S_KORONKA_(MANUFACTURING) - Accounts


Company Registration No. SC056866 (Scotland)
S KORONKA (MANUFACTURING) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
PAGES FOR FILING WITH REGISTRAR
S KORONKA (MANUFACTURING) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
S KORONKA (MANUFACTURING) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2019
31 December 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
83,956
105,372
Current assets
Stocks
179,524
74,708
Debtors
5
1,267,067
1,327,683
Investments
6
485,000
485,000
Cash at bank and in hand
3,583,934
2,878,753
5,515,525
4,766,144
Creditors: amounts falling due within one year
7
(3,305,714)
(2,962,696)
Net current assets
2,209,811
1,803,448
Total assets less current liabilities
2,293,767
1,908,820
Provisions for liabilities
(7,628)
(8,464)
Net assets
2,286,139
1,900,356
Capital and reserves
Called up share capital
8
213,500
213,500
Capital redemption reserve
221,500
221,500
Profit and loss reserves
1,851,139
1,465,356
Total equity
2,286,139
1,900,356

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

S KORONKA (MANUFACTURING) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2019
31 December 2019
- 2 -

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 24 September 2020
Trevor Koronka
Director
Company Registration No. SC056866
S KORONKA (MANUFACTURING) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 3 -
1
Accounting policies
Company information

S Koronka (Manufacturing) Limited is a private company limited by shares incorporated in Scotland. The registered office is 1 Clashburn Road, Bridgend, Kinross, KY13 8GB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
10% Straight line
Fixtures, fittings & equipment
25% Straight Line
Motor vehicles
10% Reducing balance
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less.

S KORONKA (MANUFACTURING) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 4 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from directors' are recognised at transaction price unless the arrangement constitutes a financing transaction.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

S KORONKA (MANUFACTURING) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2019
2018
Number
Number
Total
27
28
S KORONKA (MANUFACTURING) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 6 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2019 and 31 December 2019
214,103
Depreciation and impairment
At 1 January 2019
108,731
Depreciation charged in the year
21,416
At 31 December 2019
130,147
Carrying amount
At 31 December 2019
83,956
At 31 December 2018
105,372
4
Financial instruments
2019
2018
£
£
Carrying amount of financial assets
Instruments measured at fair value through profit or loss
485,000
485,000

Investments in subsidiary, associates and jointly controlled entities are included at fair value. The share of profit or loss from the Dean Close LLP for its accounting period ending within the accounting period of the company is included in the accounts of that period of the company as a value adjustment.

 

5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
796,477
864,405
Other debtors
470,590
463,278
1,267,067
1,327,683
6
Current asset investments
2019
2018
£
£
Current asset investments
485,000
485,000

 

S KORONKA (MANUFACTURING) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 7 -
7
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
286,623
283,747
Corporation tax
26,574
-
Other taxation and social security
46,495
73,524
Other creditors
2,946,022
2,605,425
3,305,714
2,962,696

The company has granted security over the company's assets to a lender to secure loans taken out by Mr. T Koronka, a Director of the company, who has then lent the funds to the company. The balance on both of these loans at the year end was £2,401,474 (2018: £2,336,759).

Mr T Koronka also holds a charge over the company's assets for the loan balance due by the company to him. This balances is included within Creditors in the accounts.

 

 

 

8
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
213,500 Orindary £1 Shares of £1 each
213,500
213,500
9
Related party transactions

During the year the company paid rent of £60,000 and £30,000 to Koronka Property Partnership and Koronka Holdings Limited respectively. Rent is payable on a commercial basis.

 

The Director of the company, Trevor Koronka is also a 50% Partner in Koronka Property Partnership. The company made a loan to Koronka Property Partnership on a commercial basis. The loan attracts interest of 1.5% above base rate. The full debt at the balance sheet date is £317,213(2018 - £312,978) and is included under other debtors.

 

Trever Koronka is also a Director and sole shareholder of Koronka Holdings Limited. The company made a loan to Koronka Holdings Limited on a commercial basis. The loan attracts interest of 1.5% above base rate. The full debt at the balance sheet date is £153,177(2018 - £150,207) and is included under other debtors.

 

Interest income of £7,205 (2018 - £8,899) has been recognised in the profit and loss account for the year on the above loans.

S KORONKA (MANUFACTURING) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 8 -
10
Directors' transactions
Description
% Rate
Opening balance
Interest charged
Amounts repaid
Closing balance
£
£
£
£
Investment in Dean Close
3.00
2,336,759
84,107
(14,150)
2,406,716
T Koronka
-
(4,596)
-
(646)
(5,242)
2,332,163
84,107
(14,796)
2,401,474
2019-12-312019-01-01false24 September 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityTrevor KoronkaTrevor KoronkaSC0568662019-01-012019-12-31SC0568662019-12-31SC0568662018-12-31SC056866core:OtherPropertyPlantEquipment2019-12-31SC056866core:OtherPropertyPlantEquipment2018-12-31SC056866core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-31SC056866core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-31SC056866core:CurrentFinancialInstruments2019-12-31SC056866core:CurrentFinancialInstruments2018-12-31SC056866core:ShareCapital2019-12-31SC056866core:ShareCapital2018-12-31SC056866core:CapitalRedemptionReserve2019-12-31SC056866core:CapitalRedemptionReserve2018-12-31SC056866core:RetainedEarningsAccumulatedLosses2019-12-31SC056866core:RetainedEarningsAccumulatedLosses2018-12-31SC056866bus:Director12019-01-012019-12-31SC056866core:PlantMachinery2019-01-012019-12-31SC056866core:FurnitureFittings2019-01-012019-12-31SC056866core:MotorVehicles2019-01-012019-12-31SC0568662018-01-012018-12-31SC056866core:OtherPropertyPlantEquipment2018-12-31SC056866core:OtherPropertyPlantEquipment2019-01-012019-12-31SC056866core:WithinOneYear2019-12-31SC056866core:WithinOneYear2018-12-31SC056866bus:PrivateLimitedCompanyLtd2019-01-012019-12-31SC056866bus:SmallCompaniesRegimeForAccounts2019-01-012019-12-31SC056866bus:FRS1022019-01-012019-12-31SC056866bus:AuditExemptWithAccountantsReport2019-01-012019-12-31SC056866bus:CompanySecretary12019-01-012019-12-31SC056866bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP