ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-12-312019-12-312019-01-01falseNo description of principal activityfalsetrue 02671603 2019-01-01 2019-12-31 02671603 2018-01-01 2018-12-31 02671603 2019-12-31 02671603 2018-12-31 02671603 2018-01-01 02671603 c:Director1 2019-01-01 2019-12-31 02671603 d:PlantMachinery 2019-01-01 2019-12-31 02671603 d:PlantMachinery 2019-12-31 02671603 d:PlantMachinery 2018-12-31 02671603 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 02671603 d:FurnitureFittings 2019-01-01 2019-12-31 02671603 d:FurnitureFittings 2019-12-31 02671603 d:FurnitureFittings 2018-12-31 02671603 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 02671603 d:ComputerEquipment 2019-01-01 2019-12-31 02671603 d:ComputerEquipment 2019-12-31 02671603 d:ComputerEquipment 2018-12-31 02671603 d:ComputerEquipment d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 02671603 d:OtherPropertyPlantEquipment 2019-01-01 2019-12-31 02671603 d:OtherPropertyPlantEquipment 2019-12-31 02671603 d:OtherPropertyPlantEquipment 2018-12-31 02671603 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 02671603 d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 02671603 d:CurrentFinancialInstruments 2019-12-31 02671603 d:CurrentFinancialInstruments 2018-12-31 02671603 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 02671603 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 02671603 d:ShareCapital 2019-12-31 02671603 d:ShareCapital 2018-12-31 02671603 d:RetainedEarningsAccumulatedLosses 2019-12-31 02671603 d:RetainedEarningsAccumulatedLosses 2018-12-31 02671603 d:AcceleratedTaxDepreciationDeferredTax 2019-12-31 02671603 d:AcceleratedTaxDepreciationDeferredTax 2018-12-31 02671603 d:OtherDeferredTax 2019-12-31 02671603 d:OtherDeferredTax 2018-12-31 02671603 c:OrdinaryShareClass1 2019-01-01 2019-12-31 02671603 c:OrdinaryShareClass1 2019-12-31 02671603 c:OrdinaryShareClass1 2018-12-31 02671603 c:FRS102 2019-01-01 2019-12-31 02671603 c:Audited 2019-01-01 2019-12-31 02671603 c:FullAccounts 2019-01-01 2019-12-31 02671603 c:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 02671603 d:WithinOneYear 2019-12-31 02671603 d:WithinOneYear 2018-12-31 02671603 d:BetweenOneFiveYears 2019-12-31 02671603 d:BetweenOneFiveYears 2018-12-31 02671603 d:MoreThanFiveYears 2019-12-31 02671603 d:MoreThanFiveYears 2018-12-31 02671603 c:SmallCompaniesRegimeForAccounts 2019-01-01 2019-12-31 02671603 d:EntitiesControlledByKeyManagementPersonnel d:SaleOrPurchaseGoods 2019-01-01 2019-12-31 02671603 d:EntitiesControlledByKeyManagementPersonnel d:SaleOrPurchaseGoods 2019-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 02671603
















EHRCO LIMITED




FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2019


































img43e6.png


EHRCO LIMITED
REGISTERED NUMBER:02671603

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2019

2019
2018
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
62,384
64,086

CURRENT ASSETS
  

Stocks
  
895,046
1,150,756

Debtors: amounts falling due within one year
 5 
561,850
695,326

Cash at bank and in hand
  
191,063
1,104

  
1,647,959
1,847,186

Creditors: amounts falling due within one year
 6 
(336,851)
(634,258)

NET CURRENT ASSETS
  
 
 
1,311,108
 
 
1,212,928

TOTAL ASSETS LESS CURRENT LIABILITIES
  
1,373,492
1,277,014

PROVISIONS FOR LIABILITIES
  

Deferred tax
 7 
(3,410)
(8,467)

NET ASSETS
  
1,370,082
1,268,547


CAPITAL AND RESERVES
  

Called up share capital 
 8 
100,000
100,000

Profit and loss account
  
1,270,082
1,168,547

  
1,370,082
1,268,547


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





A Fleming
Director

Date: 17 September 2020

The notes on pages 2 to 8 form part of these financial statements.

Page 1


EHRCO LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

1.


GENERAL INFORMATION

Ehrco Limited is a private company, limited by shares, incorporated in the United Kingdom and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

GOING CONCERN

The directors have reviewed the company's business activities, together with the factors likely to affect its future development. In particular the directors have considered the ongoing impact of COVID-19 Coronavirus on trading performance after the balance sheet date. The directors have taken steps to ensure that the company has sufficient resources available to be resilient to the effects of COVID-19 Coronavirus.
On the basis of their assessment of the company's financial position the company's directors have a reasonable expectation that the company will be able to continue in operational existence for the forseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the annual financial statements.

 
2.3

FOREIGN CURRENCY TRANSLATION

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of income and retained earnings except when deferred in other comprehensive income as qualifying cash flow hedges.

Page 2


EHRCO LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.ACCOUNTING POLICIES (continued)

 
2.4

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.5

OPERATING LEASES: THE COMPANY AS LESSEE

Rentals paid under operating leases are charged to the Statement of income and retained earnings on a straight line basis over the lease term.

 
2.6

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the company in independently administered funds.

Page 3


EHRCO LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.ACCOUNTING POLICIES (continued)

 
2.7

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.8

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

The estimated useful lives range as follows:

Plant and machinery
-
4
years
Fixtures and fittings
-
4
years
Computer equipment
-
4
years
Improvements to property
-
6
years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

  
2.9

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.

Page 4


EHRCO LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.ACCOUNTING POLICIES (continued)

 
2.10

DEBTORS

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

CREDITORS

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

PROVISIONS FOR LIABILITIES

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of income and retained earnings in the year that the company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 18 (2018: 17).

Page 5


EHRCO LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

4.


TANGIBLE FIXED ASSETS





Improve-ments to property
Plant and machinery
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



COST


At 1 January 2019
39,958
117,131
109,127
57,167
323,383


Additions
-
-
7,934
7,706
15,640


Disposals
-
(31,760)
(1,233)
(17,928)
(50,921)



At 31 December 2019

39,958
85,371
115,828
46,945
288,102



DEPRECIATION


At 1 January 2019
2,224
104,828
96,174
56,071
259,297


Charge for the year on owned assets
6,672
4,548
5,380
742
17,342


Disposals
-
(31,760)
(1,233)
(17,928)
(50,921)



At 31 December 2019

8,896
77,616
100,321
38,885
225,718



NET BOOK VALUE



At 31 December 2019
31,062
7,755
15,507
8,060
62,384



At 31 December 2018
37,734
12,303
12,953
1,096
64,086


5.


DEBTORS

2019
2018
£
£


Trade debtors
533,925
675,036

Amounts owed by group undertakings
9,138
-

Prepayments and accrued income
18,787
20,290

561,850
695,326


Page 6


EHRCO LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

6.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2019
2018
£
£

Bank overdrafts
-
148,295

Trade creditors
142,075
288,720

Amounts owed to group undertakings
7,843
-

Amounts owed to participating interests
-
11,686

Corporation tax
28,275
33,207

Other taxation and social security
108,022
111,008

Other creditors
29,108
2,586

Accruals and deferred income
21,528
38,756

336,851
634,258



7.


DEFERRED TAXATION




2019
2018


£

£






At beginning of year
(8,467)
1,074


Charged to profit or loss
5,057
(9,541)



AT END OF YEAR
(3,410)
(8,467)

The provision for deferred taxation is made up as follows:

2019
2018
£
£


Accelerated capital allowances
(7,607)
(10,007)

Short term timing differences
4,197
1,540


8.


SHARE CAPITAL

2019
2018
£
£
ALLOTTED, CALLED UP AND FULLY PAID



100 (2018: 100) Ordinary shares of £1,000 each
100,000
100,000

Page 7


EHRCO LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

9.


PENSION COMMITMENTS

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £39,814 (2018: £34,641). Contributions totalling £3,760 (2018: £2,586) were payable to the fund at the reporting date and are included in creditors.


10.


COMMITMENTS UNDER OPERATING LEASES

At 31 December 2019 the company had future minimum lease payments under non-cancellable operating leases as follows:

2019
2018
£
£


Not later than 1 year
80,180
63,990

Later than 1 year and not later than 5 years
320,000
180

Later than 5 years
60,000
-

460,180
64,170


11.


RELATED PARTY TRANSACTIONS

Anti-friction Components Limited is a fellow subsidiary of Bianchi Industrial SpA. During the year the company made purchases of £35,146 from and sales of £56,927 to Anti-Friction Components Limited. At the year end date the company owed £9,138 to, and was owed £7,843 by, Anti-friction Components Limited.


12.


CONTROLLING PARTY

During the year the company became a subsidiary of Bianchi Industrial SpA, a company registered in Italy. The ultimate parent undertaking is HBC Gruppo Bianchi SpA, also registered in Italy. The ultimate controlling party is Alberto Bianchi.


13.


AUDITORS' INFORMATION

The auditors' report on the financial statements for the year ended 31 December 2019 was unqualified.

The audit report was signed on 21 September 2020 by Joseph Scaife FCA (Senior statutory auditor) on behalf of Bishop Fleming LLP.

 
Page 8