depreciation is charged

Freehold land and buildings

No depreciation is charged

Fixtures and fittings

25% reducing balance basis

Investment property

Investment property for which fair value can be measured without undue cost or effort is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. The fair value is based on the estimated open market value with vacant possession.

Investments

Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

 

Pedersen Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2020

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised at the transaction price less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stock

Stock is stated at the lower of cost and estimated selling price less costs to complete and sell.

The cost of finished goods comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Pedersen Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2020

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 14 (2019 - 14).

4

Tangible assets

Land and buildings
£

Properties under construction
 £

Fixtures and fittings
£

Plant and machinery
£

Total
£

Cost or valuation

At 1 July 2019

1,067,297

110,362

8,297

212,786

1,398,742

Additions

-

30,072

-

1,295

31,367

At 30 June 2020

1,067,297

140,434

8,297

214,081

1,430,109

Depreciation

At 1 July 2019

-

-

4,276

101,832

106,108

Charge for the year

-

-

1,005

27,906

28,911

At 30 June 2020

-

-

5,281

129,738

135,019

Carrying amount

At 30 June 2020

1,067,297

140,434

3,016

84,343

1,295,090

At 30 June 2019

1,067,297

110,362

4,021

110,954

1,292,634

5

Investment properties

2020
£

At 1 July

2,750,315

Additions

38,710

Disposals

(140,000)

At 30 June

2,649,025


Revaluation
The investment property class of fixed assets was revalued on 30 June 2020 by the directors who are internal to the company. The basis of this valuation was an open market value basis. The class of assets has a current value of £2,649,025 (2019 - £2,750,315) and a carrying amount at historical cost of £2,108,333 (2019 - £2,159,827). The depreciation on this historical cost is £135,516 (2019 - £135,516). The historical carrying amount at 30 June 2020 was £1,972,817 (2019 - £2,024,311).

 

Pedersen Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2020

6

Investments

2020
£

2019
£

Investments in subsidiaries

5,025

5,025

Subsidiaries

£

Cost or valuation

At 1 July 2019

5,025

Provision

Carrying amount

At 30 June 2020

5,025

At 30 June 2019

5,025

7

Stock

2020
£

2019
£

Stock

178,225

144,168

8

Debtors

2020
£

2019
£

Trade debtors

62,389

125,619

Other debtors

3,360

-

Prepayments and accrued income

116,156

11,423

Total current trade and other debtors

181,905

137,042

 

Pedersen Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2020

9

Creditors

2020
£

2019
£

Due within one year

Bank loans and overdrafts

63,383

61,961

Trade creditors

71,581

38,085

Amounts owed to group undertakings and undertakings in which the company has a participating interest

32,544

32,544

Taxation and social security

75,829

31,168

Other creditors

982,676

1,123,912

Accruals and deferred income

28,371

42,935

1,254,384

1,330,605

Due after one year

Loans and borrowings

1,767,312

1,819,039

2020
£

2019
£

Due after more than five years

After more than five years by instalments

1,482,040

1,553,235

-

-

10

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Bank loans and overdrafts

1,767,312

1,819,039

2020
£

2019
£

Current loans and borrowings

Bank loans and overdrafts

63,383

61,961

Other borrowings

980,658

1,122,142

1,044,041

1,184,103

Bank borrowings

Santander refinancing loan is denominated in pound sterling with a nominal interest rate of 2.75%, and the final instalment is due on 5 June 2044. The carrying amount at year end is £1,830,695 (2019 - £1,881,000).

The bank loans and overdrafts are secured by charges over the company's assets and personal guarantees given by the company's directors.

 

Pedersen Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2020

11

Related party transactions

Expenditure with and payables to related parties

2020

Key management
£

Other related parties
£

Amounts payable to related party

139,657

841,001

2019

Key management
£

Other related parties
£

Amounts payable to related party

228,831

893,311