HUSH_ACOUSTIC_PRODUCTS_LI - Accounts


HUSH ACOUSTIC PRODUCTS LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
Company Registration No. 09352193 (England and Wales)
HUSH ACOUSTIC PRODUCTS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
HUSH ACOUSTIC PRODUCTS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2019
31 December 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Intangible assets
3
54,000
63,000
Tangible assets
4
58,696
34,950
112,696
97,950
Current assets
Stocks
136,326
126,656
Debtors
5
913,923
749,944
Cash at bank and in hand
2,360
13,682
1,052,609
890,282
Creditors: amounts falling due within one year
6
(803,915)
(719,878)
Net current assets
248,694
170,404
Total assets less current liabilities
361,390
268,354
Creditors: amounts falling due after more than one year
7
(24,924)
-
Provisions for liabilities
(8,645)
(4,230)
Net assets
327,821
264,124
Capital and reserves
Called up share capital
8
500
500
Profit and loss reserves
327,321
263,624
Total equity
327,821
264,124

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

HUSH ACOUSTIC PRODUCTS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2019
31 December 2019
2019
2018
Notes
£
£
£
£
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 18 September 2020
Mr R J Crampton
Director
Company Registration No. 09352193
HUSH ACOUSTIC PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 3 -
1
Accounting policies
Company information

Hush Acoustic Products Limited is a private company limited by shares incorporated in England and Wales. The registered office is c/o DSG, Chartered Accountants, Castle Chambers, 43 Castle Street, Liverpool, L2 9TL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a going concern basis. The directors have assessed the potential financial and operational impact of the COVID-19 virus situation on the company in reaching their assessment that adopting the going concern basis remains appropriate. true

1.3
Turnover

Turnover is recognised when the buyer accepts delivery, and installation and inspection are complete for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

HUSH ACOUSTIC PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
6% straight line
Plant and machinery
10% straight line
Fixtures, fittings & equipment
20% straight line
Office equipment
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

HUSH ACOUSTIC PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

HUSH ACOUSTIC PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 6 -
1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2019
2018
Number
Number
Total
16
14
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2019 and 31 December 2019
90,000
Amortisation and impairment
At 1 January 2019
27,000
Amortisation charged for the year
9,000
At 31 December 2019
36,000
Carrying amount
At 31 December 2019
54,000
At 31 December 2018
63,000
HUSH ACOUSTIC PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 7 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Office equipment
Total
£
£
£
£
Cost
At 1 January 2019
8,381
16,888
18,884
44,153
Additions
-
32,019
1,191
33,210
Disposals
-
(4,000)
-
(4,000)
At 31 December 2019
8,381
44,907
20,075
73,363
Depreciation and impairment
At 1 January 2019
503
3,126
5,574
9,203
Depreciation charged in the year
503
2,576
3,918
6,997
Eliminated in respect of disposals
-
(1,533)
-
(1,533)
At 31 December 2019
1,006
4,169
9,492
14,667
Carrying amount
At 31 December 2019
7,375
40,738
10,583
58,696
At 31 December 2018
7,878
13,762
13,310
34,950
5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
248,661
220,611
Amounts owed by group undertakings
579,581
488,882
Other debtors
85,681
40,451
913,923
749,944
6
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
411,831
379,673
Amounts owed to group undertakings
114,086
118,173
Taxation and social security
50,174
58,956
Other creditors
227,824
163,076
803,915
719,878

Included within other creditors is a balance of £178,854 (2018 - £117,038) in respect of a factoring loan which is secured by a fixed and floating charge over all current and future assets of the company.

HUSH ACOUSTIC PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 8 -
7
Creditors: amounts falling due after more than one year
2019
2018
£
£
Other creditors
24,924
-
Creditors which fall due after five years are as follows:
2019
2018
£
£
Payable by instalments
7,324
-
8
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
500 Ordinary shares of £1 each
500
500
9
Financial commitments, guarantees and contingent liabilities

Hush Acoustic Products Limited has provided security against a loan payable by Crampton Holdings Limited totalling £200,000 (2018 - £200,000) in the form of a fixed and floating charge over all current and future assets of the company.

10
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2019
2018
£
£
65,920
72,000
2019-12-312019-01-01false18 September 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityMr R J Crampton093521932019-01-012019-12-31093521932019-12-3109352193core:NetGoodwill2019-12-3109352193core:NetGoodwill2018-12-31093521932018-01-012018-12-31093521932018-12-3109352193core:LandBuildings2019-12-3109352193core:OtherPropertyPlantEquipment2019-12-3109352193core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2019-12-3109352193core:LandBuildings2018-12-3109352193core:OtherPropertyPlantEquipment2018-12-3109352193core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2018-12-3109352193core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3109352193core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-3109352193core:Non-currentFinancialInstrumentscore:AfterOneYear2019-12-3109352193core:CurrentFinancialInstruments2019-12-3109352193core:CurrentFinancialInstruments2018-12-3109352193core:ShareCapital2019-12-3109352193core:ShareCapital2018-12-3109352193core:RetainedEarningsAccumulatedLosses2019-12-3109352193core:RetainedEarningsAccumulatedLosses2018-12-3109352193bus:Director12019-01-012019-12-3109352193core:Goodwill2019-01-012019-12-3109352193core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-01-012019-12-3109352193core:PlantMachinery2019-01-012019-12-3109352193core:FurnitureFittings2019-01-012019-12-3109352193core:OtherPropertyPlantEquipment2019-01-012019-12-3109352193core:NetGoodwill2018-12-3109352193core:NetGoodwill2019-01-012019-12-3109352193core:LandBuildings2018-12-3109352193core:OtherPropertyPlantEquipment2018-12-3109352193core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2018-12-31093521932018-12-3109352193core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2019-01-012019-12-3109352193core:LandBuildings2019-01-012019-12-3109352193core:WithinOneYear2019-12-3109352193core:WithinOneYear2018-12-3109352193core:Non-currentFinancialInstruments2019-12-3109352193bus:PrivateLimitedCompanyLtd2019-01-012019-12-3109352193bus:SmallCompaniesRegimeForAccounts2019-01-012019-12-3109352193bus:FRS1022019-01-012019-12-3109352193bus:AuditExemptWithAccountantsReport2019-01-012019-12-3109352193bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP