Hillingdon Pentecostal Church - Charities report - 20.1.6
Hillingdon Pentecostal Church - Charities report - 20.1.6
REGISTERED COMPANY NUMBER: |
REGISTERED CHARITY NUMBER: |
Report of the Trustees and |
Unaudited Financial Statements for the Year Ended 31 December 2019 |
for |
Hillingdon Pentecostal Church |
Hillingdon Pentecostal Church |
Contents of the Financial Statements |
for the Year Ended 31 December 2019 |
Page |
Report of the Trustees | 1 | to | 5 |
Independent Examiner's Report | 6 |
Statement of Financial Activities | 7 | to | 8 |
Balance Sheet | 9 | to | 10 |
Notes to the Financial Statements | 11 | to | 17 |
Hillingdon Pentecostal Church (Registered number: 10312664) |
Report of the Trustees |
for the Year Ended 31 December 2019 |
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with |
the financial statements of the charity for the year ended 31 December 2019. The accounts have been prepared in |
accordance with the accounting policies set out on page 11. |
OBJECTIVES AND ACTIVITIES |
Objectives and aims |
The objects of the Church ("the Objects") are for the benefit of the public: |
(a) To advance the Christian faith in accordance with the Statement in such ways and in such parts of the United |
Kingdom or the world as the Church Council from time to time may think fit; |
(b) To relieve sickness and financial hardship and to promote and preserve good health by the provision of funds, goods |
or services of any kind including through the provision of counselling and support in such parts of the United Kingdom |
or the world as the Church Council from time to time think fit; and |
(c) To advance education in such ways and in such parts of the United Kingdom or the world as the Church Council |
from time to time may think fit. |
Hillingdon Pentecostal Church (Registered number: 10312664) |
Report of the Trustees |
for the Year Ended 31 December 2019 |
OBJECTIVES AND ACTIVITIES |
Significant activities |
The Trustees keep in mind the Charity Commission's guidance on public benefit when planning our activities for the |
year. As a matter of course, reference is made to our charitable objects and agreed objectives to aid decision-making. It |
is the aim of Hillingdon Pentecostal Church to serve and meet the holistic need of the community, and we do this in |
various ways as detailed below: |
Weekly Services of Public Worship |
We meet every Sunday morning and evening as a church community for public worship, teaching and observing the |
Christian sacraments. The groups for children and young people also take place during this time. The church also meets |
in five house fellowships on a twice monthly basis. |
This year also marked the return of the church to its building on Kingston Lane following the completion of the building |
project. The first service was designated as a celebration. |
Other services include prayer breakfasts, a week every quarter dedicated to prayer and fasting, Easter, Christmas and |
New year services, men and women's meetings, baptismal services and dedication services. |
Christian Training and Study |
The church undertook five courses that were run in the setting of the House fellowships that take place twice a month. |
The church has also undertaken courses for the young people at HPC, when they meet on a Sunday. This is in addition to |
teaching that takes place during the teaching time on a Sunday morning and evening service. |
A Safeguarding training was also organised for the benefit of the teachers and assistants of the children and young |
people's groups while a Leaders Away day was organised to equip and train House Fellowship leaders and children and |
young people's workers. |
As part of the Music Ministry department children and young people were invited to attend a Drum Clinic, where they |
were provided with the opportunity to improve their drum playing skills with the aim to helping them become proficient |
to play as part of the Sunday worship services. |
Special meetings for advancement of the Christian religion |
The church organised an outreach event at Christmas, in this reporting year, on our local high street. The church recently |
organised a Thanksgiving Service to commemorate the completion of the extension to the existing building. This was an |
opportunity to invite friends and families, professionals who were involved in the building work and local councillors. |
This was an opportunity to express the Christian faith to those attending through the medium of songs, visual media, |
music and choir pieces. |
The community around us, family and friends were also invited to Fun in the Son, a family event which entailed games, |
a concert, refreshments and poetry recitals which were centred on the Christian faith. |
Children and young people had the opportunity to invite their friends and family to the Light up the Night party. The |
event involved games, a bonfire, fireworks and was an opportunity for the young people to share their faith. |
The church also celebrated the several cultures that are part of the congregation through the event Let the nations |
rejoice. This was an opportunity to invite friends, family colleagues to an evening of Christian song, dance from the |
many cultures represented in the church. |
Pastoral care of the Church members, adherents and the wider community |
Pastoral care for church members is organised through House fellowship leaders and the deacon for pastoral care. |
Pastoral care takes the form of Home visits, emergency childcare assistance, assistance with transportation, hospital |
visits and phone calls. The men's fellowship has also been engaged in providing practical support such as garden upkeep |
etc when required. |
A Christmas meal was organised to host those amongst the congregation who were on their own or away from family. |
We also network and engage with government agencies when the particular needs of an individual member may require |
us to do so. |
We undertake activities for all age groups - details are in Achievements and Performance. |
Volunteers |
We acknowledge the valuable contribution made by volunteers from within our church community, without whom we |
would be unable to offer such a wide range of activities for the public benefit. |
Hillingdon Pentecostal Church (Registered number: 10312664) |
Report of the Trustees |
for the Year Ended 31 December 2019 |
ACHIEVEMENT AND PERFORMANCE |
Charitable activities |
Activities for all age groups including the elderly and the youth |
1.Hillingdon Street Angels |
Our church is an active participant of The Hillingdon Street Angels which is an initiative of churches in Hillingdon, and |
volunteers its members to help to provide a safe environment on our streets on Friday and Saturday nights with support |
from the Metropolitan police and the London Borough of Hillingdon. |
2.Working with Children |
The aim of our children's work is to not only provide a fun and practical Biblical teaching curriculum but also to create |
outreach opportunities to which children in the church can invite their friends, and we can invite children from the local |
community. |
Some of our activities were as follows: Pre-Christmas celebration, Family service which was led by the children of the |
church, Easter presentation and bi- monthly meetings for volunteers who are part of the Children's work. |
A Safeguarding training was also organised for the benefit of the teachers and assistants of the children and young |
people's groups. |
Over the years there has been a significant increase in the number of children attending church. |
3.Youth Work |
Our church is sensitive to the needs of its members regardless of age, gender, race and background. We have two groups |
within the youth work with ages ranging from 12 to 14 and 15 to 19. Our aim is to build faith and provide the means to |
make sound life choices. The young people have enjoyed activities together to build relationships. This included going |
out to "Re-boot"- a Christian event for young people, assisting with the Thanksgiving service and church clear up. |
The young people are considered to be a vital part of the church community and the activities that take place on a |
Sunday morning as they volunteer in the music, worship and children's work on one Sunday of the month. |
4.Women's Group |
The ministry to women at the church takes place through three groups- Women Together, where women of all ages meet |
together for a time of fellowship, teaching, activities, worship and refreshments. This takes place once every three |
months. |
The second Group is Rooted which takes place every month and is a time to study the Bible together. We-Connect is a |
new group which meets once in two months and aims to provide a relaxed atmosphere for older women to meet together. |
In addition, women from the church have attended the Woman to Woman conference hosted by Premier Christian |
Radio. |
5.Men's Group |
Men's Fellowship runs as a group to empower and equip men to be positive role models in the family, church, |
community and work place, and to help those in need. The Men's fellowship meets monthly providing an environment |
for all men to share, fellowship and grow holistically. As part of the men's fellowship, we are conscious that the |
engagement of our young people, is key, and we aim to encourage, communication and bonding through different events. |
This year we have also began a new initiative called "The Men's Ministry Hands-on Initiative", where We are taking |
requests from families connected directly or indirectly to the church who have need of practical, physical help, for |
example: garden upkeep, large DIY tasks, lifting & shifting. This initiative has really helped a few families and |
individuals in our church community. |
6. Students at Brunel University |
The church engaged with students attending Brunel University through the hosting of student lunches through the |
months of September and October. Students from Brunel University were also invited for student socials. |
A few foreign students were provided assistance in getting to know the area better and with assistance to find shops and |
avenues that would meet their particular needs. |
7. Assisting refugees |
As the church has grown we have been actively involved in assisting refugees who have made this church their own. |
This included accompanying them to appointments, contacting various organisations at their request, assistance with job |
applications. |
Hillingdon Pentecostal Church (Registered number: 10312664) |
Report of the Trustees |
for the Year Ended 31 December 2019 |
FINANCIAL REVIEW |
Reserves and investment policies and objectives and principal funding sources |
The principal source of funds is through donations from church members and congregations. |
The Trustees ensure that the expenditure is solely used to support the key objectives of the charity and in line with its |
charitable objects. |
The church keeps in its operating account a reserve of 6 months salary (£17,000) and a further £6,000 for unforeseen |
expenses. An additional sum of £38,000 is kept for the year's mortgage payments. This is in keeping with the current |
assets of £61,253. |
Reserves and other financial policies are reviewed regularly by the Trustee Board. The church has drawn down the |
remainder of its £400,000 mortgage and with most of the assets in its Building Fund paid for the building of the church's |
extension and most of the refurbishing of the rest of the building. This has left us with £20,102 in our building Fund, |
which covers the cost of the retention of £20,000 for the extension rebuild. A further £20,000 from our assets has been |
designated to contribute towards the completion of the refurbishment in the future. |
STRUCTURE, GOVERNANCE AND MANAGEMENT |
Governing document |
The charity is controlled by its governing document, the Memorandum and Articles of Association, and constitutes a |
limited company, limited by guarantee, as defined by the Companies Act 2006. |
Recruitment and appointment of new trustees |
In accordance with clause 18.2: Senior Minister nomination and Trustee Board appointment. |
Induction and training of new trustees |
The Trustee Board make every effort to ensure that their knowledge and understanding of governance and compliance is |
up to date, and use professional advisors and Charity Commission guidance as and when required. |
Relationships with other organisations are given in Achievements and Performance. |
REFERENCE AND ADMINISTRATIVE DETAILS |
Registered Company number |
Registered Charity number |
Registered office |
Trustees |
J S Reid - Chair |
Mrs T D Hodgkinson |
Rev C John - Senior Minister |
T F Williams - Treasurer |
D M Clements |
Independent Examiner |
C D Nash Limited |
First Floor |
15a Hill Avenue |
Amersham |
Buckinghamshire |
HP6 5BD |
Hillingdon Pentecostal Church (Registered number: 10312664) |
Report of the Trustees |
for the Year Ended 31 December 2019 |
REFERENCE AND ADMINISTRATIVE DETAILS |
Advisers |
Professional Advice is obtained as and when required. |
Approved by order of the board of trustees on |
Independent Examiner's Report to the Trustees of |
Hillingdon Pentecostal Church (Registered number: 10312664) |
Independent examiner's report to the trustees of Hillingdon Pentecostal Church ('the Company') |
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 December 2019. |
Responsibilities and basis of report |
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for |
the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act'). |
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act |
and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried |
out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the |
Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act. |
Independent examiner's statement |
I have completed my examination. I confirm that no matters have come to my attention in connection with the |
examination giving me cause to believe: |
1. | accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or |
2. | the accounts do not accord with those records; or |
3. | the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or |
4. | the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)). |
I have no concerns and have come across no other matters in connection with the examination to which attention should |
be drawn in this report in order to enable a proper understanding of the accounts to be reached. |
C D Nash ACA |
C D Nash Limited |
First Floor |
15a Hill Avenue |
Amersham |
Buckinghamshire |
HP6 5BD |
17 September 2020 |
Hillingdon Pentecostal Church |
Statement of Financial Activities |
for the Year Ended 31 December 2019 |
31.12.19 | 31.12.18 |
Unrestricted | Designated | Restricted | Total | Total |
fund | fund | fund | funds | funds |
Notes | £ | £ | £ | £ | £ |
INCOME AND |
ENDOWMENTS FROM |
Charitable activities |
30,190 | - |
20,015 | - |
9,375 | - |
35,565 |
- |
17,790 | - |
Offerings building fund | - | - | 30,924 | 30,924 | 16,882 |
Offerings building fund gift aided |
- |
- |
38,821 |
38,821 |
27,039 |
Investment income | 2 | 784 | - |
Total | 113,719 | - |
EXPENDITURE ON |
Charitable activities |
Ministry and Mission | 3,850 | - | - | 3,850 | 3,750 |
Gas, electricity and water | 2,700 | - | - | 2,700 | 3,850 |
Rent of school premises | 3,969 | - | - | 3,969 | 16,093 |
Salaries and wages | 35,329 | - | - | 35,329 | 34,619 |
Insurance | 2,956 | - | - | 2,956 | 1,011 |
Gifts | 1,100 | - | - | 1,100 | 4,600 |
Telephone and internet | 1,059 | - | - | 1,059 | 640 |
Stationery | - | - | - | - | 44 |
Administrative costs | 1,890 | - | - | 1,890 | 232 |
Equipment and materials | 1,373 | - | - | 1,373 | 261 |
Hospitality | 996 | - | - | 996 | 352 |
Expenses, including bank charges |
2,827 |
- |
222 |
3,049 |
1,140 |
Magazines and teaching materials |
38 |
- |
- |
38 |
241 |
Ink | - | - | - | - | 233 |
Maintenance and garden | - | - | - | - | 1,268 |
Licences, fees, annual contributions and conferences |
5,890 |
- |
- |
5,890 |
6,173 |
Payroll services | 468 | - | - | 468 | 588 |
Depreciation | 6,102 | - | - | 6,102 | 1,145 |
Mortgage interest | 10,761 | - | - | 10,761 | 226 |
Mortgage valuation and application fees |
- |
- |
- |
- |
4,300 |
Loss on sale of tangible fixed assets |
- |
- |
- |
- |
288 |
Governance costs - accountancy fees |
1,689 |
- |
- |
1,689 |
1,383 |
Total | 82,997 | - |
NET INCOME | 30,722 | - |
Hillingdon Pentecostal Church |
Statement of Financial Activities |
for the Year Ended 31 December 2019 |
31.12.19 | 31.12.18 |
Unrestricted | Designated | Restricted | Total | Total |
fund | fund | fund | funds | funds |
Notes | £ | £ | £ | £ | £ |
Transfers between funds | 14 | 278,862 | (200,000 | ) | (78,862 | ) | - | - |
Net movement in funds | 309,584 | (200,000 | ) |
RECONCILIATION OF |
FUNDS |
Total funds brought forward | 1,101,809 | 240,000 |
TOTAL FUNDS CARRIED FORWARD |
1,411,393 |
40,000 |
1,341,809 |
Hillingdon Pentecostal Church (Registered number: 10312664) |
Balance Sheet |
31 December 2019 |
31.12.19 | 31.12.18 |
Unrestricted | Designated | Restricted | Total | Total |
fund | fund | fund | funds | funds |
Notes | £ | £ | £ | £ | £ |
FIXED ASSETS |
Tangible assets | 8 | 1,723,445 | - |
CURRENT ASSETS |
Debtors | 9 | 27,418 | - |
Cash at bank | 50,874 | 40,000 |
78,292 | 40,000 |
CREDITORS |
Amounts falling due within one year |
10 |
(17,039 |
) |
- |
( |
) |
( |
) |
NET CURRENT ASSETS | 61,253 | 40,000 |
TOTAL ASSETS LESS CURRENT LIABILITIES |
1,784,698 |
40,000 |
CREDITORS |
Amounts falling due after more than one year |
11 |
(373,305 |
) |
- |
( |
) |
( |
) |
NET ASSETS | 1,411,393 | 40,000 |
FUNDS | 14 |
Unrestricted funds: |
General fund | 1,411,393 | 1,101,809 |
Designated fund | 40,000 | 240,000 |
1,451,393 | 1,341,809 |
TOTAL FUNDS | 1,341,809 |
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2019. |
The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2019 in accordance with Section 476 of the Companies Act 2006. |
The trustees acknowledge their responsibilities for |
(a) | ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and |
(b) | preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company. |
Hillingdon Pentecostal Church (Registered number: 10312664) |
Balance Sheet - continued |
31 December 2019 |
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime. |
The financial statements were approved by the Board of Trustees and authorised for issue on were signed on its behalf by: |
Hillingdon Pentecostal Church |
Notes to the Financial Statements |
for the Year Ended 31 December 2019 |
1. | ACCOUNTING POLICIES |
Basis of preparing the financial statements |
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been |
prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement |
of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial |
Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', |
Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of |
Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost |
convention. |
Income |
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it |
is probable that the income will be received and the amount can be measured reliably. |
Expenditure |
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the |
charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and |
the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has |
been classified under headings that aggregate all cost related to the category. Where costs cannot be directly |
attributed to particular headings they have been allocated to activities on a basis consistent with the use of |
resources. |
Tangible fixed assets |
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful |
life. |
Freehold property | - |
Fixtures and fittings | - |
Taxation |
The charity is exempt from corporation tax on its charitable activities. |
Fund accounting |
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. |
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions |
arise when specified by the donor or when funds are raised for particular restricted purposes. |
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements. |
2. | INVESTMENT INCOME |
31.12.19 | 31.12.18 |
£ | £ |
Deposit account interest |
Hillingdon Pentecostal Church |
Notes to the Financial Statements - continued |
for the Year Ended 31 December 2019 |
3. | NET INCOME/(EXPENDITURE) |
Net income/(expenditure) is stated after charging/(crediting): |
31.12.19 | 31.12.18 |
£ | £ |
Depreciation - owned assets |
Deficit on disposal of fixed assets |
4. | TRUSTEES' REMUNERATION AND BENEFITS |
The Senior Minister, Rev C John, received emoluments of £31,500 (2018 £30,500) in the year. |
Trustees' expenses |
There were no trustees' expenses paid for the year ended 31 December 2019 nor for the year ended |
31 December 2018. |
5. | STAFF COSTS |
The average monthly number of employees during the year was as follows: |
31.12.19 | 31.12.18 |
Senior Minister | 1 | 1 |
6. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES |
Unrestricted | Designated | Restricted | Total |
fund | fund | fund | funds |
£ | £ | £ | £ |
INCOME AND ENDOWMENTS FROM |
Charitable activities |
32,609 | - |
34,092 | - |
7,338 | - |
32,661 | - |
18,259 | - |
Offerings building fund | - | - | 16,882 | 16,882 |
Offerings building fund gift aided | - | - | 27,039 | 27,039 |
Investment income | 615 | - |
Total | 125,574 | - |
EXPENDITURE ON |
Charitable activities |
Ministry and Mission | 3,750 | - | - | 3,750 |
Gas, electricity and water | 3,850 | - | - | 3,850 |
Rent of school premises | 16,093 | - | - | 16,093 |
Salaries and wages | 34,619 | - | - | 34,619 |
Insurance | 1,011 | - | - | 1,011 |
Gifts | 4,600 | - | - | 4,600 |
Telephone and internet | 640 | - | - | 640 |
Stationery | 44 | - | - | 44 |
Hillingdon Pentecostal Church |
Notes to the Financial Statements - continued |
for the Year Ended 31 December 2019 |
6. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued |
Unrestricted | Designated | Restricted | Total |
fund | fund | fund | funds |
£ | £ | £ | £ |
Administrative costs | 232 | - | - | 232 |
Equipment and materials | 261 | - | - | 261 |
Hospitality | 352 | - | - | 352 |
Expenses, including bank charges | 995 | - | 145 | 1,140 |
Magazines and teaching materials | 241 | - | - | 241 |
Ink | 233 | - | - | 233 |
Maintenance and garden | 1,268 | - | - | 1,268 |
Licences, fees, annual contributions and conferences |
6,173 |
- |
- |
6,173 |
Payroll services | 588 | - | - | 588 |
Depreciation | 1,145 | - | - | 1,145 |
Mortgage interest | 226 | - | - | 226 |
Mortgage valuation and application fees | 4,300 | - | - | 4,300 |
Loss on sale of tangible fixed assets | 288 | - | - | 288 |
Governance costs - accountancy fees | 1,383 | - | - | 1,383 |
Total | 82,292 | - |
NET INCOME | 43,282 | - |
Transfers between funds | 191,883 | (110,000 | ) | (81,883 | ) | - |
Net movement in funds | 235,165 | (110,000 | ) | ( |
) |
RECONCILIATION OF FUNDS |
Total funds brought forward | 866,644 | 350,000 | 32,550 |
TOTAL FUNDS CARRIED FORWARD | 1,101,809 | 240,000 | - | 1,341,809 |
7. | FUNDS |
Building fund |
Restricted funds received for the new church building have been transferred to unrestricted funds because |
expenditure to date on this capital project exceeds the total donations given to the building fund. |
£40,000 is the amount designated by the trustees from unrestricted funds for the cost of the retention of £20,000 |
for the extension rebuild and a further £20,000 towards the completion of the refurbishment in the future. |
Hillingdon Pentecostal Church |
Notes to the Financial Statements - continued |
for the Year Ended 31 December 2019 |
8. | TANGIBLE FIXED ASSETS |
Fixtures |
Freehold | and |
property | fittings | Totals |
£ | £ | £ |
COST |
At 1 January 2019 |
Additions |
At 31 December 2019 |
DEPRECIATION |
At 1 January 2019 |
Charge for year |
At 31 December 2019 |
NET BOOK VALUE |
At 31 December 2019 |
At 31 December 2018 |
9. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
31.12.19 | 31.12.18 |
£ | £ |
Other debtors |
Other debtors includes a £20,000 interest free loan given on 14 November 2018 to the Senior Minister, who is |
also a Trustee, to assist with his house purchase.The loan is to be repaid within 8 years of it being given. |
10. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
31.12.19 | 31.12.18 |
£ | £ |
Other creditors |
Loans from members | 13,000 | - |
Hillingdon Pentecostal Church |
Notes to the Financial Statements - continued |
for the Year Ended 31 December 2019 |
11. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
31.12.19 | 31.12.18 |
£ | £ |
Other loans (see note 12) | 157,946 |
12. | LOANS |
An analysis of the maturity of loans is given below: |
31.12.19 | 31.12.18 |
£ | £ |
Amounts falling due in more than five years: |
Repayable by instalments: |
Other loans more 5yrs instal | 373,305 | 157,946 |
13. | SECURED DEBTS |
The following secured debts are included within creditors: |
31.12.19 | 31.12.18 |
£ | £ |
Other loans |
The church has been given a mortgage to assist with the cost of the new church building. The mortgage has a |
variable interest rate initially of 2.9% and is repayable every 6 months over 15 years. The mortgage is secured on |
the church premises. |
14. | MOVEMENT IN FUNDS |
Net | Transfers |
movement | between | At |
At 1.1.19 | in funds | funds | 31.12.19 |
£ | £ | £ | £ |
Unrestricted funds |
General fund | 1,101,809 | 30,722 | 278,862 | 1,411,393 |
Designated fund | 240,000 | - | (200,000 | ) | 40,000 |
30,722 |
Restricted funds |
Restricted fund | - | 78,862 | (78,862 | ) | - |
TOTAL FUNDS | 109,584 | 1,451,393 |
Hillingdon Pentecostal Church |
Notes to the Financial Statements - continued |
for the Year Ended 31 December 2019 |
14. | MOVEMENT IN FUNDS - continued |
Net movement in funds, included in the above are as follows: |
Incoming | Resources | Movement |
resources | expended | in funds |
£ | £ | £ |
Unrestricted funds |
General fund | 113,719 | (82,997 | ) | 30,722 |
Restricted funds |
Restricted fund | 79,084 | (222 | ) | 78,862 |
TOTAL FUNDS | ( |
) | 109,584 |
Comparatives for movement in funds |
Net | Transfers |
movement | between | At |
At 1.1.18 | in funds | funds | 31.12.18 |
£ | £ | £ | £ |
Unrestricted funds |
General fund | 866,644 | 43,282 | 191,883 | 1,101,809 |
Designated fund | 350,000 | - | (110,000 | ) | 240,000 |
1,216,644 | 43,282 | 81,883 | 1,341,809 |
Restricted funds |
Restricted fund | 32,550 | 49,333 | (81,883 | ) | - |
TOTAL FUNDS | 1,249,194 | 92,615 | - | 1,341,809 |
Comparative net movement in funds, included in the above are as follows: |
Incoming | Resources | Movement |
resources | expended | in funds |
£ | £ | £ |
Unrestricted funds |
General fund | 125,574 | (82,292 | ) | 43,282 |
Restricted funds |
Restricted fund | 49,478 | (145 | ) | 49,333 |
TOTAL FUNDS | 175,052 | (82,437 | ) | 92,615 |
Hillingdon Pentecostal Church |
Notes to the Financial Statements - continued |
for the Year Ended 31 December 2019 |
14. | MOVEMENT IN FUNDS - continued |
A current year 12 months and prior year 12 months combined position is as follows: |
Net | Transfers |
movement | between | At |
At 1.1.18 | in funds | funds | 31.12.19 |
£ | £ | £ | £ |
Unrestricted funds |
General fund | 866,644 | 74,004 | 470,745 | 1,411,393 |
Designated fund | 350,000 | - | (310,000 | ) | 40,000 |
1,216,644 | 74,004 | 160,745 | 1,451,393 |
Restricted funds |
Restricted fund | 32,550 | 128,195 | (160,745 | ) | - |
TOTAL FUNDS | 1,249,194 | 202,199 | - | 1,451,393 |
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are |
as follows: |
Incoming | Resources | Movement |
resources | expended | in funds |
£ | £ | £ |
Unrestricted funds |
General fund | 239,293 | (165,289 | ) | 74,004 |
Restricted funds |
Restricted fund | 128,562 | (367 | ) | 128,195 |
TOTAL FUNDS | 367,855 | (165,656 | ) | 202,199 |
15. | RELATED PARTY DISCLOSURES |
During the year Trustees' donations to the Church amounted to £11,400 (2018 - £8,860) and gifts were made by |
the Church to Trustees of £3,250 (2018 - £2,450) for Ministry and Mission (preaching). |