McGrath Davies Property Services Limited - Accounts to registrar (filleted) - small 18.2

McGrath Davies Property Services Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.2.1.2 07671439 Board of Directors 1.10.18 30.9.19 30.9.19 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure076714392018-09-30076714392019-09-30076714392018-10-012019-09-30076714392017-09-30076714392017-10-012018-09-30076714392018-09-3007671439ns15:EnglandWales2018-10-012019-09-3007671439ns14:PoundSterling2018-10-012019-09-3007671439ns10:Director12018-10-012019-09-3007671439ns10:PrivateLimitedCompanyLtd2018-10-012019-09-3007671439ns10:SmallEntities2018-10-012019-09-3007671439ns10:AuditExempt-NoAccountantsReport2018-10-012019-09-3007671439ns10:SmallCompaniesRegimeForDirectorsReport2018-10-012019-09-3007671439ns10:SmallCompaniesRegimeForAccounts2018-10-012019-09-3007671439ns10:FullAccounts2018-10-012019-09-300767143912018-10-012019-09-3007671439ns10:OrdinaryShareClass12018-10-012019-09-3007671439ns10:Director22018-10-012019-09-3007671439ns10:RegisteredOffice2018-10-012019-09-3007671439ns5:CurrentFinancialInstruments2019-09-3007671439ns5:CurrentFinancialInstruments2018-09-3007671439ns5:Non-currentFinancialInstruments2019-09-3007671439ns5:Non-currentFinancialInstruments2018-09-3007671439ns5:ShareCapital2019-09-3007671439ns5:ShareCapital2018-09-3007671439ns5:RetainedEarningsAccumulatedLosses2019-09-3007671439ns5:RetainedEarningsAccumulatedLosses2018-09-3007671439ns5:NetGoodwill2018-10-012019-09-3007671439ns5:LongLeaseholdAssetsns5:LandBuildings2018-10-012019-09-3007671439ns5:FurnitureFittings2018-10-012019-09-3007671439ns5:NetGoodwill2018-09-3007671439ns5:NetGoodwill2019-09-3007671439ns5:NetGoodwill2018-09-3007671439ns5:LongLeaseholdAssetsns5:LandBuildings2018-09-3007671439ns5:FurnitureFittings2018-09-3007671439ns5:LongLeaseholdAssetsns5:LandBuildings2019-09-3007671439ns5:FurnitureFittings2019-09-3007671439ns5:LongLeaseholdAssetsns5:LandBuildings2018-09-3007671439ns5:FurnitureFittings2018-09-3007671439ns5:AdditionsToInvestments2019-09-3007671439ns5:CostValuation2019-09-3007671439ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2019-09-3007671439ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2018-09-3007671439ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2019-09-3007671439ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2018-09-3007671439ns5:WithinOneYear2019-09-3007671439ns5:WithinOneYear2018-09-3007671439ns5:BetweenOneFiveYears2019-09-3007671439ns5:BetweenOneFiveYears2018-09-3007671439ns5:MoreThanFiveYears2019-09-3007671439ns5:MoreThanFiveYears2018-09-3007671439ns5:AllPeriods2019-09-3007671439ns5:AllPeriods2018-09-3007671439ns5:Secured2019-09-3007671439ns5:Secured2018-09-3007671439ns10:OrdinaryShareClass12019-09-30
REGISTERED NUMBER: 07671439 (England and Wales)









Unaudited Financial Statements

for the Year Ended 30 September 2019

for

MCGRATH DAVIES PROPERTY SERVICES LIMITED

MCGRATH DAVIES PROPERTY SERVICES LIMITED (REGISTERED NUMBER: 07671439)

Contents of the Financial Statements
FOR THE YEAR ENDED 30 SEPTEMBER 2019










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


MCGRATH DAVIES PROPERTY SERVICES LIMITED

Company Information
FOR THE YEAR ENDED 30 SEPTEMBER 2019







DIRECTORS: P Davies
K McGrath





REGISTERED OFFICE: Bath House
6 - 8 Bath Street
Redcliffe
Bristol
BS1 6HL





REGISTERED NUMBER: 07671439 (England and Wales)





ACCOUNTANTS: Haines Watts
Bath House
6-8 Bath Street
Bristol
BS1 6HL

MCGRATH DAVIES PROPERTY SERVICES LIMITED (REGISTERED NUMBER: 07671439)

Balance Sheet
30 SEPTEMBER 2019

2019 2018
Notes £    £   
FIXED ASSETS
Intangible assets 4 350,000 400,000
Tangible assets 5 162,527 162,492
Investments 6 207,986 -
720,513 562,492

CURRENT ASSETS
Stocks 20,892 30,774
Debtors 7 155,594 -
Cash in hand 81,717 114,875
258,203 145,649
CREDITORS
Amounts falling due within one year 8 (287,807 ) (214,859 )
NET CURRENT LIABILITIES (29,604 ) (69,210 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

690,909

493,282

CREDITORS
Amounts falling due after more than one
year

9

(463,358

)

(227,615

)

PROVISIONS FOR LIABILITIES (30,474 ) (9,055 )
NET ASSETS 197,077 256,612

CAPITAL AND RESERVES
Called up share capital 12 100 100
Retained earnings 196,977 256,512
SHAREHOLDERS' FUNDS 197,077 256,612

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

MCGRATH DAVIES PROPERTY SERVICES LIMITED (REGISTERED NUMBER: 07671439)

Balance Sheet - continued
30 SEPTEMBER 2019


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and loss account has not been delivered.

The financial statements were approved and authorised for issue by the Board of Directors and authorised for issue on
24 September 2020 and were signed on its behalf by:





P Davies - Director


MCGRATH DAVIES PROPERTY SERVICES LIMITED (REGISTERED NUMBER: 07671439)

Notes to the Financial Statements
FOR THE YEAR ENDED 30 SEPTEMBER 2019


1. COMPANY INFORMATION

McGrath Davies Property Services Limited is a private company, limited by shares , registered in England and
Wales. The company's registered number and registered office address can be found on the Company
Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small
Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and
Republic of Ireland" ("FRS 102") and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary
amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared on the historical cost convention. The principal accounting
policies adopted are set out below.

Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company
has adequate resources to continue in operational existence for the foreseeable future. Thus the directors
continue to adopt the going concern basis of accounting in preparing the financial statements.

Turnover
Sales represents the total value of bar and food sales during the year, excluding value added tax.

Goodwill
Goodwill is initially measured at cost. After the initial recognition, goodwill is measured at cost less any
accumulated amortisation and any accumulated impairment loss.

Goodwill is being amortised over 10 years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Long leasehold - 25% reducing balance / 10% straight line
Fixtures and fittings - 10% on reducing balance

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Stocks
Stocks are stated at the lower of cost and net realisable value. Cost comprises direct materials and where
applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their
present location and condition.

Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred
in marketing, selling and distribution.

MCGRATH DAVIES PROPERTY SERVICES LIMITED (REGISTERED NUMBER: 07671439)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2019


2. ACCOUNTING POLICIES - continued

Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid
investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown
within borrowings in current liabilities.

Financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12
'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments. Financial instruments are
recognised when the company becomes party to the contractual provisions of the instrument. Financial assets
and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally
enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise
the asset and settle the liability simultaneously.

Basic financial assets, which include trade and other debtors, amounts due from group undertakings and cash
and bank balances, are initially measured at transaction price including transaction costs and are subsequently
carried at amortised cost. Financial assets are derecognised only when the contractual rights to the cash flows
from the asset expire or are settled, or when the company transfers the financial asset and substantially all the
risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are
retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an
unrelated third party.

Basic financial liabilities, including trade and other creditors and amounts due to group undertakings are
initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the
debt instrument is measured at the present value of the future payments discounted at a market rate of interest.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Financial
liabilities are derecognised when, and only when, the company's contractual obligations are discharged,
cancelled, or they expire.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and loss account,
except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different
from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and
laws that have been enacted or substantively enacted by the year end and that are expected to apply to the
reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

MCGRATH DAVIES PROPERTY SERVICES LIMITED (REGISTERED NUMBER: 07671439)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2019


2. ACCOUNTING POLICIES - continued

Leasing commitments
Rentals payable under operating leases, including any lease incentives received, are charged to income on a
straight line basis over the term of the relevant lease except where another more systematic basis is more
representative of the time pattern in which economic benefits from the lease asset are consumed.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 30 (2018 - 31 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 October 2018
and 30 September 2019 500,000
AMORTISATION
At 1 October 2018 100,000
Charge for year 50,000
At 30 September 2019 150,000
NET BOOK VALUE
At 30 September 2019 350,000
At 30 September 2018 400,000

MCGRATH DAVIES PROPERTY SERVICES LIMITED (REGISTERED NUMBER: 07671439)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2019


5. TANGIBLE FIXED ASSETS
Fixtures
Long and
leasehold fittings Totals
£    £    £   
COST
At 1 October 2018 136,170 93,412 229,582
Additions 8,498 3,235 11,733
At 30 September 2019 144,668 96,647 241,315
DEPRECIATION
At 1 October 2018 29,550 37,540 67,090
Charge for year 5,787 5,911 11,698
At 30 September 2019 35,337 43,451 78,788
NET BOOK VALUE
At 30 September 2019 109,331 53,196 162,527
At 30 September 2018 106,620 55,872 162,492

6. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
Additions 207,986
At 30 September 2019 207,986
NET BOOK VALUE
At 30 September 2019 207,986

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Amounts owed by group undertakings 155,594 -

MCGRATH DAVIES PROPERTY SERVICES LIMITED (REGISTERED NUMBER: 07671439)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2019


8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Bank loans and overdrafts 24,000 15,902
Trade creditors 58,866 55,132
Tax 115,903 61,910
Social security and other taxes 28,054 34,724
Other creditors 180 -
Directors' current accounts 54,934 41,321
Accruals and deferred income 5,870 5,870
287,807 214,859

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2019 2018
£    £   
Bank loans - 2-5 years 96,000 68,161
Bank loans more 5 yr by instal 367,358 159,454
463,358 227,615

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 367,358 159,454

10. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2019 2018
£    £   
Within one year 126,000 126,000
Between one and five years 504,000 504,000
In more than five years 1,512,000 1,638,000
2,142,000 2,268,000

11. SECURED DEBTS

The following secured debts are included within creditors:

2019 2018
£    £   
Bank loans 487,358 243,517

Barclays Bank plc have a fixed and floating rate charge over the company's assets.

MCGRATH DAVIES PROPERTY SERVICES LIMITED (REGISTERED NUMBER: 07671439)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2019


12. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2019 2018
value: £    £   
100 Ordinary £1 100 100