ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.131 2019.0.131 2019-09-302019-09-30No description of principal activitytrue2018-10-01falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03380238 2018-10-01 2019-09-30 03380238 2017-10-01 2018-09-30 03380238 2019-09-30 03380238 2018-09-30 03380238 c:Director3 2018-10-01 2019-09-30 03380238 d:PlantMachinery 2018-10-01 2019-09-30 03380238 d:PlantMachinery 2019-09-30 03380238 d:PlantMachinery 2018-09-30 03380238 d:PlantMachinery d:OwnedOrFreeholdAssets 2018-10-01 2019-09-30 03380238 d:FurnitureFittings 2018-10-01 2019-09-30 03380238 d:FurnitureFittings 2019-09-30 03380238 d:FurnitureFittings 2018-09-30 03380238 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-10-01 2019-09-30 03380238 d:OwnedOrFreeholdAssets 2018-10-01 2019-09-30 03380238 d:CurrentFinancialInstruments 2019-09-30 03380238 d:CurrentFinancialInstruments 2018-09-30 03380238 d:Non-currentFinancialInstruments 2019-09-30 03380238 d:Non-currentFinancialInstruments 2018-09-30 03380238 d:CurrentFinancialInstruments d:WithinOneYear 2019-09-30 03380238 d:CurrentFinancialInstruments d:WithinOneYear 2018-09-30 03380238 d:Non-currentFinancialInstruments d:AfterOneYear 2019-09-30 03380238 d:Non-currentFinancialInstruments d:AfterOneYear 2018-09-30 03380238 d:ShareCapital 2019-09-30 03380238 d:ShareCapital 2018-09-30 03380238 d:RetainedEarningsAccumulatedLosses 2019-09-30 03380238 d:RetainedEarningsAccumulatedLosses 2018-09-30 03380238 c:OrdinaryShareClass1 2018-10-01 2019-09-30 03380238 c:OrdinaryShareClass1 2019-09-30 03380238 c:FRS102 2018-10-01 2019-09-30 03380238 c:AuditExempt-NoAccountantsReport 2018-10-01 2019-09-30 03380238 c:FullAccounts 2018-10-01 2019-09-30 03380238 c:PrivateLimitedCompanyLtd 2018-10-01 2019-09-30 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 03380238









MANNA MANAGEMENT LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2019

 
MANNA MANAGEMENT LIMITED
REGISTERED NUMBER: 03380238

STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2019

2019
As restated
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
-
891

Investments
 5 
2,500,105
2,500,105

  
2,500,105
2,500,996

Current assets
  

Debtors: amounts falling due within one year
 6 
4,127,185
3,274,962

Cash at bank and in hand
  
111,031
77,811

  
4,238,216
3,352,773

Creditors: amounts falling due within one year
 7 
(488,674)
(582,520)

Net current assets
  
 
 
3,749,542
 
 
2,770,253

Total assets less current liabilities
  
6,249,647
5,271,249

Creditors: amounts falling due after more than one year
 8 
(299,369)
(432,479)

  

Net assets
  
5,950,278
4,838,770


Capital and reserves
  

Called up share capital 
 9 
300,000
300,000

Profit and loss account
  
5,650,278
4,538,770

  
5,950,278
4,838,770


Page 1

 
MANNA MANAGEMENT LIMITED
REGISTERED NUMBER: 03380238
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 SEPTEMBER 2019

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 September 2020.




V Fieldgrass
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
MANNA MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

1.


General information

Manna Management Limited is a private company limited by shares registered in England and Wales. The company's registered adress is 103 Hammersmith Road, London, W14 0QH.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company meets its day to day working capital requirements through the utilisation of its own funds.
Existing funding facilities, forecasts and projections indicate that the company has adequate resources to continue with some level of activity from a minimal to full levels. Although the potential effect of the coronavirus can be modelled, it is very difficult to determine the assumptions that will prove to be most appropriate and therefore there is an element of doubt existing that cannot be quantified.
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

 
2.3

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Page 3

 
MANNA MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.9

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the statement of financial position. The assets of the plan are held separately from the company in independently administered funds.

Page 4

 
MANNA MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

2.Accounting policies (continued)

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
20%
Reducing balance
Fixtures and fittings
-
20%
Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

  
2.12

Debtors

Short term debtors are measured at transaction price, less any impairment.

  
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.14

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

  
2.15

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties.


3.


Employees

The average monthly number of employees, including directors, during the year was 18 (2018 - 27).

Page 5

 
MANNA MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

4.


Tangible fixed assets





Plant and machinery
Fixtures and fittings
Total

£
£
£



Cost or valuation


At 1 October 2018
133,104
14,539
147,643



At 30 September 2019

133,104
14,539
147,643



Depreciation


At 1 October 2018
132,213
14,539
146,752


Charge for the year on owned assets
891
-
891



At 30 September 2019

133,104
14,539
147,643



Net book value



At 30 September 2019
-
-
-



At 30 September 2018
891
-
891

Page 6

 
MANNA MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

5.


Fixed asset investments





'As restated'
Investments in subsidiary companies

£



Cost or valuation


At 1 October 2018
2,500,105



At 30 September 2019
2,500,105





Subsidiary undertakings


The following were subsidiary undertakings of the company:

Name

Registered office

Class of shares

Holding

The Beautiful Body Company (UK) Limited
England and Wales
Ordinary
100%
Parisian Fashions Limited
England and Wales
Ordinary
100%
EFM Knightsbridge Limited
England and Wales
Ordinary
100%
EF Skincare Limited
England and Wales
Ordinary
75%

The aggregate of the share capital and reserves as at 30 September 2019 and the profit or loss for the year ended on that date for the subsidiary undertakings were as follows:

Name
Aggregate of share capital and reserves
Profit/(Loss)
£
£

The Beautiful Body Company (UK) Limited
(3,197,516)
(932,247)

Parisian Fashions Limited
(1,006,856)
-

EFM Knightsbridge Limited
(88,793)
26,032

EF Skincare Limited
(9,249)
(9,253)


6.


Debtors

2019
2018
£
£


Amounts owed by group undertakings
4,027,523
3,148,510

Other debtors
48,050
68,271

Prepayments and accrued income
51,612
58,181

4,127,185
3,274,962


Page 7

 
MANNA MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

7.


Creditors: Amounts falling due within one year

2019
2018
£
£

Bank loans
258,411
254,069

Trade creditors
141,210
100,643

Amounts owed to group undertakings
29,998
-

Other taxation and social security
27,027
34,557

Other creditors
9,125
164,587

Accruals and deferred income
22,903
28,664

488,674
582,520



8.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Bank loans
299,369
432,479

299,369
432,479



9.


Share capital

2019
2018
£
£
Allotted, called up and fully paid



300,000 Ordinary shares of £1.00 each
300,000
300,000


10.Directors' personal guarantees

E Fieldgrass and V Fieldgrass have given a personal guarantee to the amount of £570,000 against the company's liabilities to the company's bankers HSBC as a security for the company's borrowings.


11.


Related party transactions

As permitted by FRS 102 paragraphs 1.12e and 33.1a, the company has taken advantage of the exemption from disclosing the transactions entered into between two or more members of a group as all subsidary undertakings are wholly-owned by a member of that group.
Included within other creditors is £6,446 (2018: £100,335) due to E Fieldgrass and £nil (2018: £55,500) due to V Fieldgrass, the directors of the company. The loans are interest free and repayable on demand.

 
Page 8