MOORHEAD_&_MCGAVIN_LIMITE - Accounts


Company Registration No. SC012722 (Scotland)
MOORHEAD & MCGAVIN LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
PAGES FOR FILING WITH REGISTRAR
MOORHEAD & MCGAVIN LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
MOORHEAD & MCGAVIN LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2019
31 December 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
873,194
846,735
Current assets
Stocks
390,738
372,826
Debtors
4
695,313
660,067
Cash at bank and in hand
1,087
641
1,087,138
1,033,534
Creditors: amounts falling due within one year
5
(712,507)
(721,384)
Net current assets
374,631
312,150
Total assets less current liabilities
1,247,825
1,158,885
Creditors: amounts falling due after more than one year
6
(106,798)
(36,537)
Provisions for liabilities
(70,527)
(62,188)
Net assets
1,070,500
1,060,160
Capital and reserves
Called up share capital
8
10,000
10,000
Profit and loss reserves
1,060,500
1,050,160
Total equity
1,070,500
1,060,160

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

MOORHEAD & MCGAVIN LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2019
31 December 2019
- 2 -

For the financial year ended 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 10 July 2020 and are signed on its behalf by:
Mr M Dafereras
Mrs S M Dafereras
Director
Director
Company Registration No. SC012722
MOORHEAD & MCGAVIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 3 -
1
Accounting policies
Company information

Moorhead & McGavin Limited is a private company limited by shares incorporated in Scotland. The registered office is 7-11 Melville Street, Edinburgh, EH3 7PE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover
Turnover represents amounts receivable for food products and services net of VAT.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Freehold land and buildings
2.5% straight line
Plant and equipment
Between 10% straight line and 33.3% straight line
Computer equipment
Between 20% straight line and 33.3% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

MOORHEAD & MCGAVIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction.

MOORHEAD & MCGAVIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred tax is provided in full on timing differences which result in an obligation at the balance sheet date to pay more tax, or right to pay less tax, at a future date, at rates expected to apply when they crystallise based on current tax rates and law. Timing differences arise from inclusion of items of income and expenditure in taxation computations in periods different from those in which they are included in the financial statements. Deferred tax assets are recognised to the extent that it is regarded as more likely than not they will be recovered. Deferred tax assets and liabilities are not discounted.
MOORHEAD & MCGAVIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 6 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.

 

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under hire purchase and finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 25 (2018 24).

MOORHEAD & MCGAVIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 7 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost or valuation
At 1 January 2019
670,000
894,439
1,564,439
Additions
-
146,137
146,137
Disposals
-
(3,150)
(3,150)
At 31 December 2019
670,000
1,037,426
1,707,426
Depreciation and impairment
At 1 January 2019
180,150
537,553
717,703
Depreciation charged in the year
16,650
100,010
116,660
Eliminated in respect of disposals
-
(131)
(131)
At 31 December 2019
196,800
637,432
834,232
Carrying amount
At 31 December 2019
473,200
399,994
873,194
At 31 December 2018
489,850
356,885
846,735
4
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
671,276
651,686
Amounts owed by group undertakings
1,053
1,053
Other debtors
22,984
7,328
695,313
660,067
MOORHEAD & MCGAVIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 8 -
5
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans and overdrafts
64,617
43,829
Trade creditors
503,687
478,633
Corporation tax
6,657
44,007
Other taxation and social security
12,813
21,452
Other creditors
124,733
133,463
712,507
721,384

Included within Other creditors is a balance of £46,692 relating to hire purchase creditors. The hire purchase creditors are secured by fixed charges over the asset which they relate to.

6
Creditors: amounts falling due after more than one year
2019
2018
£
£
Other creditors
106,798
36,537
7
Pension Costs

Moorhead & McGavin Limited participates in the Food Hold Limited Retirement Benefits Scheme, a multi-employer, defined benefit scheme.

 

Under the Food Hold Retirement Benefits Scheme the contribution rate required for Moorhead & McGavin is set on a grouped basis, combining the experience if the employer with other employers also participating in the Scheme. Assets and liabilities of the Scheme are not separately identified between the various employers participating as part of the triennial actuarial valuations. As a result Moorhead & McGavin Limited is unable to identify its relevant share of the underlying assets and liabilities in the Scheme. These accounts have therefore been drawn up in accordance with FRS 102A on the basis that the pension cost is accounted for as a defined contribution scheme. The scheme closed for the accrual of future benefits with effect from 5 April 2008.

 

Information about the overall funding position of the Food Hold Limited Retirement Benefits Scheme was provided by the actuary to the Scheme in his report dated 23 January 2018 on the actuarial valuation of the scheme as at 5 April 2017. That valuation showed that the overall funding position of the scheme as a whole was 77%, the shortfall being £156,000.

8
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
10,000 Ordinary shares of £1 each
10,000
10,000
MOORHEAD & MCGAVIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 9 -
9
Operating lease commitments
Lessee

 

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2019
2018
£
£
4,618
11,993
10
Parent company

The company's parent company is Ballos Limited and its registered office is 7-11 Melville Street, Edinburgh, EH3 7PE.

The ultimate controlling party is Mr M Dafereras and Mrs S Dafereras.

2019-12-312019-01-01false14 July 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityMr M DafererasMrs S M DafererasMr W M GowMrs S M DafererasSC0127222019-01-012019-12-31SC0127222019-12-31SC0127222018-12-31SC012722core:LandBuildings2019-12-31SC012722core:OtherPropertyPlantEquipment2019-12-31SC012722core:LandBuildings2018-12-31SC012722core:OtherPropertyPlantEquipment2018-12-31SC012722core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-31SC012722core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-31SC012722core:CurrentFinancialInstruments2019-12-31SC012722core:CurrentFinancialInstruments2018-12-31SC012722core:Non-currentFinancialInstruments2019-12-31SC012722core:Non-currentFinancialInstruments2018-12-31SC012722core:ShareCapital2019-12-31SC012722core:ShareCapital2018-12-31SC012722core:RetainedEarningsAccumulatedLosses2019-12-31SC012722core:RetainedEarningsAccumulatedLosses2018-12-31SC012722bus:Director12019-01-012019-12-31SC012722bus:CompanySecretaryDirector12019-01-012019-12-31SC012722core:LandBuildingscore:OwnedOrFreeholdAssets2019-01-012019-12-31SC012722core:PlantMachinery2019-01-012019-12-31SC012722core:ComputerEquipment2019-01-012019-12-31SC012722core:MotorVehicles2019-01-012019-12-31SC012722core:LandBuildings2018-12-31SC012722core:OtherPropertyPlantEquipment2018-12-31SC0127222018-12-31SC012722core:OtherPropertyPlantEquipment2019-01-012019-12-31SC012722core:LandBuildings2019-01-012019-12-31SC012722core:WithinOneYear2019-12-31SC012722core:WithinOneYear2018-12-31SC012722bus:PrivateLimitedCompanyLtd2019-01-012019-12-31SC012722bus:SmallCompaniesRegimeForAccounts2019-01-012019-12-31SC012722bus:FRS1022019-01-012019-12-31SC012722bus:AuditExemptWithAccountantsReport2019-01-012019-12-31SC012722bus:Director22019-01-012019-12-31SC012722bus:Director32019-01-012019-12-31SC012722bus:CompanySecretary12019-01-012019-12-31SC012722bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP